Neusoft Education Technology Co Ltd
HKEX:9616
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Neusoft Education Technology Co Ltd
HKEX:9616
|
CN |
|
Bunzl plc
LSE:BNZL
|
UK |
|
C
|
Century Plyboards (India) Ltd
NSE:CENTURYPLY
|
IN |
|
T
|
TGV SRAAC Ltd
BSE:507753
|
IN |
|
ASML Holding NV
OTC:ASMLF
|
NL |
|
R
|
Rimoni Industries Ltd
TASE:RIMO
|
IL |
|
Changgao Electric Group Co Ltd
SZSE:002452
|
CN |
|
H
|
Harbour-Link Group Bhd
KLSE:HARBOUR
|
MY |
|
C
|
Changzhou Architectural Research Institute Group Co Ltd
SZSE:301115
|
CN |
|
Toppan Forms Co Ltd
TSE:7862
|
JP |
|
Urban Jakarta Propertindo Tbk PT
IDX:URBN
|
ID |
|
R
|
Richmond Mutual Bancorporation Inc
NASDAQ:RMBI
|
US |
|
Foxconn Interconnect Technology Ltd
HKEX:6088
|
TW |
|
Elanco Animal Health Inc
NYSE:ELAN
|
US |
|
GomSpace Group AB
LSE:0GE8
|
SE |
|
Africa Oil Corp
TSX:AOI
|
CA |
|
Shell PLC
LSE:SHEL
|
UK |
|
AsiaInfo Technologies Ltd
HKEX:1675
|
CN |
|
Silicon Motion Technology Corp
NASDAQ:SIMO
|
TW |
|
Cosco Shipping International (Hongkong) Co Ltd
HKEX:517
|
HK |
|
K
|
Kinik Co
TWSE:1560
|
TW |
|
P
|
Petron Malaysia Refining & Marketing Bhd
KLSE:PETRONM
|
MY |
|
Digital Plus Inc
TSE:3691
|
JP |
|
T.Hasegawa Co Ltd
TSE:4958
|
JP |
Income Statement
Earnings Waterfall
Neusoft Education Technology Co Ltd
Income Statement
Neusoft Education Technology Co Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
42
|
27
|
68
|
87
|
100
|
102
|
104
|
107
|
110
|
0
|
0
|
|
| Revenue |
1 398
N/A
|
1 100
-21%
|
1 698
+54%
|
1 363
-20%
|
1 509
+11%
|
1 548
+3%
|
1 723
+11%
|
1 806
+5%
|
1 856
+3%
|
2 042
+10%
|
1 999
-2%
|
2 039
+2%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(918)
|
(679)
|
(1 019)
|
(772)
|
(825)
|
(882)
|
(947)
|
(941)
|
(939)
|
(1 074)
|
(1 143)
|
(1 136)
|
|
| Gross Profit |
480
N/A
|
421
-12%
|
679
+61%
|
591
-13%
|
683
+16%
|
667
-2%
|
777
+16%
|
865
+11%
|
916
+6%
|
969
+6%
|
856
-12%
|
903
+5%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(126)
|
(217)
|
(287)
|
(147)
|
(82)
|
(69)
|
(126)
|
(188)
|
(219)
|
(221)
|
(213)
|
(243)
|
|
| Selling, General & Administrative |
(183)
|
(265)
|
(349)
|
(184)
|
(189)
|
(188)
|
(194)
|
(261)
|
(279)
|
(262)
|
(261)
|
(240)
|
|
| Research & Development |
(30)
|
(33)
|
(55)
|
(46)
|
(47)
|
(42)
|
(39)
|
(40)
|
(40)
|
(38)
|
(31)
|
(26)
|
|
| Depreciation & Amortization |
(10)
|
(8)
|
(12)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
0
|
(5)
|
|
| Other Operating Expenses |
97
|
89
|
129
|
91
|
164
|
169
|
115
|
122
|
110
|
90
|
78
|
28
|
|
| Operating Income |
354
N/A
|
204
-42%
|
392
+92%
|
444
+13%
|
602
+35%
|
598
-1%
|
650
+9%
|
677
+4%
|
698
+3%
|
748
+7%
|
643
-14%
|
660
+3%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(51)
|
(66)
|
(93)
|
(63)
|
(72)
|
(74)
|
(77)
|
(83)
|
(87)
|
(91)
|
(107)
|
(113)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(5)
|
(8)
|
(15)
|
(28)
|
(18)
|
(6)
|
6
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
|
| Pre-Tax Income |
302
N/A
|
137
-55%
|
296
+116%
|
379
+28%
|
528
+39%
|
518
-2%
|
565
+9%
|
578
+2%
|
582
+1%
|
638
+10%
|
530
-17%
|
551
+4%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(37)
|
(34)
|
(66)
|
(78)
|
(121)
|
(132)
|
(139)
|
(148)
|
(148)
|
(171)
|
(137)
|
(148)
|
|
| Income from Continuing Operations |
265
|
103
|
230
|
301
|
407
|
385
|
426
|
430
|
433
|
467
|
394
|
403
|
|
| Income to Minority Interest |
(54)
|
(29)
|
(47)
|
(17)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
2
|
|
| Net Income (Common) |
212
N/A
|
74
-65%
|
183
+146%
|
284
+55%
|
409
+44%
|
385
-6%
|
426
+11%
|
430
+1%
|
433
+1%
|
466
+8%
|
392
-16%
|
405
+3%
|
|
| EPS (Diluted) |
0.42
N/A
|
0.14
-67%
|
0.26
+86%
|
0.41
+58%
|
0.6
+46%
|
0.58
-3%
|
0.65
+12%
|
0.66
+2%
|
0.67
+2%
|
0.72
+7%
|
0.61
-15%
|
0.63
+3%
|
|