Jinke Smart Services Group Co Ltd
HKEX:9666

Watchlist Manager
Jinke Smart Services Group Co Ltd Logo
Jinke Smart Services Group Co Ltd
HKEX:9666
Watchlist
Price: 8.69 HKD Market Closed
Market Cap: HK$5.2B

Income Statement

Earnings Waterfall
Jinke Smart Services Group Co Ltd

Income Statement
Jinke Smart Services Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
77
15
2
7
8
7
9
8
7
7
Revenue
3 372
N/A
4 590
+36%
5 968
+30%
5 946
0%
5 005
-16%
4 905
-2%
4 980
+2%
4 925
-1%
4 585
-7%
4 510
-2%
Gross Profit
Cost of Revenue
(2 363)
(3 173)
(4 122)
(4 262)
(4 062)
(4 077)
(4 052)
(4 096)
(3 925)
(3 857)
Gross Profit
1 009
N/A
1 418
+40%
1 846
+30%
1 684
-9%
943
-44%
828
-12%
928
+12%
829
-11%
660
-20%
653
-1%
Operating Income
Operating Expenses
(216)
(321)
(529)
(492)
(2 699)
(568)
(2 061)
(1 015)
(1 203)
(917)
Selling, General & Administrative
(243)
(356)
(544)
(521)
(2 699)
(584)
(2 057)
(1 014)
(1 189)
(931)
Depreciation & Amortization
(7)
0
(9)
0
(16)
0
(19)
0
(26)
0
Other Operating Expenses
35
35
25
29
16
15
15
(1)
13
14
Operating Income
793
N/A
1 097
+38%
1 318
+20%
1 192
-10%
(1 756)
N/A
260
N/A
(1 133)
N/A
(186)
+84%
(543)
-192%
(264)
+51%
Pre-Tax Income
Interest Income Expense
(17)
(30)
2
59
60
87
153
108
84
81
Non-Reccuring Items
(10)
(10)
1
(159)
(304)
(2 505)
(135)
(1 486)
(86)
(79)
Total Other Income
0
0
0
(1)
(2)
(2)
(5)
(6)
(2)
0
Pre-Tax Income
766
N/A
1 057
+38%
1 321
+25%
1 090
-17%
(2 001)
N/A
(2 160)
-8%
(1 120)
+48%
(1 570)
-40%
(547)
+65%
(262)
+52%
Net Income
Tax Provision
(134)
(191)
(244)
(177)
161
163
138
182
(4)
(27)
Income from Continuing Operations
632
866
1 077
913
(1 840)
(1 996)
(982)
(1 388)
(551)
(288)
Income to Minority Interest
(16)
(19)
(20)
(23)
21
10
31
53
(36)
(39)
Net Income (Common)
617
N/A
847
+37%
1 057
+25%
890
-16%
(1 819)
N/A
(1 986)
-9%
(951)
+52%
(1 335)
-40%
(587)
+56%
(328)
+44%
EPS (Diluted)
1.24
N/A
1.29
+4%
1.62
+26%
1.36
-16%
-2.8
N/A
-3.06
-9%
-1.49
+51%
-2.17
-46%
-0.98
+55%
-0.57
+42%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett