First Time Loading...
C

China LNG Group Ltd
HKEX:931

Watchlist Manager
China LNG Group Ltd
HKEX:931
Watchlist
Price: 0.475 HKD Market Closed
Updated: May 15, 2024

Intrinsic Value

China LNG Group Ltd. operates as investment holding company, which engages in development of the liquefied natural gas businesses, trading of securities, provision of securities brokerage, bond placin... [ Read More ]

The intrinsic value of one China LNG Group Ltd stock under the Base Case scenario is 0.072 HKD. Compared to the current market price of 0.475 HKD, China LNG Group Ltd is Overvalued by 85%.

Key Points:
Intrinsic Value
Base Case
0.072 HKD
Overvaluation 85%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
China LNG Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling China LNG Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
China LNG Group Ltd

Provide an overview of the primary business activities
of China LNG Group Ltd.

What unique competitive advantages
does China LNG Group Ltd hold over its rivals?

What risks and challenges
does China LNG Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China LNG Group Ltd.

Provide P/S
for China LNG Group Ltd.

Provide P/E
for China LNG Group Ltd.

Provide P/OCF
for China LNG Group Ltd.

Provide P/FCFE
for China LNG Group Ltd.

Provide P/B
for China LNG Group Ltd.

Provide EV/S
for China LNG Group Ltd.

Provide EV/GP
for China LNG Group Ltd.

Provide EV/EBITDA
for China LNG Group Ltd.

Provide EV/EBIT
for China LNG Group Ltd.

Provide EV/OCF
for China LNG Group Ltd.

Provide EV/FCFF
for China LNG Group Ltd.

Provide EV/IC
for China LNG Group Ltd.

Show me price targets
for China LNG Group Ltd made by professional analysts.

What are the Revenue projections
for China LNG Group Ltd?

How accurate were the past Revenue estimates
for China LNG Group Ltd?

What are the Net Income projections
for China LNG Group Ltd?

How accurate were the past Net Income estimates
for China LNG Group Ltd?

What are the EPS projections
for China LNG Group Ltd?

How accurate were the past EPS estimates
for China LNG Group Ltd?

What are the EBIT projections
for China LNG Group Ltd?

How accurate were the past EBIT estimates
for China LNG Group Ltd?

Compare the revenue forecasts
for China LNG Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China LNG Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China LNG Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China LNG Group Ltd compared to its peers.

Compare the P/E ratios
of China LNG Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China LNG Group Ltd with its peers.

Analyze the financial leverage
of China LNG Group Ltd compared to its main competitors.

Show all profitability ratios
for China LNG Group Ltd.

Provide ROE
for China LNG Group Ltd.

Provide ROA
for China LNG Group Ltd.

Provide ROIC
for China LNG Group Ltd.

Provide ROCE
for China LNG Group Ltd.

Provide Gross Margin
for China LNG Group Ltd.

Provide Operating Margin
for China LNG Group Ltd.

Provide Net Margin
for China LNG Group Ltd.

Provide FCF Margin
for China LNG Group Ltd.

Show all solvency ratios
for China LNG Group Ltd.

Provide D/E Ratio
for China LNG Group Ltd.

Provide D/A Ratio
for China LNG Group Ltd.

Provide Interest Coverage Ratio
for China LNG Group Ltd.

Provide Altman Z-Score Ratio
for China LNG Group Ltd.

Provide Quick Ratio
for China LNG Group Ltd.

Provide Current Ratio
for China LNG Group Ltd.

Provide Cash Ratio
for China LNG Group Ltd.

What is the historical Revenue growth
over the last 5 years for China LNG Group Ltd?

What is the historical Net Income growth
over the last 5 years for China LNG Group Ltd?

What is the current Free Cash Flow
of China LNG Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China LNG Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China LNG Group Ltd

Current Assets 269.3m
Cash & Short-Term Investments 53.7m
Receivables 124m
Other Current Assets 91.6m
Non-Current Assets 1B
Long-Term Investments 73.4m
PP&E 642.3m
Intangibles 3.7m
Other Non-Current Assets 324.2m
Current Liabilities 674.3m
Accounts Payable 106m
Accrued Liabilities 177.2m
Other Current Liabilities 391.1m
Non-Current Liabilities 561m
Long-Term Debt 541.2m
Other Non-Current Liabilities 19.8m
Efficiency

Earnings Waterfall
China LNG Group Ltd

Revenue
211.9m HKD
Cost of Revenue
-220.1m HKD
Gross Profit
-8.2m HKD
Operating Expenses
-116.2m HKD
Operating Income
-124.4m HKD
Other Expenses
-17.6m HKD
Net Income
-142m HKD

Free Cash Flow Analysis
China LNG Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

China LNG Group Ltd's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

11/100
Profitability
Score

China LNG Group Ltd's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China LNG Group Ltd's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
12/100
Solvency
Score

China LNG Group Ltd's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China LNG Group Ltd

There are no price targets for China LNG Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
China LNG Group Ltd

1M 1M
-2%
6M 6M
+3%
1Y 1Y
+44%
3Y 3Y
+10%
5Y 5Y
-53%
10Y 10Y
-53%
Annual Price Range
0.475
52w Low
0.245
52w High
0.51
Price Metrics
Average Annual Return -21.47%
Standard Deviation of Annual Returns 18.76%
Max Drawdown -83%
Shares Statistics
Market Capitalization 2.7B HKD
Shares Outstanding 5 976 359 936
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

China LNG Group Ltd

Country

Hong Kong

Industry

Energy

Market Cap

2.7B HKD

Dividend Yield

0%

Description

China LNG Group Ltd. operates as investment holding company, which engages in development of the liquefied natural gas businesses, trading of securities, provision of securities brokerage, bond placing, margin financing and securities investments and financial services through money lending business. The company employs 686 full-time employees The company went IPO on 2001-10-24. Together with its subsidiaries, the Company operates through eight segments. The businesses of the Company’s segments include the sales and distribution of LNG, the provision of LNG logistic services, the provision of the commercial vehicles, the financial services through money lending business, the finance leasing for LNG vehicles and equipment, the provision of securities brokerage, margin financing and securities investments services, the trading of securities and the provision of LNG in the midstream and downstream market.

Contact

8th Floor, St. John's Building, 33 Garden Road, Central
+85236919988.0
http://chinalng.todayir.com/

IPO

2001-10-24

Employees

686

Officers

CFO & Company Secretary
Ms. Mui Chan
Executive Director
Mr. Kai Yien Li
Deputy General Manager
Mr. Guoliang Wong
CEO & Executive Director
Mr. Yaobo Deng

See Also

Discover More
What is the Intrinsic Value of one China LNG Group Ltd stock?

The intrinsic value of one China LNG Group Ltd stock under the Base Case scenario is 0.072 HKD.

Is China LNG Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.475 HKD, China LNG Group Ltd is Overvalued by 85%.