Zhongzheng International Co Ltd
HKEX:943
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhongzheng International Co Ltd
HKEX:943
|
HK |
|
Joyware Electronics Co Ltd
SZSE:300270
|
CN |
Balance Sheet
Balance Sheet Decomposition
Zhongzheng International Co Ltd
Zhongzheng International Co Ltd
Balance Sheet
Zhongzheng International Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
5
|
0
|
2
|
3
|
6
|
104
|
79
|
106
|
114
|
87
|
41
|
13
|
31
|
309
|
20
|
306
|
18
|
167
|
177
|
167
|
41
|
20
|
11
|
|
| Cash |
8
|
5
|
0
|
2
|
3
|
6
|
104
|
79
|
106
|
114
|
87
|
41
|
13
|
31
|
309
|
20
|
306
|
18
|
167
|
177
|
167
|
41
|
20
|
11
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
73
|
23
|
12
|
13
|
21
|
26
|
18
|
23
|
19
|
46
|
28
|
31
|
30
|
43
|
78
|
201
|
140
|
290
|
239
|
495
|
628
|
505
|
369
|
55
|
|
| Accounts Receivables |
73
|
21
|
12
|
9
|
16
|
21
|
14
|
20
|
14
|
29
|
23
|
26
|
30
|
37
|
74
|
104
|
39
|
137
|
40
|
39
|
51
|
40
|
30
|
30
|
|
| Other Receivables |
0
|
2
|
0
|
4
|
5
|
5
|
4
|
3
|
5
|
17
|
5
|
5
|
0
|
6
|
3
|
97
|
101
|
153
|
199
|
456
|
577
|
465
|
339
|
25
|
|
| Inventory |
4
|
6
|
12
|
17
|
18
|
12
|
19
|
15
|
12
|
18
|
20
|
17
|
28
|
30
|
33
|
39
|
39
|
41
|
30
|
19
|
2 087
|
1 477
|
1 223
|
21
|
|
| Other Current Assets |
75
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
41
|
69
|
46
|
0
|
2
|
0
|
64
|
0
|
6
|
1 574
|
77
|
38
|
54
|
1
|
|
| Total Current Assets |
161
|
35
|
25
|
32
|
43
|
46
|
142
|
118
|
138
|
180
|
175
|
158
|
118
|
104
|
424
|
260
|
550
|
351
|
443
|
2 265
|
2 960
|
2 062
|
1 666
|
89
|
|
| PP&E Net |
73
|
29
|
26
|
26
|
25
|
25
|
24
|
23
|
39
|
45
|
517
|
56
|
315
|
268
|
238
|
266
|
313
|
328
|
212
|
203
|
80
|
67
|
96
|
86
|
|
| PP&E Gross |
73
|
29
|
26
|
26
|
25
|
25
|
24
|
23
|
39
|
45
|
517
|
56
|
0
|
268
|
0
|
0
|
313
|
328
|
212
|
203
|
0
|
67
|
96
|
86
|
|
| Accumulated Depreciation |
73
|
94
|
93
|
96
|
101
|
106
|
65
|
72
|
68
|
70
|
68
|
72
|
0
|
0
|
0
|
0
|
348
|
324
|
408
|
441
|
0
|
85
|
517
|
507
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
280
|
0
|
0
|
146
|
131
|
116
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
43
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
26
|
22
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
28
|
29
|
631
|
1 170
|
1 201
|
1 076
|
893
|
531
|
571
|
|
| Other Long-Term Assets |
59
|
46
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
2
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
43
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
336
N/A
|
121
-64%
|
86
-29%
|
80
-7%
|
74
-7%
|
71
-4%
|
166
+134%
|
141
-15%
|
177
+26%
|
225
+27%
|
692
+207%
|
494
-29%
|
432
-12%
|
372
-14%
|
957
+157%
|
732
-24%
|
1 023
+40%
|
1 383
+35%
|
1 825
+32%
|
3 670
+101%
|
4 122
+12%
|
3 025
-27%
|
2 294
-24%
|
745
-68%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
51
|
43
|
47
|
22
|
23
|
21
|
29
|
30
|
23
|
30
|
25
|
22
|
74
|
23
|
379
|
100
|
20
|
37
|
23
|
22
|
55
|
580
|
59
|
137
|
|
| Accrued Liabilities |
0
|
0
|
0
|
30
|
45
|
47
|
33
|
32
|
31
|
36
|
39
|
43
|
0
|
0
|
0
|
0
|
88
|
90
|
63
|
114
|
136
|
245
|
432
|
80
|
|
| Short-Term Debt |
71
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
29
|
24
|
24
|
24
|
15
|
10
|
23
|
21
|
17
|
1
|
929
|
234
|
283
|
286
|
48
|
|
| Current Portion of Long-Term Debt |
128
|
24
|
12
|
16
|
17
|
5
|
4
|
4
|
12
|
0
|
0
|
7
|
221
|
0
|
0
|
0
|
0
|
0
|
236
|
354
|
1 316
|
1 063
|
1 039
|
25
|
|
| Other Current Liabilities |
5
|
5
|
4
|
10
|
15
|
12
|
5
|
5
|
5
|
4
|
23
|
5
|
5
|
6
|
5
|
5
|
6
|
8
|
12
|
384
|
1 071
|
333
|
324
|
8
|
|
| Total Current Liabilities |
255
|
78
|
70
|
84
|
106
|
92
|
77
|
77
|
77
|
100
|
111
|
100
|
324
|
103
|
394
|
129
|
135
|
152
|
335
|
1 803
|
2 812
|
1 993
|
2 139
|
189
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
3
|
0
|
0
|
0
|
422
|
235
|
0
|
252
|
8
|
1
|
1
|
90
|
364
|
216
|
21
|
21
|
283
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
7
|
9
|
9
|
18
|
10
|
13
|
13
|
12
|
78
|
78
|
48
|
18
|
14
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
41
|
26
|
12
|
178
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
412
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
257
N/A
|
78
-69%
|
70
-10%
|
84
+20%
|
106
+26%
|
97
-8%
|
82
-16%
|
80
-2%
|
77
-4%
|
102
+33%
|
528
+416%
|
529
+0%
|
568
+7%
|
112
-80%
|
668
+495%
|
150
-78%
|
153
+2%
|
169
+10%
|
437
+159%
|
2 286
+423%
|
3 132
+37%
|
2 051
-35%
|
2 001
-2%
|
486
-76%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
59
|
88
|
97
|
97
|
97
|
115
|
133
|
133
|
159
|
175
|
0
|
0
|
0
|
7
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
1 290
|
1 405
|
1 470
|
1 491
|
1 519
|
1 531
|
1 536
|
1 560
|
1 570
|
1 598
|
1 654
|
1 856
|
136
|
1 984
|
280
|
582
|
115
|
59
|
91
|
145
|
492
|
423
|
1 123
|
1 269
|
|
| Additional Paid In Capital |
1 314
|
1 361
|
1 391
|
1 392
|
1 392
|
1 392
|
1 493
|
1 493
|
1 511
|
1 542
|
1 785
|
1 785
|
0
|
0
|
0
|
0
|
956
|
1 284
|
1 505
|
1 505
|
1 505
|
1 505
|
1 526
|
1 526
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
16
|
20
|
0
|
0
|
0
|
0
|
34
|
40
|
37
|
40
|
45
|
46
|
47
|
46
|
|
| Other Equity |
3
|
2
|
2
|
2
|
2
|
3
|
5
|
5
|
5
|
4
|
16
|
15
|
0
|
0
|
0
|
0
|
6
|
50
|
63
|
17
|
67
|
153
|
158
|
44
|
|
| Total Equity |
79
N/A
|
43
-46%
|
16
-62%
|
4
N/A
|
31
-685%
|
26
+17%
|
85
N/A
|
61
-28%
|
100
+64%
|
123
+22%
|
164
+33%
|
36
N/A
|
136
-280%
|
260
N/A
|
289
+11%
|
582
+101%
|
870
+50%
|
1 215
+40%
|
1 388
+14%
|
1 384
0%
|
990
-28%
|
974
-2%
|
293
-70%
|
259
-12%
|
|
| Total Liabilities & Equity |
336
N/A
|
121
-64%
|
86
-29%
|
80
-7%
|
74
-7%
|
71
-4%
|
166
+134%
|
141
-15%
|
177
+26%
|
225
+27%
|
692
+207%
|
494
-29%
|
432
-12%
|
372
-14%
|
957
+157%
|
732
-24%
|
1 023
+40%
|
1 383
+35%
|
1 825
+32%
|
3 670
+101%
|
4 122
+12%
|
3 025
-27%
|
2 294
-24%
|
745
-68%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
12
|
13
|
81
|
371
|
452
|
551
|
551
|
551
|
551
|
659
|
659
|
|