Xinyi Solar Holdings Ltd banner

Intrinsic Value

The intrinsic value of Xinyi Solar Holdings Ltd (968) under the Base Case is 2.142 HKD per share. Compared with the current market price of 1.855 HKD, the stock appears Undervalued by 13% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 4% a year over the next five years, less than half its five-year pace of 11%. Net margin ends at 13% by 2036, below its five-year average of 15%. The forecast years subtract value, so the estimate rests entirely on the years after 2036.

Do our valuations actually work? See backtest results .

Intrinsic Value
HK$2.142
Undervaluation 13%
Intrinsic Value
Price HK$1.855

Xinyi Solar Holdings Ltd is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor Xinyi Solar Holdings Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value HK$1.71
Get notified when the price drops into your buy zone
Intrinsic Value HK$2.14
Current Price HK$1.86
Margin of Safety 20% HK$1.71
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Xinyi Solar Holdings Ltd

Fundamental Analysis

What Xinyi Solar Does

Semiconductors Information Technology

Xinyi Solar Holdings makes solar glass, the specialized low-iron glass used on the front and back of solar panels. The company sells this glass to solar panel makers and module manufacturers, who need it to let sunlight through while protecting the solar cells underneath. It also has a solar power business that develops and runs solar farms, so it sits both in the equipment supply chain and in power generation.

Headquarters
China CN
Employees
7 712
IPO date
Dec 12, 2013
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Xinyi Solar Holdings Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Xinyi Solar Holdings Ltd stock?

The intrinsic value for Xinyi Solar Holdings Ltd (968) under the Base Case is 2.142 HKD.

Is Xinyi Solar Holdings Ltd stock undervalued or overvalued?

Compared with the current market price of 1.855 HKD, the stock appears Undervalued by 13% .

Back to Top