Lee's Pharmaceutical Holdings Ltd
HKEX:950
Cash Flow Statement
Cash Flow Statement
Lee's Pharmaceutical Holdings Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
0
|
0
|
0
|
(3)
|
0
|
13
|
0
|
31
|
0
|
53
|
0
|
68
|
0
|
98
|
0
|
133
|
0
|
176
|
0
|
228
|
0
|
254
|
0
|
283
|
0
|
258
|
0
|
446
|
0
|
123
|
0
|
134
|
0
|
1 969
|
0
|
68
|
0
|
31
|
0
|
98
|
0
|
|
| Depreciation & Amortization |
2
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
5
|
0
|
8
|
0
|
11
|
0
|
14
|
0
|
16
|
0
|
29
|
0
|
44
|
0
|
46
|
0
|
58
|
0
|
65
|
0
|
94
|
0
|
128
|
0
|
147
|
0
|
152
|
0
|
150
|
0
|
148
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
3
|
0
|
4
|
0
|
4
|
0
|
4
|
0
|
4
|
0
|
5
|
0
|
5
|
0
|
17
|
0
|
17
|
0
|
12
|
1
|
1
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
(1)
|
0
|
3
|
0
|
1
|
0
|
1
|
0
|
3
|
0
|
4
|
0
|
2
|
0
|
20
|
0
|
28
|
0
|
39
|
0
|
12
|
0
|
84
|
0
|
18
|
0
|
(192)
|
0
|
135
|
0
|
107
|
0
|
(1 902)
|
0
|
72
|
0
|
28
|
0
|
71
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
0
|
4
|
0
|
3
|
0
|
17
|
0
|
26
|
0
|
36
|
0
|
51
|
0
|
33
|
0
|
44
|
0
|
41
|
(9)
|
(7)
|
73
|
73
|
31
|
64
|
36
|
(13)
|
(12)
|
10
|
11
|
11
|
11
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
4
|
0
|
4
|
2
|
5
|
5
|
5
|
4
|
4
|
5
|
6
|
8
|
10
|
12
|
13
|
12
|
|
| Change in Working Capital |
(5)
|
(3)
|
(1)
|
4
|
(2)
|
2
|
(7)
|
17
|
(8)
|
28
|
(6)
|
68
|
(11)
|
58
|
(23)
|
161
|
7
|
101
|
(41)
|
255
|
(76)
|
140
|
(150)
|
309
|
(18)
|
358
|
31
|
447
|
2
|
309
|
48
|
179
|
(149)
|
394
|
(3)
|
317
|
(8)
|
70
|
(98)
|
130
|
(74)
|
367
|
|
| Cash from Operating Activities |
(6)
N/A
|
(3)
+47%
|
0
N/A
|
4
+3 800%
|
1
-87%
|
2
+240%
|
9
+453%
|
17
+78%
|
26
+57%
|
28
+6%
|
54
+96%
|
68
+25%
|
68
+0%
|
58
-15%
|
88
+51%
|
161
+83%
|
174
+9%
|
101
-42%
|
179
+78%
|
255
+42%
|
220
-14%
|
140
-37%
|
160
+15%
|
309
+93%
|
395
+28%
|
358
-9%
|
366
+2%
|
447
+22%
|
321
-28%
|
309
-4%
|
400
+29%
|
179
-55%
|
219
+22%
|
394
+80%
|
211
-46%
|
317
+50%
|
284
-11%
|
70
-75%
|
110
+56%
|
130
+18%
|
242
+86%
|
367
+52%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
0
|
(4)
|
0
|
(5)
|
0
|
(6)
|
0
|
(15)
|
0
|
(42)
|
0
|
(36)
|
0
|
(63)
|
0
|
(146)
|
0
|
(222)
|
0
|
(127)
|
0
|
(370)
|
0
|
(270)
|
0
|
(267)
|
0
|
(306)
|
(192)
|
(361)
|
(322)
|
(358)
|
(459)
|
(371)
|
(214)
|
(214)
|
(203)
|
(160)
|
(135)
|
(208)
|
(230)
|
|
| Other Items |
0
|
(6)
|
(5)
|
(6)
|
0
|
(4)
|
0
|
(10)
|
0
|
(19)
|
0
|
(52)
|
(3)
|
(39)
|
0
|
(91)
|
23
|
(156)
|
76
|
(114)
|
(21)
|
(311)
|
(160)
|
(460)
|
(96)
|
(313)
|
26
|
(469)
|
(265)
|
(44)
|
99
|
11
|
(166)
|
(176)
|
0
|
(47)
|
(42)
|
(25)
|
14
|
13
|
17
|
19
|
|
| Cash from Investing Activities |
(2)
N/A
|
(6)
-253%
|
(8)
-35%
|
(6)
+28%
|
(5)
+21%
|
(4)
+9%
|
(5)
-26%
|
(10)
-92%
|
(15)
-46%
|
(19)
-26%
|
(42)
-124%
|
(52)
-24%
|
(39)
+25%
|
(39)
+1%
|
(62)
-60%
|
(91)
-47%
|
(124)
-35%
|
(156)
-26%
|
(146)
+6%
|
(114)
+22%
|
(147)
-29%
|
(311)
-111%
|
(530)
-70%
|
(460)
+13%
|
(365)
+21%
|
(313)
+14%
|
(242)
+23%
|
(469)
-94%
|
(570)
-22%
|
(236)
+59%
|
(261)
-11%
|
(311)
-19%
|
(524)
-68%
|
(635)
-21%
|
(370)
+42%
|
(261)
+30%
|
(256)
+2%
|
(228)
+11%
|
(145)
+36%
|
(122)
+16%
|
(190)
-56%
|
(211)
-11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
12
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
21
|
0
|
40
|
0
|
2
|
0
|
157
|
0
|
5
|
0
|
8
|
0
|
404
|
0
|
2
|
0
|
3
|
0
|
5
|
0
|
(18)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(4)
|
0
|
2
|
0
|
4
|
0
|
(7)
|
0
|
(1)
|
0
|
13
|
0
|
1
|
0
|
(0)
|
0
|
14
|
0
|
37
|
0
|
(17)
|
0
|
16
|
0
|
68
|
0
|
(8)
|
0
|
31
|
0
|
3
|
0
|
(3)
|
0
|
93
|
0
|
(104)
|
0
|
24
|
0
|
16
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(8)
|
0
|
(12)
|
0
|
(15)
|
0
|
(24)
|
0
|
(33)
|
0
|
(43)
|
0
|
(56)
|
0
|
(63)
|
0
|
(67)
|
0
|
(62)
|
(50)
|
(60)
|
(33)
|
(38)
|
(34)
|
(36)
|
(36)
|
(24)
|
(12)
|
(11)
|
(11)
|
(18)
|
(26)
|
|
| Other |
(0)
|
9
|
0
|
2
|
0
|
2
|
0
|
10
|
0
|
(1)
|
0
|
18
|
0
|
15
|
0
|
163
|
0
|
(34)
|
0
|
1
|
0
|
353
|
0
|
(24)
|
0
|
(20)
|
0
|
(13)
|
80
|
355
|
400
|
56
|
31
|
(30)
|
0
|
52
|
0
|
27
|
0
|
31
|
0
|
(9)
|
|
| Cash from Financing Activities |
8
N/A
|
9
+12%
|
2
-81%
|
2
-6%
|
4
+173%
|
2
-56%
|
8
+367%
|
10
+17%
|
(6)
N/A
|
(1)
+78%
|
26
N/A
|
18
-31%
|
29
+66%
|
15
-48%
|
(13)
N/A
|
163
N/A
|
147
-9%
|
(34)
N/A
|
9
N/A
|
1
-88%
|
(53)
N/A
|
353
N/A
|
363
+3%
|
(24)
N/A
|
7
N/A
|
(20)
N/A
|
(72)
-259%
|
(13)
+82%
|
55
N/A
|
305
+452%
|
324
+6%
|
23
-93%
|
(10)
N/A
|
(64)
-556%
|
61
N/A
|
16
-73%
|
(129)
N/A
|
(57)
+55%
|
13
N/A
|
21
+54%
|
(2)
N/A
|
(36)
-1 720%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
3
|
3
|
(4)
|
(7)
|
(0)
|
(49)
|
(64)
|
(26)
|
(6)
|
(4)
|
3
|
20
|
10
|
9
|
4
|
(4)
|
4
|
1
|
1
|
13
|
8
|
(0)
|
0
|
(1)
|
(8)
|
|
| Net Change in Cash |
0
N/A
|
(1)
N/A
|
(7)
-1 000%
|
(0)
+94%
|
0
N/A
|
(1)
N/A
|
13
N/A
|
17
+33%
|
6
-66%
|
8
+39%
|
38
+392%
|
34
-11%
|
60
+75%
|
36
-39%
|
14
-60%
|
232
+1 525%
|
199
-14%
|
(86)
N/A
|
45
N/A
|
138
+204%
|
14
-90%
|
182
+1 210%
|
(56)
N/A
|
(238)
-327%
|
11
N/A
|
19
+73%
|
48
+156%
|
(31)
N/A
|
(174)
-455%
|
388
N/A
|
471
+21%
|
(105)
N/A
|
(318)
-204%
|
(301)
+5%
|
(98)
+68%
|
73
N/A
|
(88)
N/A
|
(207)
-134%
|
(22)
+89%
|
29
N/A
|
49
+68%
|
113
+129%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(3)
+59%
|
(4)
-13%
|
4
N/A
|
(4)
N/A
|
2
N/A
|
4
+129%
|
17
+328%
|
11
-34%
|
28
+153%
|
12
-55%
|
68
+448%
|
32
-52%
|
58
+80%
|
25
-56%
|
161
+532%
|
28
-82%
|
101
+257%
|
(43)
N/A
|
255
N/A
|
94
-63%
|
140
+49%
|
(210)
N/A
|
309
N/A
|
125
-60%
|
358
+187%
|
98
-73%
|
447
+355%
|
15
-97%
|
117
+661%
|
39
-66%
|
(142)
N/A
|
(139)
+2%
|
(65)
+53%
|
(160)
-146%
|
103
N/A
|
70
-32%
|
(133)
N/A
|
(50)
+63%
|
(5)
+89%
|
34
N/A
|
137
+297%
|
|