Anxian Yuan China Holdings Ltd
HKEX:922
Intrinsic Value
The intrinsic value of one Anxian Yuan China Holdings Ltd stock under the Base Case scenario is 0.29 HKD. Compared to the current market price of 0.156 HKD, Anxian Yuan China Holdings Ltd is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Anxian Yuan China Holdings Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Anxian Yuan China Holdings Ltd
Balance Sheet Decomposition
Anxian Yuan China Holdings Ltd
Current Assets | 570.2m |
Cash & Short-Term Investments | 323.9m |
Receivables | 2.5m |
Other Current Assets | 243.8m |
Non-Current Assets | 729.1m |
Long-Term Investments | 1.1m |
PP&E | 68.5m |
Intangibles | 421.9m |
Other Non-Current Assets | 237.7m |
Free Cash Flow Analysis
Anxian Yuan China Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Anxian Yuan China Holdings Ltd
Revenue
|
236.4m
HKD
|
Cost of Revenue
|
-63.4m
HKD
|
Gross Profit
|
173m
HKD
|
Operating Expenses
|
-101m
HKD
|
Operating Income
|
72m
HKD
|
Other Expenses
|
-21m
HKD
|
Net Income
|
51.1m
HKD
|
Profitability Score
Profitability Due Diligence
Anxian Yuan China Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Anxian Yuan China Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Anxian Yuan China Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Anxian Yuan China Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Anxian Yuan China Holdings Ltd
Dividends
Current shareholder yield for Anxian Yuan China Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Anxian Yuan China Holdings Ltd stock under the Base Case scenario is 0.29 HKD.
Compared to the current market price of 0.156 HKD, Anxian Yuan China Holdings Ltd is Undervalued by 46%.