Neusoft Education Technology Co Ltd banner

Neusoft Education Technology Co Ltd
HKEX:9616

Watchlist Manager
Neusoft Education Technology Co Ltd Logo
Neusoft Education Technology Co Ltd
HKEX:9616
Watchlist
Price: 2.41 HKD 2.55%
Market Cap: HK$1.6B

Income Statement

Earnings Waterfall
Neusoft Education Technology Co Ltd

Income Statement
Neusoft Education Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
42
27
68
87
100
102
104
107
110
0
0
Revenue
1 398
N/A
1 100
-21%
1 698
+54%
1 363
-20%
1 509
+11%
1 548
+3%
1 723
+11%
1 806
+5%
1 856
+3%
2 042
+10%
1 999
-2%
2 039
+2%
Gross Profit
Cost of Revenue
(918)
(679)
(1 019)
(772)
(825)
(882)
(947)
(941)
(939)
(1 074)
(1 143)
(1 136)
Gross Profit
480
N/A
421
-12%
679
+61%
591
-13%
683
+16%
667
-2%
777
+16%
865
+11%
916
+6%
969
+6%
856
-12%
903
+5%
Operating Income
Operating Expenses
(126)
(217)
(287)
(147)
(82)
(69)
(126)
(188)
(219)
(221)
(213)
(243)
Selling, General & Administrative
(183)
(265)
(349)
(184)
(189)
(188)
(194)
(261)
(279)
(262)
(261)
(240)
Research & Development
(30)
(33)
(55)
(46)
(47)
(42)
(39)
(40)
(40)
(38)
(31)
(26)
Depreciation & Amortization
(10)
(8)
(12)
(9)
(9)
(9)
(8)
(9)
(9)
(10)
0
(5)
Other Operating Expenses
97
89
129
91
164
169
115
122
110
90
78
28
Operating Income
354
N/A
204
-42%
392
+92%
444
+13%
602
+35%
598
-1%
650
+9%
677
+4%
698
+3%
748
+7%
643
-14%
660
+3%
Pre-Tax Income
Interest Income Expense
(51)
(66)
(93)
(63)
(72)
(74)
(77)
(83)
(87)
(91)
(107)
(113)
Non-Reccuring Items
(1)
(1)
(2)
(2)
(1)
(5)
(8)
(15)
(28)
(18)
(6)
6
Total Other Income
(1)
(0)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
0
(1)
Pre-Tax Income
302
N/A
137
-55%
296
+116%
379
+28%
528
+39%
518
-2%
565
+9%
578
+2%
582
+1%
638
+10%
530
-17%
551
+4%
Net Income
Tax Provision
(37)
(34)
(66)
(78)
(121)
(132)
(139)
(148)
(148)
(171)
(137)
(148)
Income from Continuing Operations
265
103
230
301
407
385
426
430
433
467
394
403
Income to Minority Interest
(54)
(29)
(47)
(17)
1
(0)
0
(0)
(1)
(2)
(2)
2
Net Income (Common)
212
N/A
74
-65%
183
+146%
284
+55%
409
+44%
385
-6%
426
+11%
430
+1%
433
+1%
466
+8%
392
-16%
405
+3%
EPS (Diluted)
0.42
N/A
0.14
-67%
0.26
+86%
0.41
+58%
0.6
+46%
0.58
-3%
0.65
+12%
0.66
+2%
0.67
+2%
0.72
+7%
0.61
-15%
0.63
+3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett