Champion Technology Holdings Ltd
HKEX:92
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Champion Technology Holdings Ltd
HKEX:92
|
HK |
Balance Sheet
Balance Sheet Decomposition
Champion Technology Holdings Ltd
Champion Technology Holdings Ltd
Balance Sheet
Champion Technology Holdings Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
626
|
573
|
719
|
738
|
921
|
348
|
122
|
315
|
279
|
465
|
280
|
190
|
78
|
235
|
131
|
122
|
113
|
124
|
107
|
136
|
24
|
9
|
15
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
122
|
315
|
0
|
0
|
0
|
190
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
626
|
573
|
719
|
738
|
921
|
348
|
0
|
0
|
279
|
465
|
280
|
0
|
0
|
235
|
131
|
122
|
113
|
124
|
107
|
136
|
24
|
9
|
15
|
12
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
229
|
8
|
0
|
0
|
0
|
141
|
0
|
0
|
0
|
0
|
111
|
52
|
68
|
42
|
22
|
34
|
10
|
37
|
|
| Total Receivables |
510
|
927
|
783
|
872
|
895
|
1 203
|
1 153
|
1 269
|
1 089
|
1 080
|
1 813
|
1 168
|
1 297
|
867
|
37
|
47
|
48
|
86
|
95
|
68
|
38
|
43
|
187
|
201
|
|
| Accounts Receivables |
509
|
926
|
782
|
871
|
895
|
1 202
|
1 153
|
828
|
834
|
843
|
1 017
|
1 133
|
1 228
|
838
|
24
|
18
|
22
|
71
|
60
|
42
|
10
|
8
|
181
|
153
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
441
|
255
|
237
|
796
|
35
|
69
|
28
|
13
|
29
|
26
|
15
|
35
|
26
|
28
|
35
|
7
|
48
|
|
| Inventory |
50
|
35
|
27
|
27
|
28
|
30
|
26
|
25
|
25
|
26
|
21
|
1 751
|
4 047
|
3 779
|
8 555
|
4 255
|
33
|
58
|
30
|
39
|
13
|
7
|
7
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
10
|
0
|
0
|
38
|
0
|
0
|
|
| Total Current Assets |
1 186
|
1 535
|
1 529
|
1 637
|
1 845
|
1 581
|
1 529
|
1 616
|
1 392
|
1 571
|
2 114
|
3 250
|
5 422
|
4 881
|
8 723
|
4 423
|
304
|
474
|
310
|
284
|
98
|
132
|
220
|
257
|
|
| PP&E Net |
159
|
94
|
79
|
70
|
67
|
67
|
59
|
54
|
59
|
66
|
63
|
59
|
59
|
55
|
46
|
39
|
34
|
64
|
65
|
42
|
0
|
5
|
7
|
14
|
|
| PP&E Gross |
159
|
94
|
79
|
70
|
67
|
67
|
59
|
54
|
59
|
66
|
63
|
59
|
59
|
55
|
46
|
39
|
34
|
64
|
65
|
42
|
0
|
5
|
7
|
14
|
|
| Accumulated Depreciation |
903
|
991
|
1 012
|
1 001
|
1 008
|
1 036
|
1 046
|
997
|
983
|
1 013
|
1 015
|
1 021
|
1 070
|
1 042
|
496
|
411
|
280
|
275
|
275
|
309
|
14
|
14
|
12
|
6
|
|
| Intangible Assets |
1 309
|
1 659
|
1 769
|
2 388
|
3 035
|
4 186
|
5 312
|
6 075
|
6 851
|
7 047
|
6 486
|
5 436
|
3 211
|
3 850
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
42
|
38
|
38
|
34
|
0
|
0
|
1
|
|
| Long-Term Investments |
1 288
|
992
|
1 570
|
1 466
|
1 469
|
1 787
|
1 510
|
1 089
|
628
|
628
|
629
|
629
|
629
|
629
|
419
|
55
|
168
|
64
|
45
|
50
|
47
|
38
|
34
|
30
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 942
N/A
|
4 280
+9%
|
4 946
+16%
|
5 561
+12%
|
6 453
+16%
|
7 657
+19%
|
8 446
+10%
|
8 871
+5%
|
8 967
+1%
|
9 349
+4%
|
9 328
0%
|
9 409
+1%
|
9 357
-1%
|
9 414
+1%
|
9 255
-2%
|
4 517
-51%
|
553
-88%
|
644
+17%
|
459
-29%
|
415
-10%
|
179
-57%
|
174
-3%
|
262
+51%
|
302
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
118
|
109
|
71
|
83
|
77
|
87
|
249
|
122
|
101
|
103
|
95
|
105
|
127
|
162
|
11
|
7
|
8
|
83
|
10
|
20
|
1
|
5
|
87
|
114
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
38
|
37
|
54
|
40
|
40
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Current Portion of Long-Term Debt |
336
|
331
|
162
|
124
|
175
|
267
|
202
|
315
|
336
|
290
|
216
|
192
|
170
|
192
|
195
|
4
|
54
|
99
|
54
|
4
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
27
|
104
|
112
|
122
|
16
|
12
|
10
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
70
|
82
|
67
|
73
|
69
|
75
|
18
|
32
|
70
|
59
|
|
| Total Current Liabilities |
480
|
543
|
345
|
329
|
268
|
366
|
489
|
481
|
479
|
452
|
355
|
341
|
302
|
358
|
276
|
294
|
129
|
255
|
133
|
100
|
20
|
37
|
158
|
182
|
|
| Long-Term Debt |
191
|
225
|
12
|
69
|
3
|
1
|
49
|
37
|
29
|
0
|
0
|
17
|
14
|
9
|
4
|
0
|
286
|
230
|
204
|
225
|
1
|
0
|
1
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
10
|
9
|
10
|
9
|
8
|
7
|
6
|
|
| Minority Interest |
288
|
301
|
357
|
458
|
833
|
1 052
|
1 131
|
1 309
|
1 335
|
1 453
|
1 471
|
1 499
|
1 465
|
1 231
|
1 204
|
588
|
53
|
51
|
45
|
71
|
19
|
17
|
0
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
88
|
96
|
92
|
71
|
62
|
61
|
50
|
46
|
99
|
81
|
58
|
61
|
28
|
25
|
51
|
16
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
959
N/A
|
1 069
+12%
|
714
-33%
|
856
+20%
|
1 193
+39%
|
1 515
+27%
|
1 761
+16%
|
1 898
+8%
|
1 905
+0%
|
1 967
+3%
|
1 877
-5%
|
1 903
+1%
|
1 881
-1%
|
1 678
-11%
|
1 542
-8%
|
952
-38%
|
505
-47%
|
572
+13%
|
441
-23%
|
422
-4%
|
48
-89%
|
63
+30%
|
166
+164%
|
187
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
57
|
66
|
118
|
124
|
131
|
160
|
198
|
401
|
407
|
601
|
613
|
624
|
633
|
633
|
633
|
633
|
46
|
68
|
68
|
68
|
27
|
27
|
7
|
10
|
|
| Retained Earnings |
2 602
|
2 727
|
2 983
|
3 389
|
3 863
|
4 409
|
4 497
|
4 576
|
4 649
|
4 687
|
4 744
|
4 787
|
4 748
|
5 004
|
4 978
|
830
|
2 237
|
2 309
|
2 283
|
2 313
|
2 118
|
2 130
|
2 142
|
2 187
|
|
| Additional Paid In Capital |
321
|
417
|
1 136
|
1 197
|
1 271
|
1 582
|
1 999
|
1 997
|
2 004
|
2 092
|
2 092
|
2 093
|
2 096
|
2 096
|
2 096
|
2 096
|
2 156
|
2 222
|
2 222
|
2 222
|
2 215
|
2 215
|
2 235
|
2 295
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
87
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
0
|
5
|
5
|
5
|
9
|
8
|
0
|
3
|
2
|
2
|
3
|
1
|
2
|
6
|
6
|
10
|
5
|
2
|
16
|
7
|
1
|
3
|
2
|
|
| Total Equity |
2 983
N/A
|
3 211
+8%
|
4 232
+32%
|
4 705
+11%
|
5 261
+12%
|
6 142
+17%
|
6 685
+9%
|
6 973
+4%
|
7 062
+1%
|
7 382
+5%
|
7 451
+1%
|
7 506
+1%
|
7 476
0%
|
7 736
+3%
|
7 713
0%
|
3 565
-54%
|
48
-99%
|
72
+50%
|
17
-76%
|
7
N/A
|
131
N/A
|
111
-15%
|
96
-13%
|
115
+20%
|
|
| Total Liabilities & Equity |
3 942
N/A
|
4 280
+9%
|
4 946
+16%
|
5 561
+12%
|
6 453
+16%
|
7 657
+19%
|
8 446
+10%
|
8 871
+5%
|
8 967
+1%
|
9 349
+4%
|
9 328
0%
|
9 409
+1%
|
9 357
-1%
|
9 414
+1%
|
9 255
-2%
|
4 517
-51%
|
553
-88%
|
644
+17%
|
459
-29%
|
415
-10%
|
179
-57%
|
174
-3%
|
262
+51%
|
302
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
50
|
59
|
105
|
110
|
116
|
142
|
175
|
223
|
227
|
311
|
317
|
323
|
328
|
328
|
379
|
379
|
527
|
791
|
791
|
198
|
684
|
684
|
684
|
985
|
|