Silk Road Logistics Holdings Ltd
HKEX:988
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Silk Road Logistics Holdings Ltd
HKEX:988
|
HK |
|
B
|
Black Peony Group Co Ltd
SSE:600510
|
CN |
|
Matterport Inc
NASDAQ:MTTR
|
US |
|
Fumakilla Ltd
TSE:4998
|
JP |
|
Jiangsu Libert Inc
SSE:605167
|
CN |
|
MSM International Ltd
SGX:5QR
|
MY |
|
C
|
Cleen Energy AG
VSE:CLEN
|
AT |
|
E
|
Eft Solutions Holdings Ltd
HKEX:8062
|
HK |
|
C
|
China Risun Group Ltd
HKEX:1907
|
CN |
|
Z
|
Zhe Jiang Headman Machinery Co Ltd
SSE:688577
|
CN |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
|
Kamakura Shinsho Ltd
TSE:6184
|
JP |
|
T
|
Topps Tiles PLC
OTC:TPTJF
|
UK |
|
Supreme Industries Ltd
NSE:SUPREMEIND
|
IN |
|
S
|
Suzhou Mingzhi Technology Co Ltd
SSE:688355
|
CN |
|
S
|
Shanghai Tianyong Engineering Co Ltd
SSE:603895
|
CN |
|
D
|
D&D Platform REIT Co Ltd
KRX:377190
|
KR |
Income Statement
Earnings Waterfall
Silk Road Logistics Holdings Ltd
Income Statement
Silk Road Logistics Holdings Ltd
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11
N/A
|
5
-55%
|
3
-40%
|
2
-23%
|
3
+30%
|
3
-7%
|
15
+436%
|
20
+33%
|
9
-55%
|
(2)
N/A
|
507
N/A
|
1 110
+119%
|
1 225
+10%
|
1 393
+14%
|
2 358
+69%
|
2 870
+22%
|
2 560
-11%
|
2 491
-3%
|
2 233
-10%
|
1 548
-31%
|
3 106
+101%
|
3 106
0%
|
5 826
+88%
|
5 671
-3%
|
1 570
-72%
|
1 184
-25%
|
2 561
+116%
|
4 071
+59%
|
3 090
-24%
|
4 004
+30%
|
11 537
+188%
|
13 606
+18%
|
5 523
-59%
|
790
-86%
|
35
-96%
|
39
+11%
|
14
-65%
|
11
-22%
|
7
-30%
|
6
-19%
|
55
+821%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(14)
|
(2)
|
0
|
(293)
|
(675)
|
(778)
|
(881)
|
(1 640)
|
(1 989)
|
(1 776)
|
(1 855)
|
(1 786)
|
(1 248)
|
(2 458)
|
(2 462)
|
(5 187)
|
(5 152)
|
(1 495)
|
(1 183)
|
(2 504)
|
(3 978)
|
(2 899)
|
(3 860)
|
(11 469)
|
(13 476)
|
(5 489)
|
(808)
|
(33)
|
(33)
|
(8)
|
(5)
|
(2)
|
(3)
|
(52)
|
|
| Gross Profit |
7
N/A
|
5
-29%
|
3
-40%
|
0
N/A
|
3
N/A
|
1
-70%
|
4
+344%
|
7
+63%
|
7
+8%
|
(2)
N/A
|
214
N/A
|
435
+103%
|
447
+3%
|
511
+14%
|
718
+40%
|
881
+23%
|
784
-11%
|
636
-19%
|
447
-30%
|
300
-33%
|
648
+116%
|
644
-1%
|
639
-1%
|
519
-19%
|
75
-86%
|
0
-100%
|
57
+18 868%
|
92
+62%
|
191
+107%
|
145
-24%
|
68
-53%
|
130
+91%
|
34
-74%
|
(18)
N/A
|
2
N/A
|
5
+201%
|
6
+9%
|
6
+0%
|
5
-4%
|
3
-37%
|
3
-14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25)
|
(18)
|
(14)
|
(2)
|
(12)
|
(14)
|
(4)
|
547
|
(16)
|
12
|
(119)
|
(721)
|
(35)
|
(52)
|
(214)
|
(265)
|
(230)
|
(226)
|
(208)
|
(103)
|
(731)
|
(744)
|
(600)
|
(811)
|
(575)
|
(335)
|
(47)
|
(44)
|
(35)
|
(48)
|
(263)
|
(268)
|
(60)
|
(44)
|
(37)
|
(350)
|
(45)
|
(263)
|
(54)
|
(49)
|
(48)
|
|
| Selling, General & Administrative |
(26)
|
(17)
|
(14)
|
(3)
|
(12)
|
(13)
|
(3)
|
(7)
|
(17)
|
(3)
|
(123)
|
(186)
|
(145)
|
(110)
|
(237)
|
(285)
|
(219)
|
(216)
|
(198)
|
(98)
|
(756)
|
(783)
|
(585)
|
(839)
|
(596)
|
(355)
|
(52)
|
(58)
|
(49)
|
(54)
|
(265)
|
(271)
|
(63)
|
(45)
|
(39)
|
(47)
|
(46)
|
(35)
|
(54)
|
(49)
|
(48)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
554
|
0
|
16
|
4
|
(535)
|
109
|
57
|
23
|
20
|
(11)
|
(9)
|
(10)
|
(5)
|
24
|
39
|
(15)
|
27
|
21
|
20
|
5
|
14
|
15
|
6
|
2
|
3
|
3
|
1
|
2
|
(304)
|
0
|
(229)
|
0
|
(0)
|
1
|
|
| Operating Income |
(19)
N/A
|
(13)
+34%
|
(12)
+4%
|
(0)
+99%
|
(9)
-8 900%
|
(11)
-26%
|
1
N/A
|
553
+55 190%
|
(9)
N/A
|
10
N/A
|
94
+840%
|
(287)
N/A
|
411
N/A
|
459
+12%
|
505
+10%
|
617
+22%
|
554
-10%
|
411
-26%
|
239
-42%
|
198
-17%
|
(83)
N/A
|
(100)
-20%
|
39
N/A
|
(292)
N/A
|
(500)
-71%
|
(334)
+33%
|
10
N/A
|
49
+402%
|
157
+221%
|
97
-38%
|
(196)
N/A
|
(139)
+29%
|
(26)
+81%
|
(62)
-139%
|
(35)
+44%
|
(345)
-889%
|
(40)
+88%
|
(258)
-547%
|
(48)
+81%
|
(45)
+6%
|
(45)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(79)
|
(69)
|
80
|
(38)
|
1
|
0
|
3
|
(0)
|
12
|
(0)
|
(22)
|
(69)
|
(73)
|
(67)
|
(62)
|
(84)
|
(63)
|
(59)
|
(46)
|
(8)
|
(31)
|
(21)
|
(84)
|
(132)
|
(188)
|
(179)
|
(69)
|
(68)
|
(62)
|
(48)
|
(52)
|
(44)
|
(36)
|
(50)
|
(55)
|
(47)
|
(35)
|
(41)
|
(51)
|
(52)
|
(51)
|
|
| Non-Reccuring Items |
(4)
|
120
|
0
|
0
|
(1)
|
0
|
549
|
0
|
0
|
0
|
(575)
|
0
|
(2)
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
(2 278)
|
(2 256)
|
(20)
|
(56)
|
(427)
|
(427)
|
(16)
|
(16)
|
(125)
|
(125)
|
(225)
|
(207)
|
(264)
|
(281)
|
(305)
|
0
|
(229)
|
0
|
0
|
0
|
(82)
|
|
| Gain/Loss on Disposition of Assets |
10
|
23
|
32
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(93)
N/A
|
56
N/A
|
100
+80%
|
(29)
N/A
|
(10)
+65%
|
(11)
-6%
|
553
N/A
|
555
+0%
|
3
-99%
|
10
+227%
|
(502)
N/A
|
(355)
+29%
|
337
N/A
|
392
+16%
|
447
+14%
|
533
+19%
|
491
-8%
|
352
-28%
|
194
-45%
|
190
-2%
|
(2 393)
N/A
|
(2 376)
+1%
|
(64)
+97%
|
(481)
-647%
|
(1 115)
-132%
|
(940)
+16%
|
(76)
+92%
|
(36)
+52%
|
(30)
+17%
|
(75)
-154%
|
(473)
-526%
|
(390)
+18%
|
(383)
+2%
|
(450)
-18%
|
(399)
+11%
|
(397)
+1%
|
(304)
+23%
|
(299)
+2%
|
(100)
+67%
|
(98)
+2%
|
(177)
-82%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
2
|
3
|
0
|
(3)
|
(15)
|
(51)
|
(142)
|
(159)
|
(160)
|
(177)
|
(182)
|
(153)
|
(46)
|
(96)
|
(320)
|
(373)
|
(332)
|
(217)
|
(223)
|
(200)
|
(9)
|
(15)
|
(45)
|
(36)
|
24
|
17
|
4
|
19
|
17
|
11
|
1
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(93)
|
55
|
100
|
(29)
|
(10)
|
(11)
|
555
|
557
|
3
|
7
|
(518)
|
(406)
|
195
|
232
|
287
|
356
|
309
|
199
|
147
|
93
|
(2 713)
|
(2 749)
|
(397)
|
(698)
|
(1 338)
|
(1 141)
|
(85)
|
(51)
|
(74)
|
(111)
|
(448)
|
(373)
|
(379)
|
(432)
|
(382)
|
(386)
|
(303)
|
(299)
|
(100)
|
(98)
|
(177)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
(128)
|
(149)
|
(156)
|
(99)
|
(25)
|
(18)
|
(12)
|
(9)
|
(6)
|
131
|
134
|
20
|
35
|
46
|
41
|
24
|
9
|
(17)
|
(0)
|
(5)
|
(22)
|
(4)
|
4
|
5
|
10
|
8
|
4
|
5
|
5
|
10
|
|
| Net Income (Common) |
(93)
N/A
|
55
N/A
|
100
+81%
|
(29)
N/A
|
(10)
+66%
|
(11)
-11%
|
555
N/A
|
557
+0%
|
3
-99%
|
3
+3%
|
(563)
N/A
|
(527)
+6%
|
50
N/A
|
76
+52%
|
187
+146%
|
330
+77%
|
291
-12%
|
187
-36%
|
138
-26%
|
92
-33%
|
(2 582)
N/A
|
(2 615)
-1%
|
(377)
+86%
|
(643)
-71%
|
(1 292)
-101%
|
(1 228)
+5%
|
(679)
+45%
|
(541)
+20%
|
671
N/A
|
659
-2%
|
(453)
N/A
|
(394)
+13%
|
(383)
+3%
|
(428)
-12%
|
(377)
+12%
|
(376)
+0%
|
(295)
+21%
|
(295)
+0%
|
(95)
+68%
|
(92)
+2%
|
(167)
-81%
|
|
| EPS (Diluted) |
-2.4
N/A
|
1.42
N/A
|
2.57
+81%
|
-0.74
N/A
|
-0.26
+65%
|
-0.28
-8%
|
4.81
N/A
|
1.82
-62%
|
0.01
-99%
|
0.02
+100%
|
-1
N/A
|
-0.83
+17%
|
0.05
N/A
|
0.05
N/A
|
0.1
+100%
|
0.15
+50%
|
0.13
-13%
|
0.08
-38%
|
0.06
-25%
|
0.04
-33%
|
-1.08
N/A
|
-1.09
-1%
|
-0.16
+85%
|
-0.22
-38%
|
-0.42
-91%
|
-0.33
+21%
|
-1.68
-409%
|
-0.12
+93%
|
1.43
N/A
|
0.11
-92%
|
-0.79
N/A
|
-0.69
+13%
|
-0.67
+3%
|
-0.75
-12%
|
-0.66
+12%
|
-0.62
+6%
|
-0.48
+23%
|
-0.47
+2%
|
-0.15
+68%
|
-0.14
+7%
|
-0.26
-86%
|
|