I
Integrated Waste Solutions Group Holdings Ltd
HKEX:923
Integrated Waste Solutions Group Holdings Ltd
HKEX:923
Price:
0.019
HKD
Market Closed
Market Cap:
HK$91.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Integrated Waste Solutions Group Holdings Ltd
HKEX:923
|
HK |
|
Multiconsult ASA
OSE:MULTI
|
NO |
|
Naturhouse Health SA
MAD:NTH
|
ES |
|
Q
|
Qingling Motors Co Ltd
SWB:QIN
|
CN |
|
C
|
CMC Magnetics Corp
TWSE:2323
|
TW |
|
H
|
Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
|
CN |
|
Groep Brussel Lambert NV
XBRU:GBLB
|
BE |
|
Venky's (India) Ltd
NSE:VENKEYS
|
IN |
|
F
|
Fukui Computer Holdings Inc
TSE:9790
|
JP |
|
C
|
China Railway Hi-tech Industry Corp Ltd
SSE:600528
|
CN |
|
Bank of Jiangsu Co Ltd
SSE:600919
|
CN |
|
Chatwork Co Ltd
TSE:4448
|
JP |
|
Baiyin Nonferrous Group Co Ltd
SSE:601212
|
CN |
|
Hellenic Telecommunications Organization SA
OTC:HLTOF
|
GR |
|
H
|
Hyundai Energy Solutions Co Ltd
KRX:322000
|
KR |
|
E
|
Enex Co Ltd
KRX:011090
|
KR |
|
A
|
Amrest Holdings SE
WSE:EAT
|
ES |
|
H
|
High Tide Inc
NASDAQ:HITI
|
CA |
|
S
|
SNTEnergy Co Ltd
KRX:100840
|
KR |
Income Statement
Earnings Waterfall
Integrated Waste Solutions Group Holdings Ltd
Integrated Waste Solutions Group Holdings Ltd
Income Statement
Integrated Waste Solutions Group Holdings Ltd
Integrated Waste Solutions Group Holdings Ltd
Currency: HKD
| Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
7
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
|
| Revenue |
2 127
N/A
|
1 575
-26%
|
750
-52%
|
655
-13%
|
573
-12%
|
529
-8%
|
481
-9%
|
467
-3%
|
444
-5%
|
354
-20%
|
273
-23%
|
222
-19%
|
207
-7%
|
200
-3%
|
175
-12%
|
170
-3%
|
196
+16%
|
167
-15%
|
104
-37%
|
71
-32%
|
51
-27%
|
45
-12%
|
42
-7%
|
42
0%
|
42
+1%
|
41
-3%
|
43
+4%
|
44
+4%
|
45
+2%
|
43
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 370)
|
(1 102)
|
(635)
|
(562)
|
(484)
|
(466)
|
(440)
|
(431)
|
(419)
|
(344)
|
(251)
|
(191)
|
(169)
|
(162)
|
(144)
|
(139)
|
(154)
|
(134)
|
(85)
|
(45)
|
(22)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(19)
|
(22)
|
(23)
|
|
| Gross Profit |
757
N/A
|
473
-38%
|
115
-76%
|
93
-20%
|
90
-4%
|
63
-29%
|
41
-35%
|
36
-12%
|
24
-32%
|
10
-59%
|
23
+125%
|
32
+40%
|
38
+20%
|
38
+1%
|
31
-19%
|
30
-2%
|
42
+39%
|
33
-22%
|
19
-41%
|
25
+32%
|
29
+15%
|
28
-4%
|
25
-10%
|
25
+1%
|
25
-1%
|
24
-4%
|
25
+6%
|
25
-2%
|
23
-8%
|
20
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(220)
|
(115)
|
(141)
|
(109)
|
(102)
|
(90)
|
(105)
|
(123)
|
(150)
|
(157)
|
(132)
|
(114)
|
(108)
|
(123)
|
(95)
|
(91)
|
(96)
|
(98)
|
(87)
|
(93)
|
(72)
|
(66)
|
(64)
|
(60)
|
(66)
|
(66)
|
(92)
|
(94)
|
(111)
|
(103)
|
|
| Selling, General & Administrative |
(215)
|
(170)
|
(134)
|
(114)
|
(112)
|
(115)
|
(126)
|
(148)
|
(149)
|
(158)
|
(111)
|
(121)
|
(113)
|
(112)
|
(97)
|
(93)
|
(98)
|
(99)
|
(97)
|
(92)
|
(81)
|
(78)
|
(76)
|
(74)
|
(73)
|
(73)
|
(98)
|
(97)
|
(112)
|
(107)
|
|
| Depreciation & Amortization |
(10)
|
0
|
(7)
|
0
|
(3)
|
0
|
(5)
|
0
|
(10)
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
56
|
(1)
|
6
|
13
|
25
|
27
|
25
|
8
|
0
|
6
|
8
|
5
|
(11)
|
2
|
2
|
2
|
0
|
10
|
(2)
|
9
|
12
|
12
|
14
|
7
|
7
|
6
|
3
|
2
|
4
|
|
| Operating Income |
537
N/A
|
358
-33%
|
(26)
N/A
|
(16)
+39%
|
(12)
+22%
|
(27)
-118%
|
(64)
-138%
|
(87)
-37%
|
(126)
-44%
|
(147)
-17%
|
(109)
+26%
|
(82)
+25%
|
(70)
+15%
|
(84)
-21%
|
(64)
+24%
|
(61)
+5%
|
(54)
+12%
|
(66)
-22%
|
(68)
-3%
|
(68)
0%
|
(43)
+36%
|
(38)
+11%
|
(39)
-2%
|
(35)
+12%
|
(41)
-19%
|
(42)
-3%
|
(67)
-57%
|
(70)
-4%
|
(88)
-26%
|
(83)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
20
|
9
|
39
|
12
|
14
|
12
|
11
|
6
|
3
|
4
|
2
|
1
|
(0)
|
3
|
(17)
|
(20)
|
6
|
8
|
7
|
13
|
11
|
8
|
10
|
3
|
(2)
|
(3)
|
1
|
5
|
(47)
|
(44)
|
|
| Non-Reccuring Items |
(2)
|
(2 006)
|
(2 157)
|
(142)
|
(3)
|
3
|
0
|
0
|
(4)
|
0
|
(2)
|
0
|
(11)
|
0
|
(1)
|
0
|
(4)
|
0
|
(17)
|
0
|
8
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
(357)
|
(357)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
555
N/A
|
(1 639)
N/A
|
(2 143)
-31%
|
(146)
+93%
|
(1)
+100%
|
(12)
-1 600%
|
(52)
-337%
|
(81)
-56%
|
(127)
-57%
|
(144)
-13%
|
(109)
+24%
|
(80)
+27%
|
(81)
-1%
|
(80)
+1%
|
(81)
-1%
|
(81)
+0%
|
(52)
+36%
|
(57)
-11%
|
(78)
-35%
|
(55)
+29%
|
(24)
+56%
|
(30)
-23%
|
(29)
+1%
|
(29)
+1%
|
(41)
-41%
|
(45)
-12%
|
(65)
-43%
|
(65)
+0%
|
(491)
-657%
|
(484)
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(88)
|
(69)
|
(10)
|
(3)
|
(5)
|
(0)
|
(1)
|
10
|
14
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
467
|
(1 708)
|
(2 153)
|
(149)
|
(6)
|
(12)
|
(53)
|
(71)
|
(113)
|
(142)
|
(109)
|
(80)
|
(81)
|
(80)
|
(81)
|
(81)
|
(52)
|
(57)
|
(78)
|
(55)
|
(24)
|
(30)
|
(29)
|
(29)
|
(41)
|
(45)
|
(65)
|
(65)
|
(491)
|
(484)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
467
N/A
|
(1 708)
N/A
|
(2 153)
-26%
|
(149)
+93%
|
(6)
+96%
|
(15)
-161%
|
(485)
-3 221%
|
(539)
-11%
|
(150)
+72%
|
(139)
+7%
|
(104)
+25%
|
(78)
+25%
|
(81)
-4%
|
(80)
+1%
|
(81)
-1%
|
(81)
+0%
|
(52)
+36%
|
(57)
-11%
|
(78)
-36%
|
(55)
+29%
|
(24)
+56%
|
(29)
-19%
|
(28)
+3%
|
(28)
+0%
|
(40)
-45%
|
(45)
-13%
|
(65)
-44%
|
(65)
+0%
|
(490)
-658%
|
(483)
+1%
|
|
| EPS (Diluted) |
0.15
N/A
|
-0.51
N/A
|
-0.65
-27%
|
-0.04
+94%
|
0
N/A
|
0
N/A
|
-0.14
N/A
|
-0.22
-57%
|
-0.03
+86%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.1
-900%
|
-0.1
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
