Chiho Environmental Group Ltd
HKEX:976
Chiho Environmental Group Ltd
HKEX:976
Price:
0.43
HKD
Market Closed
Market Cap:
HK$690.2m
Income Statement
Earnings Waterfall
Chiho Environmental Group Ltd
Chiho Environmental Group Ltd
Income Statement
Chiho Environmental Group Ltd
Chiho Environmental Group Ltd
Currency: HKD
| Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
47
|
63
|
98
|
0
|
0
|
87
|
172
|
166
|
153
|
148
|
117
|
83
|
82
|
227
|
416
|
462
|
413
|
289
|
236
|
248
|
244
|
302
|
243
|
170
|
195
|
187
|
187
|
187
|
|
| Revenue |
5 931
N/A
|
8 012
+35%
|
9 816
+23%
|
8 874
-10%
|
8 202
-8%
|
8 445
+3%
|
7 222
-14%
|
6 600
-9%
|
5 878
-11%
|
4 454
-24%
|
3 137
-30%
|
2 870
-9%
|
3 211
+12%
|
10 500
+227%
|
18 491
+76%
|
20 752
+12%
|
20 913
+1%
|
18 551
-11%
|
15 363
-17%
|
12 507
-19%
|
13 368
+7%
|
18 687
+40%
|
21 950
+17%
|
22 614
+3%
|
19 574
-13%
|
16 570
-15%
|
16 480
-1%
|
16 511
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(5 361)
|
(7 265)
|
(9 363)
|
(8 742)
|
(8 031)
|
(8 504)
|
(7 246)
|
(6 663)
|
(5 895)
|
(4 272)
|
(3 182)
|
(2 911)
|
(2 993)
|
(9 302)
|
(16 162)
|
(18 162)
|
(19 229)
|
(17 656)
|
(14 486)
|
(11 830)
|
(12 422)
|
(17 049)
|
(20 062)
|
(21 030)
|
(18 367)
|
(15 502)
|
(15 442)
|
(15 497)
|
|
| Gross Profit |
570
N/A
|
747
+31%
|
453
-39%
|
132
-71%
|
171
+30%
|
(59)
N/A
|
(23)
+61%
|
(62)
-170%
|
(17)
+72%
|
182
N/A
|
(45)
N/A
|
(41)
+9%
|
219
N/A
|
1 198
+448%
|
2 329
+94%
|
2 590
+11%
|
1 684
-35%
|
895
-47%
|
878
-2%
|
677
-23%
|
947
+40%
|
1 638
+73%
|
1 889
+15%
|
1 584
-16%
|
1 208
-24%
|
1 068
-12%
|
1 038
-3%
|
1 014
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(96)
|
(126)
|
(150)
|
(145)
|
(203)
|
(856)
|
(580)
|
87
|
(139)
|
(75)
|
(142)
|
(251)
|
(293)
|
(823)
|
(1 851)
|
(1 850)
|
(1 228)
|
(727)
|
(889)
|
(868)
|
(1 001)
|
(1 146)
|
(1 126)
|
(983)
|
(896)
|
(852)
|
(854)
|
(855)
|
|
| Selling, General & Administrative |
(82)
|
(138)
|
(175)
|
(168)
|
(197)
|
(218)
|
(172)
|
(154)
|
(154)
|
(154)
|
(151)
|
(219)
|
(270)
|
(981)
|
(1 883)
|
(2 148)
|
(1 234)
|
(1 167)
|
(1 022)
|
(1 010)
|
(1 139)
|
(1 251)
|
(1 246)
|
(1 116)
|
(975)
|
(934)
|
(955)
|
(950)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
(119)
|
0
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
13
|
25
|
24
|
(5)
|
(638)
|
(408)
|
241
|
15
|
79
|
9
|
(32)
|
5
|
158
|
151
|
297
|
104
|
440
|
133
|
142
|
138
|
105
|
120
|
134
|
79
|
82
|
101
|
95
|
|
| Operating Income |
474
N/A
|
620
+31%
|
302
-51%
|
(13)
N/A
|
(31)
-138%
|
(915)
-2 852%
|
(605)
+34%
|
24
N/A
|
(157)
N/A
|
106
N/A
|
(187)
N/A
|
(291)
-55%
|
(74)
+74%
|
375
N/A
|
478
+27%
|
739
+55%
|
456
-38%
|
168
-63%
|
(11)
N/A
|
(192)
-1 707%
|
(55)
+71%
|
492
N/A
|
763
+55%
|
601
-21%
|
312
-48%
|
216
-31%
|
184
-15%
|
159
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
50
|
(98)
|
(146)
|
112
|
148
|
222
|
(515)
|
(910)
|
(1 215)
|
(904)
|
(164)
|
(420)
|
(367)
|
(30)
|
(308)
|
(197)
|
(142)
|
(147)
|
(175)
|
(262)
|
(244)
|
92
|
171
|
(41)
|
(134)
|
(141)
|
(122)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
(9)
|
(7)
|
0
|
1
|
(1)
|
1
|
(52)
|
86
|
51
|
(9)
|
99
|
231
|
211
|
58
|
58
|
(22)
|
(493)
|
(443)
|
29
|
86
|
134
|
121
|
7
|
(16)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
482
N/A
|
670
+39%
|
204
-70%
|
(161)
N/A
|
72
N/A
|
(773)
N/A
|
(381)
+51%
|
(489)
-28%
|
(1 068)
-118%
|
(1 109)
-4%
|
(1 144)
-3%
|
(370)
+68%
|
(444)
-20%
|
(1)
+100%
|
546
N/A
|
662
+21%
|
469
-29%
|
83
-82%
|
(100)
N/A
|
(388)
-290%
|
(810)
-108%
|
(195)
+76%
|
884
N/A
|
858
-3%
|
404
-53%
|
204
-50%
|
49
-76%
|
22
-56%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(129)
|
(169)
|
(88)
|
0
|
(33)
|
11
|
(26)
|
(52)
|
(4)
|
(2)
|
(0)
|
1
|
0
|
(56)
|
(111)
|
(109)
|
(70)
|
(14)
|
(34)
|
(34)
|
(54)
|
(156)
|
(192)
|
(207)
|
(167)
|
(101)
|
(69)
|
(51)
|
|
| Income from Continuing Operations |
353
|
501
|
116
|
(161)
|
39
|
(762)
|
(407)
|
(541)
|
(1 071)
|
(1 112)
|
(1 144)
|
(369)
|
(443)
|
(57)
|
436
|
553
|
399
|
69
|
(134)
|
(423)
|
(864)
|
(350)
|
692
|
652
|
237
|
102
|
(19)
|
(30)
|
|
| Income to Minority Interest |
0
|
4
|
36
|
49
|
49
|
56
|
24
|
11
|
13
|
0
|
5
|
10
|
3
|
(14)
|
(9)
|
8
|
2
|
3
|
5
|
13
|
16
|
7
|
10
|
24
|
27
|
16
|
10
|
18
|
|
| Net Income (Common) |
353
N/A
|
505
+43%
|
152
-70%
|
(112)
N/A
|
89
N/A
|
(705)
N/A
|
(383)
+46%
|
(530)
-38%
|
(1 058)
-100%
|
(1 112)
-5%
|
(1 139)
-2%
|
(359)
+68%
|
(440)
-23%
|
(71)
+84%
|
427
N/A
|
560
+31%
|
401
-28%
|
72
-82%
|
(129)
N/A
|
(409)
-218%
|
(848)
-107%
|
(343)
+60%
|
702
N/A
|
675
-4%
|
265
-61%
|
118
-55%
|
(9)
N/A
|
(12)
-29%
|
|
| EPS (Diluted) |
0.35
N/A
|
0.5
+43%
|
0.15
-70%
|
-0.11
N/A
|
0.08
N/A
|
-0.68
N/A
|
-0.37
+46%
|
-0.51
-38%
|
-1.01
-98%
|
-0.96
+5%
|
-0.82
+15%
|
-0.23
+72%
|
-0.27
-17%
|
-0.05
+81%
|
0.26
N/A
|
0.35
+35%
|
0.25
-29%
|
0.04
-84%
|
-0.08
N/A
|
-0.26
-225%
|
-0.53
-104%
|
-0.21
+60%
|
0.44
N/A
|
0.42
-5%
|
0.16
-62%
|
0.07
-56%
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
