Jinke Smart Services Group Co Ltd
HKEX:9666
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jinke Smart Services Group Co Ltd
HKEX:9666
|
CN |
|
K
|
Kadimastem Ltd
TASE:KDST
|
IL |
|
Shin Kong Financial Holding Co Ltd
TWSE:2888
|
TW |
|
Inox Wind Ltd
NSE:INOXWIND
|
IN |
|
Variman Global Enterprises Ltd
BSE:540570
|
IN |
|
P
|
Pa Shun International Holdings Ltd
HKEX:574
|
HK |
|
Guangdong Huicheng Vacuum Technology Co Ltd
SZSE:301392
|
CN |
|
DiaSorin SpA
OTC:DSRLF
|
IT |
|
L
|
Lypsa Gems & Jewellery Ltd
NSE:LYPSAGEMS
|
IN |
|
Intco Medical Technology Co Ltd
SZSE:300677
|
CN |
|
K3 Business Technology Group PLC
LSE:KBT
|
UK |
Income Statement
Earnings Waterfall
Jinke Smart Services Group Co Ltd
Income Statement
Jinke Smart Services Group Co Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
77
|
15
|
2
|
7
|
8
|
7
|
9
|
8
|
7
|
7
|
|
| Revenue |
3 372
N/A
|
4 590
+36%
|
5 968
+30%
|
5 946
0%
|
5 005
-16%
|
4 905
-2%
|
4 980
+2%
|
4 925
-1%
|
4 585
-7%
|
4 510
-2%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(2 363)
|
(3 173)
|
(4 122)
|
(4 262)
|
(4 062)
|
(4 077)
|
(4 052)
|
(4 096)
|
(3 925)
|
(3 857)
|
|
| Gross Profit |
1 009
N/A
|
1 418
+40%
|
1 846
+30%
|
1 684
-9%
|
943
-44%
|
828
-12%
|
928
+12%
|
829
-11%
|
660
-20%
|
653
-1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(216)
|
(321)
|
(529)
|
(492)
|
(2 699)
|
(568)
|
(2 061)
|
(1 015)
|
(1 203)
|
(917)
|
|
| Selling, General & Administrative |
(243)
|
(356)
|
(544)
|
(521)
|
(2 699)
|
(584)
|
(2 057)
|
(1 014)
|
(1 189)
|
(931)
|
|
| Depreciation & Amortization |
(7)
|
0
|
(9)
|
0
|
(16)
|
0
|
(19)
|
0
|
(26)
|
0
|
|
| Other Operating Expenses |
35
|
35
|
25
|
29
|
16
|
15
|
15
|
(1)
|
13
|
14
|
|
| Operating Income |
793
N/A
|
1 097
+38%
|
1 318
+20%
|
1 192
-10%
|
(1 756)
N/A
|
260
N/A
|
(1 133)
N/A
|
(186)
+84%
|
(543)
-192%
|
(264)
+51%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(17)
|
(30)
|
2
|
59
|
60
|
87
|
153
|
108
|
84
|
81
|
|
| Non-Reccuring Items |
(10)
|
(10)
|
1
|
(159)
|
(304)
|
(2 505)
|
(135)
|
(1 486)
|
(86)
|
(79)
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(2)
|
0
|
|
| Pre-Tax Income |
766
N/A
|
1 057
+38%
|
1 321
+25%
|
1 090
-17%
|
(2 001)
N/A
|
(2 160)
-8%
|
(1 120)
+48%
|
(1 570)
-40%
|
(547)
+65%
|
(262)
+52%
|
|
| Net Income | |||||||||||
| Tax Provision |
(134)
|
(191)
|
(244)
|
(177)
|
161
|
163
|
138
|
182
|
(4)
|
(27)
|
|
| Income from Continuing Operations |
632
|
866
|
1 077
|
913
|
(1 840)
|
(1 996)
|
(982)
|
(1 388)
|
(551)
|
(288)
|
|
| Income to Minority Interest |
(16)
|
(19)
|
(20)
|
(23)
|
21
|
10
|
31
|
53
|
(36)
|
(39)
|
|
| Net Income (Common) |
617
N/A
|
847
+37%
|
1 057
+25%
|
890
-16%
|
(1 819)
N/A
|
(1 986)
-9%
|
(951)
+52%
|
(1 335)
-40%
|
(587)
+56%
|
(328)
+44%
|
|
| EPS (Diluted) |
1.24
N/A
|
1.29
+4%
|
1.62
+26%
|
1.36
-16%
|
-2.8
N/A
|
-3.06
-9%
|
-1.49
+51%
|
-2.17
-46%
|
-0.98
+55%
|
-0.57
+42%
|
|