I
IPE Group Ltd
HKEX:929
IPE Group Ltd
HKEX:929
Price:
0.58
HKD
-3.33%
Market Closed
Market Cap:
HK$610.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
IPE Group Ltd
HKEX:929
|
HK |
|
O
|
Oron Group Investments & Holdings Ltd
TASE:ORON
|
IL |
|
F
|
Fidelis Insurance Holdings Ltd
NYSE:FIHL
|
BM |
|
Taiwan Line Tek Electronic Co Ltd
TWSE:2462
|
TW |
|
Core Concept Technologies Inc
TSE:4371
|
JP |
|
Super Micro Computer Inc
NASDAQ:SMCI
|
US |
|
BE Semiconductor Industries NV
AEX:BESI
|
NL |
|
International Travel House Ltd
BSE:500213
|
IN |
|
I
|
International Care Company SpA
MIL:ICC
|
IT |
|
P
|
P/F Bakkafrost
OSE:BAKKA
|
FO |
|
Truly International Holdings Ltd
HKEX:732
|
HK |
|
V
|
Velocity Capital Partner Bhd
KLSE:VELOCITY
|
MY |
|
Kantone Holdings Ltd
HKEX:1059
|
HK |
|
Riken Corp
TSE:6462
|
JP |
|
Peyto Exploration & Development Corp
LSE:0VCO
|
CA |
Income Statement
Earnings Waterfall
IPE Group Ltd
IPE Group Ltd
Income Statement
IPE Group Ltd
IPE Group Ltd
Currency: HKD
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
21
|
23
|
24
|
27
|
26
|
22
|
21
|
16
|
14
|
14
|
15
|
17
|
16
|
17
|
14
|
17
|
20
|
19
|
17
|
14
|
13
|
10
|
11
|
14
|
16
|
17
|
16
|
13
|
9
|
6
|
4
|
3
|
2
|
5
|
8
|
10
|
15
|
14
|
0
|
|
| Revenue |
406
N/A
|
503
+24%
|
582
+16%
|
667
+15%
|
791
+19%
|
901
+14%
|
862
-4%
|
642
-25%
|
696
+8%
|
968
+39%
|
1 054
+9%
|
1 026
-3%
|
992
-3%
|
1 032
+4%
|
975
-6%
|
868
-11%
|
878
+1%
|
946
+8%
|
994
+5%
|
970
-2%
|
877
-10%
|
830
-5%
|
852
+3%
|
881
+3%
|
941
+7%
|
968
+3%
|
943
-3%
|
867
-8%
|
812
-6%
|
747
-8%
|
794
+6%
|
974
+23%
|
1 031
+6%
|
1 015
-1%
|
963
-5%
|
879
-9%
|
899
+2%
|
981
+9%
|
1 010
+3%
|
996
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(282)
|
(349)
|
(411)
|
(489)
|
(589)
|
(670)
|
(657)
|
(559)
|
(587)
|
(730)
|
(781)
|
(794)
|
(793)
|
(811)
|
(764)
|
(692)
|
(714)
|
(730)
|
(716)
|
(691)
|
(632)
|
(586)
|
(589)
|
(589)
|
(618)
|
(653)
|
(653)
|
(639)
|
(631)
|
(582)
|
(611)
|
(732)
|
(764)
|
(742)
|
(688)
|
(645)
|
(676)
|
(717)
|
(724)
|
(710)
|
|
| Gross Profit |
124
N/A
|
154
+25%
|
170
+11%
|
178
+5%
|
203
+14%
|
231
+14%
|
205
-11%
|
84
-59%
|
108
+30%
|
239
+120%
|
273
+14%
|
232
-15%
|
199
-15%
|
220
+11%
|
211
-4%
|
176
-17%
|
165
-6%
|
215
+31%
|
278
+29%
|
278
0%
|
245
-12%
|
243
-1%
|
263
+8%
|
293
+11%
|
323
+10%
|
315
-3%
|
291
-8%
|
227
-22%
|
181
-20%
|
164
-9%
|
182
+11%
|
242
+33%
|
267
+10%
|
273
+2%
|
274
+0%
|
235
-14%
|
223
-5%
|
264
+18%
|
286
+8%
|
285
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(61)
|
(55)
|
(76)
|
(66)
|
(87)
|
(83)
|
(115)
|
(102)
|
(92)
|
(112)
|
(120)
|
(116)
|
(122)
|
(128)
|
(129)
|
(138)
|
(142)
|
(145)
|
(151)
|
(147)
|
(135)
|
(132)
|
(144)
|
(154)
|
(182)
|
(200)
|
(177)
|
(147)
|
(131)
|
(141)
|
(147)
|
(165)
|
(197)
|
(226)
|
(263)
|
(250)
|
(213)
|
(230)
|
(256)
|
(254)
|
|
| Selling, General & Administrative |
(62)
|
(71)
|
(70)
|
(72)
|
(81)
|
(93)
|
(94)
|
(84)
|
(89)
|
(107)
|
(114)
|
(115)
|
(116)
|
(121)
|
(127)
|
(133)
|
(136)
|
(136)
|
(136)
|
(132)
|
(124)
|
(123)
|
(120)
|
(125)
|
(143)
|
(161)
|
(179)
|
(163)
|
(139)
|
(148)
|
(166)
|
(194)
|
(171)
|
(173)
|
(209)
|
(194)
|
(181)
|
(196)
|
(188)
|
(204)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(68)
|
(69)
|
(80)
|
(58)
|
(62)
|
(81)
|
(74)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(11)
|
0
|
|
| Other Operating Expenses |
1
|
16
|
(6)
|
6
|
(5)
|
10
|
(21)
|
(18)
|
(3)
|
(5)
|
(6)
|
(2)
|
(6)
|
(7)
|
(2)
|
(6)
|
(6)
|
(9)
|
(14)
|
(16)
|
(11)
|
(8)
|
(23)
|
(30)
|
(39)
|
(40)
|
2
|
17
|
9
|
7
|
19
|
29
|
21
|
16
|
16
|
23
|
28
|
29
|
23
|
24
|
|
| Operating Income |
63
N/A
|
99
+58%
|
94
-5%
|
113
+19%
|
116
+3%
|
148
+27%
|
90
-39%
|
(19)
N/A
|
16
N/A
|
127
+691%
|
153
+21%
|
116
-24%
|
76
-34%
|
92
+21%
|
83
-11%
|
38
-54%
|
23
-39%
|
70
+204%
|
128
+82%
|
131
+3%
|
110
-16%
|
112
+2%
|
119
+6%
|
139
+17%
|
142
+2%
|
114
-19%
|
113
-1%
|
80
-29%
|
50
-38%
|
24
-53%
|
35
+50%
|
77
+118%
|
70
-9%
|
47
-33%
|
11
-77%
|
(16)
N/A
|
10
N/A
|
34
+242%
|
30
-13%
|
31
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
(21)
|
(5)
|
(17)
|
(2)
|
(25)
|
(20)
|
(2)
|
1
|
(4)
|
(6)
|
(2)
|
(9)
|
(7)
|
5
|
0
|
(5)
|
0
|
1
|
(1)
|
(3)
|
5
|
19
|
7
|
(10)
|
(8)
|
(11)
|
(13)
|
0
|
13
|
9
|
7
|
25
|
36
|
25
|
17
|
7
|
5
|
10
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
24
|
24
|
2
|
14
|
13
|
1
|
0
|
(0)
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
1
|
0
|
(8)
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
67
N/A
|
78
+17%
|
89
+14%
|
95
+7%
|
113
+18%
|
123
+9%
|
69
-44%
|
(21)
N/A
|
17
N/A
|
115
+566%
|
147
+28%
|
115
-22%
|
67
-42%
|
86
+28%
|
88
+2%
|
37
-58%
|
15
-60%
|
65
+342%
|
124
+90%
|
125
+1%
|
102
-19%
|
113
+11%
|
135
+20%
|
144
+6%
|
130
-10%
|
105
-20%
|
100
-4%
|
66
-34%
|
49
-26%
|
35
-28%
|
42
+20%
|
82
+94%
|
118
+44%
|
104
-11%
|
37
-64%
|
15
-61%
|
29
+101%
|
39
+33%
|
38
-1%
|
37
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(6)
|
(4)
|
1
|
(7)
|
(11)
|
(8)
|
(0)
|
(5)
|
(12)
|
(15)
|
(13)
|
(17)
|
(25)
|
(17)
|
(15)
|
(12)
|
(20)
|
(28)
|
(26)
|
(16)
|
(21)
|
(26)
|
(18)
|
(15)
|
(12)
|
(16)
|
(11)
|
(7)
|
(7)
|
(13)
|
(23)
|
(27)
|
(26)
|
(10)
|
2
|
(14)
|
(19)
|
(8)
|
(7)
|
|
| Income from Continuing Operations |
64
|
73
|
85
|
96
|
106
|
112
|
60
|
(21)
|
12
|
103
|
133
|
102
|
50
|
61
|
70
|
22
|
2
|
46
|
96
|
100
|
86
|
92
|
110
|
126
|
115
|
92
|
84
|
55
|
41
|
28
|
29
|
59
|
91
|
78
|
28
|
16
|
16
|
20
|
30
|
30
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
(2)
|
(4)
|
(9)
|
(16)
|
(19)
|
(20)
|
(10)
|
(11)
|
(20)
|
(19)
|
|
| Net Income (Common) |
64
N/A
|
73
+13%
|
85
+16%
|
96
+13%
|
106
+10%
|
112
+6%
|
61
-46%
|
(20)
N/A
|
13
N/A
|
103
+718%
|
132
+28%
|
101
-23%
|
50
-51%
|
61
+23%
|
71
+15%
|
22
-69%
|
2
-92%
|
45
+2 406%
|
95
+110%
|
99
+4%
|
86
-13%
|
92
+7%
|
110
+19%
|
127
+15%
|
115
-9%
|
92
-20%
|
85
-8%
|
56
-35%
|
40
-27%
|
27
-33%
|
27
+1%
|
55
+101%
|
81
+48%
|
63
-23%
|
9
-86%
|
(4)
N/A
|
6
N/A
|
9
+64%
|
11
+14%
|
10
-2%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.11
+10%
|
0.11
N/A
|
0.13
+18%
|
0.14
+8%
|
0.15
+7%
|
0.08
-47%
|
-0.02
N/A
|
0.02
N/A
|
0.12
+500%
|
0.14
+17%
|
0.11
-21%
|
0.05
-55%
|
0.07
+40%
|
0.07
N/A
|
0.03
-57%
|
0
N/A
|
0.04
N/A
|
0.1
+150%
|
0.11
+10%
|
0.09
-18%
|
0.09
N/A
|
0.1
+11%
|
0.11
+10%
|
0.11
N/A
|
0.09
-18%
|
0.08
-11%
|
0.05
-38%
|
0.04
-20%
|
0.03
-25%
|
0.03
N/A
|
0.05
+67%
|
0.08
+60%
|
0.06
-25%
|
0.01
-83%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
