Helens International Holdings Co Ltd
HKEX:9869
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Helens International Holdings Co Ltd
HKEX:9869
|
CN |
|
Juewei Food Co Ltd
SSE:603517
|
CN |
|
Annica Holdings Ltd
SGX:5AL
|
SG |
|
S
|
Suzhou Secote Precision Electronic Co Ltd
SSE:603283
|
CN |
|
Encavis AG
LSE:0NBT
|
DE |
|
SCSK Corp
TSE:9719
|
JP |
|
Zoom Corp
TSE:6694
|
JP |
|
Maezawa Industries Inc
TSE:6489
|
JP |
|
IQVIA Holdings Inc
NYSE:IQV
|
US |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
A
|
Atlas Global Brands Inc
CNSX:ATL
|
CA |
|
Eolus Vind AB (publ)
STO:EOLU B
|
SE |
Income Statement
Earnings Waterfall
Helens International Holdings Co Ltd
Income Statement
Helens International Holdings Co Ltd
| Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
58
|
37
|
42
|
22
|
28
|
16
|
11
|
0
|
0
|
|
| Revenue |
1 340
N/A
|
1 686
+26%
|
1 836
+9%
|
2 709
+48%
|
1 559
-42%
|
1 396
-10%
|
1 209
-13%
|
940
-22%
|
752
-20%
|
602
-20%
|
539
-10%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(433)
|
(543)
|
(577)
|
(874)
|
(562)
|
(461)
|
(360)
|
(322)
|
(316)
|
(273)
|
(223)
|
|
| Gross Profit |
907
N/A
|
1 143
+26%
|
1 259
+10%
|
1 835
+46%
|
997
-46%
|
934
-6%
|
849
-9%
|
617
-27%
|
436
-29%
|
329
-25%
|
316
-4%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(828)
|
(967)
|
(1 337)
|
(2 125)
|
(1 814)
|
(1 436)
|
(737)
|
(566)
|
(461)
|
(355)
|
(309)
|
|
| Selling, General & Administrative |
(536)
|
(646)
|
(741)
|
(1 224)
|
(1 199)
|
(963)
|
(410)
|
(320)
|
(254)
|
(197)
|
(156)
|
|
| Depreciation & Amortization |
(219)
|
(246)
|
(303)
|
(541)
|
(516)
|
(397)
|
(200)
|
(144)
|
(124)
|
(93)
|
(69)
|
|
| Other Operating Expenses |
(73)
|
(75)
|
(293)
|
(360)
|
(99)
|
(77)
|
(127)
|
(102)
|
(82)
|
(66)
|
(83)
|
|
| Operating Income |
79
N/A
|
176
+123%
|
(78)
N/A
|
(290)
-270%
|
(817)
-182%
|
(502)
+39%
|
112
N/A
|
51
-54%
|
(25)
N/A
|
(26)
-6%
|
7
N/A
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(46)
|
(55)
|
(57)
|
(93)
|
24
|
106
|
83
|
77
|
70
|
37
|
22
|
|
| Non-Reccuring Items |
(5)
|
(20)
|
(41)
|
(119)
|
(824)
|
(763)
|
(43)
|
(40)
|
(122)
|
(104)
|
9
|
|
| Pre-Tax Income |
27
N/A
|
102
+271%
|
(177)
N/A
|
(501)
-184%
|
(1 616)
-222%
|
(1 159)
+28%
|
152
N/A
|
89
-42%
|
(77)
N/A
|
(94)
-23%
|
38
N/A
|
|
| Net Income | ||||||||||||
| Tax Provision |
(36)
|
(57)
|
(53)
|
(33)
|
15
|
20
|
29
|
4
|
(1)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
(8)
|
45
|
(230)
|
(534)
|
(1 601)
|
(1 140)
|
181
|
93
|
(78)
|
(97)
|
34
|
|
| Net Income (Common) |
(8)
N/A
|
45
N/A
|
(230)
N/A
|
(534)
-132%
|
(1 601)
-200%
|
(1 140)
+29%
|
181
N/A
|
93
-49%
|
(78)
N/A
|
(97)
-25%
|
34
N/A
|
|
| EPS (Diluted) |
-0.01
N/A
|
0.06
N/A
|
-0.21
N/A
|
-0.43
-105%
|
-1.46
-240%
|
-0.89
+39%
|
0.14
N/A
|
0.07
-50%
|
-0.06
N/A
|
-0.08
-33%
|
0.03
N/A
|
|