Beijing Properties (Holdings) Ltd
HKEX:925
Beijing Properties (Holdings) Ltd
HKEX:925
Price:
0.139
HKD
Market Cap:
HK$968.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Beijing Properties (Holdings) Ltd
HKEX:925
|
HK |
|
N
|
Novo Resources Corp
SWB:1NO
|
CA |
|
S
|
Seya Industries Ltd
NSE:SEYAIND
|
IN |
Income Statement
Earnings Waterfall
Beijing Properties (Holdings) Ltd
Beijing Properties (Holdings) Ltd
Income Statement
Beijing Properties (Holdings) Ltd
Beijing Properties (Holdings) Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
20
|
37
|
40
|
37
|
28
|
26
|
59
|
98
|
122
|
145
|
201
|
261
|
310
|
367
|
366
|
414
|
210
|
436
|
283
|
543
|
243
|
496
|
548
|
525
|
554
|
474
|
158
|
416
|
|
| Revenue |
1 136
N/A
|
1 286
+13%
|
1 161
-10%
|
1 227
+6%
|
1 089
-11%
|
640
-41%
|
495
-23%
|
397
-20%
|
302
-24%
|
199
-34%
|
156
-22%
|
148
-5%
|
139
-6%
|
62
-55%
|
1 634
+2 518%
|
1 547
-5%
|
11
-99%
|
9
-21%
|
36
+311%
|
97
+172%
|
203
+109%
|
284
+40%
|
297
+4%
|
290
-2%
|
318
+10%
|
340
+7%
|
335
-1%
|
371
+11%
|
481
+30%
|
488
+2%
|
693
+42%
|
861
+24%
|
688
-20%
|
614
-11%
|
664
+8%
|
823
+24%
|
1 126
+37%
|
1 884
+67%
|
1 468
-22%
|
1 958
+33%
|
865
-56%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(748)
|
(838)
|
(764)
|
(794)
|
(666)
|
(420)
|
(448)
|
(393)
|
(276)
|
(184)
|
(131)
|
(115)
|
(115)
|
(59)
|
(1 008)
|
(937)
|
(4)
|
(3)
|
(4)
|
(6)
|
(36)
|
(66)
|
(65)
|
(62)
|
(64)
|
(74)
|
(80)
|
(91)
|
(156)
|
(157)
|
(380)
|
(565)
|
(343)
|
(194)
|
(247)
|
(350)
|
(726)
|
(1 348)
|
(1 234)
|
(1 627)
|
(732)
|
|
| Gross Profit |
388
N/A
|
449
+16%
|
397
-12%
|
433
+9%
|
423
-2%
|
219
-48%
|
47
-78%
|
5
-90%
|
27
+478%
|
16
-41%
|
25
+57%
|
33
+33%
|
25
-24%
|
3
-87%
|
626
+20 097%
|
610
-3%
|
7
-99%
|
6
-19%
|
32
+441%
|
91
+185%
|
167
+83%
|
219
+31%
|
231
+6%
|
229
-1%
|
254
+11%
|
265
+5%
|
255
-4%
|
280
+10%
|
325
+16%
|
332
+2%
|
313
-6%
|
297
-5%
|
345
+16%
|
421
+22%
|
417
-1%
|
472
+13%
|
400
-15%
|
536
+34%
|
234
-56%
|
331
+41%
|
133
-60%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(364)
|
(410)
|
(402)
|
(435)
|
(387)
|
(243)
|
(216)
|
(158)
|
(110)
|
(121)
|
(92)
|
(133)
|
(181)
|
(93)
|
(127)
|
(148)
|
(111)
|
(102)
|
(127)
|
(183)
|
(218)
|
(208)
|
(267)
|
(267)
|
(190)
|
(154)
|
(229)
|
(215)
|
(232)
|
(260)
|
(181)
|
(289)
|
(187)
|
(180)
|
(175)
|
(198)
|
(182)
|
(238)
|
(144)
|
(198)
|
(138)
|
|
| Selling, General & Administrative |
(359)
|
(411)
|
(404)
|
(441)
|
(396)
|
(256)
|
(227)
|
(197)
|
(117)
|
(80)
|
(105)
|
(123)
|
(180)
|
(82)
|
(115)
|
(109)
|
(109)
|
(97)
|
(117)
|
(143)
|
(186)
|
(203)
|
(209)
|
(184)
|
(181)
|
(204)
|
(239)
|
(250)
|
(254)
|
(264)
|
(250)
|
(226)
|
(223)
|
(204)
|
(191)
|
(207)
|
(192)
|
(269)
|
(146)
|
(195)
|
(103)
|
|
| Other Operating Expenses |
(5)
|
0
|
2
|
7
|
9
|
14
|
12
|
39
|
7
|
(41)
|
13
|
(11)
|
(1)
|
(11)
|
(12)
|
(39)
|
(2)
|
(4)
|
(10)
|
(39)
|
(32)
|
(5)
|
(58)
|
(84)
|
(9)
|
50
|
10
|
35
|
23
|
5
|
69
|
(63)
|
36
|
23
|
16
|
9
|
10
|
31
|
2
|
(2)
|
(35)
|
|
| Operating Income |
24
N/A
|
38
+55%
|
(6)
N/A
|
(2)
+71%
|
36
N/A
|
(23)
N/A
|
(169)
-623%
|
(153)
+9%
|
(83)
+46%
|
(105)
-27%
|
(68)
+36%
|
(101)
-49%
|
(156)
-55%
|
(90)
+42%
|
500
N/A
|
462
-8%
|
(103)
N/A
|
(96)
+8%
|
(95)
+0%
|
(92)
+4%
|
(51)
+44%
|
11
N/A
|
(36)
N/A
|
(39)
-8%
|
63
N/A
|
111
+75%
|
26
-77%
|
65
+149%
|
93
+44%
|
72
-23%
|
132
+84%
|
8
-94%
|
158
+1 827%
|
240
+52%
|
242
+1%
|
274
+13%
|
218
-20%
|
298
+37%
|
90
-70%
|
133
+49%
|
(6)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
(25)
|
(13)
|
(17)
|
(7)
|
(23)
|
(16)
|
(15)
|
(21)
|
(6)
|
(15)
|
4
|
(2)
|
(4)
|
14
|
19
|
16
|
21
|
210
|
166
|
202
|
195
|
(34)
|
(98)
|
(155)
|
(168)
|
(208)
|
(278)
|
223
|
434
|
(308)
|
(328)
|
(124)
|
(260)
|
(481)
|
(250)
|
(504)
|
(674)
|
(1 041)
|
(1 204)
|
(684)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(16)
|
0
|
(5)
|
5
|
(7)
|
(0)
|
60
|
5
|
3
|
(2)
|
1
|
(0)
|
(16)
|
(30)
|
661
|
674
|
147
|
383
|
411
|
175
|
263
|
263
|
481
|
475
|
(0)
|
0
|
(88)
|
0
|
(2)
|
0
|
(1)
|
141
|
546
|
546
|
27
|
80
|
56
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10
N/A
|
13
+32%
|
(18)
N/A
|
(19)
-3%
|
14
N/A
|
(46)
N/A
|
(189)
-308%
|
(163)
+14%
|
(111)
+32%
|
(112)
-1%
|
(23)
+79%
|
(94)
-306%
|
(155)
-65%
|
(96)
+38%
|
515
N/A
|
480
-7%
|
(113)
N/A
|
(115)
-1%
|
776
N/A
|
748
-4%
|
298
-60%
|
589
+98%
|
341
-42%
|
38
-89%
|
172
+354%
|
206
+20%
|
299
+45%
|
262
-12%
|
317
+21%
|
505
+60%
|
(268)
N/A
|
(323)
-21%
|
32
N/A
|
(19)
N/A
|
(240)
-1 143%
|
165
N/A
|
260
+58%
|
191
-26%
|
(925)
N/A
|
(991)
-7%
|
(634)
+36%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(5)
|
1
|
0
|
(0)
|
2
|
(5)
|
(3)
|
2
|
(1)
|
1
|
1
|
(0)
|
0
|
(250)
|
(251)
|
(1)
|
(1)
|
(53)
|
(53)
|
(107)
|
(111)
|
(67)
|
(69)
|
(48)
|
(52)
|
(3)
|
(5)
|
(216)
|
(268)
|
(149)
|
(170)
|
(133)
|
(85)
|
(74)
|
(254)
|
(196)
|
(219)
|
15
|
(3)
|
82
|
|
| Income from Continuing Operations |
7
|
8
|
(18)
|
(19)
|
14
|
(45)
|
(194)
|
(165)
|
(109)
|
(112)
|
(23)
|
(93)
|
(155)
|
(96)
|
265
|
229
|
(114)
|
(116)
|
723
|
695
|
191
|
478
|
274
|
(31)
|
124
|
154
|
296
|
258
|
100
|
237
|
(417)
|
(493)
|
(101)
|
(105)
|
(313)
|
(90)
|
64
|
(28)
|
(910)
|
(994)
|
(552)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
(144)
|
(141)
|
11
|
12
|
(22)
|
(24)
|
(24)
|
(26)
|
3
|
7
|
(9)
|
(31)
|
5
|
(0)
|
(124)
|
(183)
|
(87)
|
(67)
|
(169)
|
(131)
|
(36)
|
(162)
|
(134)
|
(111)
|
8
|
8
|
15
|
|
| Net Income (Common) |
6
N/A
|
8
+20%
|
(17)
N/A
|
(18)
-10%
|
14
N/A
|
(44)
N/A
|
(194)
-337%
|
(165)
+15%
|
(109)
+34%
|
(112)
-3%
|
(23)
+80%
|
(93)
-314%
|
(154)
-65%
|
(96)
+37%
|
121
N/A
|
96
-21%
|
(98)
N/A
|
(104)
-6%
|
701
N/A
|
670
-4%
|
167
-75%
|
452
+171%
|
277
-39%
|
(23)
N/A
|
115
N/A
|
123
+7%
|
301
+144%
|
257
-14%
|
(24)
N/A
|
54
N/A
|
(504)
N/A
|
(561)
-11%
|
(271)
+52%
|
(236)
+13%
|
(349)
-48%
|
(252)
+28%
|
(71)
+72%
|
(138)
-95%
|
(901)
-552%
|
(986)
-9%
|
(537)
+46%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0.02
N/A
|
-0.06
N/A
|
-0.22
-267%
|
-0.18
+18%
|
-0.11
+39%
|
-0.11
N/A
|
-0.01
+91%
|
-0.03
-200%
|
-0.04
-33%
|
-0.03
+25%
|
0.03
N/A
|
0.01
-67%
|
-0.03
N/A
|
-0.02
+33%
|
0.09
N/A
|
0.1
+11%
|
0.02
-80%
|
0.07
+250%
|
0.04
-43%
|
-0.01
N/A
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0
N/A
|
0.01
N/A
|
-0.07
N/A
|
-0.08
-14%
|
-0.04
+50%
|
-0.03
+25%
|
-0.05
-67%
|
-0.04
+20%
|
-0.01
+75%
|
-0.02
-100%
|
-0.13
-550%
|
-0.14
-8%
|
-0.08
+43%
|
|
Switch to:
Switch to:
See Also
Discover More
