T
Theme International Holdings Ltd
HKEX:990
Theme International Holdings Ltd
HKEX:990
Price:
0.8
HKD
-1.23%
Market Closed
Market Cap:
HK$11.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Theme International Holdings Ltd
HKEX:990
|
HK |
|
F
|
Freshlocal Solutions Inc
TSX:LOCL
|
CA |
|
Tantech Holdings Ltd
NASDAQ:TANH
|
CN |
|
X
|
Xiamen Amoytop Biotech Co Ltd
SSE:688278
|
CN |
|
Xior Student Housing NV
XBRU:XIOR
|
BE |
|
C&D Property Management Group Co Ltd
HKEX:2156
|
CN |
Income Statement
Earnings Waterfall
Theme International Holdings Ltd
Theme International Holdings Ltd
Income Statement
Theme International Holdings Ltd
Theme International Holdings Ltd
Currency: HKD
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
6
|
5
|
9
|
22
|
28
|
20
|
10
|
5
|
7
|
41
|
52
|
28
|
28
|
20
|
0
|
0
|
|
| Revenue |
4 330
N/A
|
4 330
+0%
|
5 064
+17%
|
11 331
+124%
|
16 657
+47%
|
15 876
-5%
|
26 360
+66%
|
34 645
+31%
|
32 635
-6%
|
39 091
+20%
|
46 158
+18%
|
55 377
+20%
|
58 563
+6%
|
40 914
-30%
|
24 464
-40%
|
21 352
-13%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(4 198)
|
(4 141)
|
(4 796)
|
(10 856)
|
(16 099)
|
(15 249)
|
(25 161)
|
(33 176)
|
(30 837)
|
(37 011)
|
(44 615)
|
(53 596)
|
(56 770)
|
(39 881)
|
(23 686)
|
(20 536)
|
|
| Gross Profit |
132
N/A
|
189
+43%
|
268
+42%
|
475
+77%
|
558
+17%
|
628
+13%
|
1 200
+91%
|
1 469
+22%
|
1 799
+22%
|
2 080
+16%
|
1 543
-26%
|
1 781
+15%
|
1 793
+1%
|
1 033
-42%
|
778
-25%
|
816
+5%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(83)
|
(82)
|
(89)
|
(181)
|
(276)
|
(120)
|
(63)
|
(221)
|
(312)
|
(457)
|
121
|
(430)
|
(907)
|
(630)
|
(387)
|
(56)
|
|
| Selling, General & Administrative |
(59)
|
(82)
|
(74)
|
(183)
|
(126)
|
(126)
|
(153)
|
(222)
|
(313)
|
(460)
|
(393)
|
(456)
|
(527)
|
(487)
|
(454)
|
(397)
|
|
| Other Operating Expenses |
(25)
|
0
|
(15)
|
2
|
(150)
|
6
|
89
|
1
|
0
|
3
|
514
|
26
|
(380)
|
(144)
|
67
|
341
|
|
| Operating Income |
49
N/A
|
107
+121%
|
179
+67%
|
294
+64%
|
282
-4%
|
508
+80%
|
1 136
+124%
|
1 248
+10%
|
1 486
+19%
|
1 623
+9%
|
1 663
+3%
|
1 350
-19%
|
885
-34%
|
402
-55%
|
391
-3%
|
760
+94%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(6)
|
(23)
|
(7)
|
(71)
|
(28)
|
24
|
(10)
|
41
|
59
|
121
|
18
|
172
|
50
|
34
|
107
|
172
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
(5)
|
0
|
(1)
|
0
|
(0)
|
0
|
(5)
|
|
| Pre-Tax Income |
43
N/A
|
84
+96%
|
172
+104%
|
223
+30%
|
254
+14%
|
532
+109%
|
1 127
+112%
|
1 295
+15%
|
1 545
+19%
|
1 739
+13%
|
1 682
-3%
|
1 522
-9%
|
935
-39%
|
436
-53%
|
498
+14%
|
926
+86%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(9)
|
(17)
|
(34)
|
(40)
|
(31)
|
(32)
|
(93)
|
(92)
|
(136)
|
(170)
|
(109)
|
(140)
|
(116)
|
(64)
|
(66)
|
(104)
|
|
| Income from Continuing Operations |
34
|
67
|
138
|
183
|
223
|
500
|
1 034
|
1 203
|
1 409
|
1 569
|
1 573
|
1 382
|
819
|
372
|
433
|
823
|
|
| Income to Minority Interest |
(1)
|
(5)
|
(25)
|
(37)
|
(46)
|
(54)
|
(84)
|
(205)
|
(346)
|
(362)
|
(203)
|
(181)
|
(153)
|
(76)
|
(109)
|
(103)
|
|
| Net Income (Common) |
32
N/A
|
62
+91%
|
113
+82%
|
146
+29%
|
177
+21%
|
446
+152%
|
950
+113%
|
998
+5%
|
1 063
+7%
|
1 207
+14%
|
1 370
+14%
|
1 201
-12%
|
665
-45%
|
296
-55%
|
324
+9%
|
720
+122%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.08
+100%
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.1
+11%
|
0.09
-10%
|
0.05
-44%
|
0.02
-60%
|
0.02
N/A
|
0.05
+150%
|
|
Switch to:
Switch to:
See Also
Discover More
