Newlink Technology Inc
HKEX:9600
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Newlink Technology Inc
HKEX:9600
|
CN |
|
N
|
Nagawa Co Ltd
TSE:9663
|
JP |
|
Xinhuanet Co Ltd
SSE:603888
|
CN |
|
T
|
Tycoon Group Holdings Ltd
HKEX:3390
|
HK |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
|
CN |
Income Statement
Earnings Waterfall
Newlink Technology Inc
Income Statement
Newlink Technology Inc
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
|
| Revenue |
206
N/A
|
254
+24%
|
261
+2%
|
262
+1%
|
245
-6%
|
250
+2%
|
279
+11%
|
290
+4%
|
309
+7%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(131)
|
(177)
|
(190)
|
(200)
|
(208)
|
(214)
|
(240)
|
(251)
|
(265)
|
|
| Gross Profit |
75
N/A
|
78
+4%
|
70
-9%
|
62
-12%
|
37
-40%
|
37
-1%
|
39
+6%
|
38
-2%
|
43
+14%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(57)
|
(57)
|
(67)
|
(93)
|
(118)
|
(142)
|
(133)
|
(123)
|
(183)
|
|
| Selling, General & Administrative |
(43)
|
(38)
|
(41)
|
(49)
|
(77)
|
(93)
|
(64)
|
(66)
|
(130)
|
|
| Research & Development |
(9)
|
(9)
|
(19)
|
(30)
|
(42)
|
(62)
|
(72)
|
(62)
|
(61)
|
|
| Other Operating Expenses |
(6)
|
(10)
|
(7)
|
(14)
|
1
|
13
|
2
|
2
|
8
|
|
| Operating Income |
17
N/A
|
20
+16%
|
4
-82%
|
(30)
N/A
|
(81)
-165%
|
(105)
-30%
|
(94)
+11%
|
(85)
+10%
|
(139)
-65%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
14
|
17
|
5
|
12
|
8
|
(4)
|
(21)
|
(31)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
2
|
0
|
(18)
|
|
| Pre-Tax Income |
17
N/A
|
34
+100%
|
21
-39%
|
(25)
N/A
|
(71)
-183%
|
(100)
-41%
|
(96)
+4%
|
(105)
-10%
|
(188)
-79%
|
|
| Net Income | ||||||||||
| Tax Provision |
(4)
|
(5)
|
(3)
|
(2)
|
1
|
2
|
3
|
3
|
(0)
|
|
| Income from Continuing Operations |
13
|
29
|
17
|
(27)
|
(70)
|
(98)
|
(93)
|
(102)
|
(188)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Net Income (Common) |
13
N/A
|
29
+125%
|
17
-40%
|
(27)
N/A
|
(69)
-159%
|
(98)
-41%
|
(92)
+5%
|
(102)
-10%
|
(188)
-85%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.04
+100%
|
0.02
-50%
|
-0.03
N/A
|
-0.09
-200%
|
-0.12
-33%
|
-0.1
+17%
|
-0.11
-10%
|
-0.2
-82%
|
|