First Time Loading...
A

Anxian Yuan China Holdings Ltd
HKEX:922

Watchlist Manager
Anxian Yuan China Holdings Ltd
HKEX:922
Watchlist
Price: 0.184 HKD 2.79% Market Closed
Updated: May 11, 2024

Intrinsic Value

Anxian Yuan China Holdings Ltd. operates as an investment holding company with interests in in developing and operating cemeteries. [ Read More ]

The intrinsic value of one Anxian Yuan China Holdings Ltd stock under the Base Case scenario is 0.303 HKD. Compared to the current market price of 0.184 HKD, Anxian Yuan China Holdings Ltd is Undervalued by 39%.

Key Points:
Intrinsic Value
Base Case
0.303 HKD
Undervaluation 39%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Anxian Yuan China Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Anxian Yuan China Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Anxian Yuan China Holdings Ltd

Provide an overview of the primary business activities
of Anxian Yuan China Holdings Ltd.

What unique competitive advantages
does Anxian Yuan China Holdings Ltd hold over its rivals?

What risks and challenges
does Anxian Yuan China Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Anxian Yuan China Holdings Ltd.

Provide P/S
for Anxian Yuan China Holdings Ltd.

Provide P/E
for Anxian Yuan China Holdings Ltd.

Provide P/OCF
for Anxian Yuan China Holdings Ltd.

Provide P/FCFE
for Anxian Yuan China Holdings Ltd.

Provide P/B
for Anxian Yuan China Holdings Ltd.

Provide EV/S
for Anxian Yuan China Holdings Ltd.

Provide EV/GP
for Anxian Yuan China Holdings Ltd.

Provide EV/EBITDA
for Anxian Yuan China Holdings Ltd.

Provide EV/EBIT
for Anxian Yuan China Holdings Ltd.

Provide EV/OCF
for Anxian Yuan China Holdings Ltd.

Provide EV/FCFF
for Anxian Yuan China Holdings Ltd.

Provide EV/IC
for Anxian Yuan China Holdings Ltd.

What are the Revenue projections
for Anxian Yuan China Holdings Ltd?

How accurate were the past Revenue estimates
for Anxian Yuan China Holdings Ltd?

What are the Net Income projections
for Anxian Yuan China Holdings Ltd?

How accurate were the past Net Income estimates
for Anxian Yuan China Holdings Ltd?

What are the EPS projections
for Anxian Yuan China Holdings Ltd?

How accurate were the past EPS estimates
for Anxian Yuan China Holdings Ltd?

What are the EBIT projections
for Anxian Yuan China Holdings Ltd?

How accurate were the past EBIT estimates
for Anxian Yuan China Holdings Ltd?

Compare the revenue forecasts
for Anxian Yuan China Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Anxian Yuan China Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Anxian Yuan China Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Anxian Yuan China Holdings Ltd compared to its peers.

Compare the P/E ratios
of Anxian Yuan China Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Anxian Yuan China Holdings Ltd with its peers.

Analyze the financial leverage
of Anxian Yuan China Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Anxian Yuan China Holdings Ltd.

Provide ROE
for Anxian Yuan China Holdings Ltd.

Provide ROA
for Anxian Yuan China Holdings Ltd.

Provide ROIC
for Anxian Yuan China Holdings Ltd.

Provide ROCE
for Anxian Yuan China Holdings Ltd.

Provide Gross Margin
for Anxian Yuan China Holdings Ltd.

Provide Operating Margin
for Anxian Yuan China Holdings Ltd.

Provide Net Margin
for Anxian Yuan China Holdings Ltd.

Provide FCF Margin
for Anxian Yuan China Holdings Ltd.

Show all solvency ratios
for Anxian Yuan China Holdings Ltd.

Provide D/E Ratio
for Anxian Yuan China Holdings Ltd.

Provide D/A Ratio
for Anxian Yuan China Holdings Ltd.

Provide Interest Coverage Ratio
for Anxian Yuan China Holdings Ltd.

Provide Altman Z-Score Ratio
for Anxian Yuan China Holdings Ltd.

Provide Quick Ratio
for Anxian Yuan China Holdings Ltd.

Provide Current Ratio
for Anxian Yuan China Holdings Ltd.

Provide Cash Ratio
for Anxian Yuan China Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Anxian Yuan China Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Anxian Yuan China Holdings Ltd?

What is the current Free Cash Flow
of Anxian Yuan China Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Anxian Yuan China Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Anxian Yuan China Holdings Ltd

Current Assets 588.9m
Cash & Short-Term Investments 344.4m
Receivables 2.2m
Other Current Assets 242.3m
Non-Current Assets 686.4m
Long-Term Investments 2.8m
PP&E 71.4m
Intangibles 417.1m
Other Non-Current Assets 195m
Current Liabilities 178.9m
Accounts Payable 31.3m
Other Current Liabilities 147.6m
Non-Current Liabilities 177.4m
Long-Term Debt 287k
Other Non-Current Liabilities 177.1m
Efficiency

Earnings Waterfall
Anxian Yuan China Holdings Ltd

Revenue
334.1m HKD
Cost of Revenue
-81.4m HKD
Gross Profit
252.7m HKD
Operating Expenses
-119m HKD
Operating Income
133.7m HKD
Other Expenses
-36.2m HKD
Net Income
97.5m HKD

Free Cash Flow Analysis
Anxian Yuan China Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anxian Yuan China Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Anxian Yuan China Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anxian Yuan China Holdings Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Anxian Yuan China Holdings Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anxian Yuan China Holdings Ltd

There are no price targets for Anxian Yuan China Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Anxian Yuan China Holdings Ltd

1M 1M
+11%
6M 6M
+16%
1Y 1Y
+24%
3Y 3Y
+51%
5Y 5Y
-14%
10Y 10Y
-81%
Annual Price Range
0.184
52w Low
0.147
52w High
0.199
Price Metrics
Average Annual Return 0.41%
Standard Deviation of Annual Returns 33.13%
Max Drawdown -64%
Shares Statistics
Market Capitalization 408.7m HKD
Shares Outstanding 2 221 363 150
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Anxian Yuan China Holdings Ltd

Country

Hong Kong

Industry

Diversified Consumer Services

Market Cap

408.7m HKD

Dividend Yield

12.85%

Description

Anxian Yuan China Holdings Ltd. operates as an investment holding company with interests in in developing and operating cemeteries. The company employs 314 full-time employees Its businesses include the construction and management of cemeteries, the sales of tombs and niches, the provision of burial services and the sales of funeral supplies. The company operates Zhejiang Anxian Yuan, Yin Chuan Fu Shou Yuan and Zunyi Dashenshan Cemeteries, among others. The firm mainly operates businesses in People's Republic of China (PRC).

Contact

Room 1215, Leighton Centre, 77 Leighton Road, Causeway Bay
+85231152128.0
http://www.anxianyuanchina.com/

IPO

1999-12-21

Employees

314

Officers

Executive Chairman
Mr. Hua Shi
CEO & Executive Director
Mr. Jun Shi
Deputy CEO & Executive Director
Mr. Fei Shing Law
Company Secretary
Ms. Ka Man Chan

See Also

Discover More
What is the Intrinsic Value of one Anxian Yuan China Holdings Ltd stock?

The intrinsic value of one Anxian Yuan China Holdings Ltd stock under the Base Case scenario is 0.303 HKD.

Is Anxian Yuan China Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.184 HKD, Anxian Yuan China Holdings Ltd is Undervalued by 39%.