A

Anxian Yuan China Holdings Ltd
HKEX:922

Watchlist Manager
Anxian Yuan China Holdings Ltd
HKEX:922
Watchlist
Price: 0.156 HKD 0.65% Market Closed
Market Cap: 346.5m HKD

Intrinsic Value

The intrinsic value of one Anxian Yuan China Holdings Ltd stock under the Base Case scenario is 0.29 HKD. Compared to the current market price of 0.156 HKD, Anxian Yuan China Holdings Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.29 HKD
Undervaluation 46%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Anxian Yuan China Holdings Ltd

What is Valuation History?
Compare Anxian Yuan China Holdings Ltd to

Fundamental Analysis

Anxian Yuan China Holdings Ltd
HKEX:922
HK
Diversified Consumer Services
Market Cap
346.5m HKD
IPO
Dec 21, 1999
HK
Diversified Consumer Services
Market Cap
346.5m HKD
IPO
Dec 21, 1999
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Anxian Yuan China Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Anxian Yuan China Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Anxian Yuan China Holdings Ltd

Current Assets 570.2m
Cash & Short-Term Investments 323.9m
Receivables 2.5m
Other Current Assets 243.8m
Non-Current Assets 729.1m
Long-Term Investments 1.1m
PP&E 68.5m
Intangibles 421.9m
Other Non-Current Assets 237.7m
Efficiency

Free Cash Flow Analysis
Anxian Yuan China Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Anxian Yuan China Holdings Ltd

Revenue
236.4m HKD
Cost of Revenue
-63.4m HKD
Gross Profit
173m HKD
Operating Expenses
-101m HKD
Operating Income
72m HKD
Other Expenses
-21m HKD
Net Income
51.1m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anxian Yuan China Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional Operating Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
53/100
Profitability
Score

Anxian Yuan China Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anxian Yuan China Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Anxian Yuan China Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anxian Yuan China Holdings Ltd

There are no price targets for Anxian Yuan China Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Anxian Yuan China Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Anxian Yuan China Holdings Ltd stock?

The intrinsic value of one Anxian Yuan China Holdings Ltd stock under the Base Case scenario is 0.29 HKD.

Is Anxian Yuan China Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.156 HKD, Anxian Yuan China Holdings Ltd is Undervalued by 46%.

Back to Top