H

Hangzhou Sf Intra-City Industrial Co Ltd
HKEX:9699

Watchlist Manager
Hangzhou Sf Intra-City Industrial Co Ltd
HKEX:9699
Watchlist
Price: 16.98 HKD -4.28% Market Closed
Market Cap: 15.5B HKD

Intrinsic Value

The intrinsic value of one Hangzhou Sf Intra-City Industrial Co Ltd stock under the Base Case scenario is 13.38 HKD. Compared to the current market price of 16.98 HKD, Hangzhou Sf Intra-City Industrial Co Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.38 HKD
Overvaluation 21%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hangzhou Sf Intra-City Industrial Co Ltd

Valuation History Unavailable

Historical valuation for Hangzhou Sf Intra-City Industrial Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare Hangzhou Sf Intra-City Industrial Co Ltd to

Fundamental Analysis

Hangzhou Sf Intra-City Industrial Co Ltd
HKEX:9699
CN
Logistics & Transportation
Market Cap
15.6B HKD
IPO
Dec 14, 2021
CN
Logistics & Transportation
Market Cap
15.6B HKD
IPO
Dec 14, 2021
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hangzhou Sf Intra-City Industrial Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hangzhou Sf Intra-City Industrial Co Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hangzhou Sf Intra-City Industrial Co Ltd

Balance Sheet Decomposition
Hangzhou Sf Intra-City Industrial Co Ltd

Current Assets 4.3B
Cash & Short-Term Investments 2.5B
Receivables 1.8B
Other Current Assets 24.2m
Non-Current Assets 398.1m
Long-Term Investments 84.1m
PP&E 41.3m
Intangibles 122.6m
Other Non-Current Assets 150.1m
Efficiency

Free Cash Flow Analysis
Hangzhou Sf Intra-City Industrial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hangzhou Sf Intra-City Industrial Co Ltd

Revenue
15.7B CNY
Cost of Revenue
-14.7B CNY
Gross Profit
1.1B CNY
Operating Expenses
-975m CNY
Operating Income
96.5m CNY
Other Expenses
35.9m CNY
Net Income
132.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Sf Intra-City Industrial Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
Positive ROIC
42/100
Profitability
Score

Hangzhou Sf Intra-City Industrial Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Sf Intra-City Industrial Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Hangzhou Sf Intra-City Industrial Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Sf Intra-City Industrial Co Ltd

Wall Street analysts forecast Hangzhou Sf Intra-City Industrial Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Sf Intra-City Industrial Co Ltd is 13.84 HKD with a low forecast of 10.91 HKD and a high forecast of 16.8 HKD.

Lowest
Price Target
10.91 HKD
36% Downside
Average
Price Target
13.84 HKD
18% Downside
Highest
Price Target
16.8 HKD
1% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Hangzhou Sf Intra-City Industrial Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Hangzhou Sf Intra-City Industrial Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hangzhou Sf Intra-City Industrial Co Ltd stock?

The intrinsic value of one Hangzhou Sf Intra-City Industrial Co Ltd stock under the Base Case scenario is 13.38 HKD.

Is Hangzhou Sf Intra-City Industrial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.98 HKD, Hangzhou Sf Intra-City Industrial Co Ltd is Overvalued by 21%.

Back to Top