Honliv Healthcare Management Group Co Ltd
HKEX:9906
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Honliv Healthcare Management Group Co Ltd
HKEX:9906
|
CN |
|
C
|
CULT Food Science Corp
OTC:CULTF
|
CA |
|
Harima Chemicals Group Inc
TSE:4410
|
JP |
|
S
|
Starlineps Enterprises Ltd
BSE:540492
|
IN |
|
Tirupati Tyres Ltd
BSE:539040
|
IN |
|
InCity Immobilien AG
XETRA:IC8
|
DE |
|
Ultra Clean Holdings Inc
NASDAQ:UCTT
|
US |
|
Akbank TAS
IST:AKBNK.E
|
TR |
|
Guidewire Software Inc
NYSE:GWRE
|
US |
|
S
|
Seko SA
WSE:SEK
|
PL |
|
Rockfire Resources PLC
LSE:ROCK
|
UK |
|
W
|
Western Digital Corp
SWB:WDC
|
US |
|
Best Linking Group Holdings Ltd
HKEX:8617
|
HK |
|
M
|
Maruyama MFG Co Inc
TSE:6316
|
JP |
|
SM Energy Co
NYSE:SM
|
US |
|
Z
|
Zheshang Securities Co Ltd
SSE:601878
|
CN |
|
Infracommerce CXAAS SA
BOVESPA:IFCM3
|
BR |
|
Grizzly Discoveries Inc
OTC:GZDIF
|
CA |
Income Statement
Earnings Waterfall
Honliv Healthcare Management Group Co Ltd
Income Statement
Honliv Healthcare Management Group Co Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
14
|
11
|
9
|
8
|
8
|
9
|
0
|
0
|
|
| Revenue |
607
N/A
|
695
+15%
|
728
+5%
|
724
-1%
|
761
+5%
|
805
+6%
|
769
-5%
|
700
-9%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(472)
|
(544)
|
(589)
|
(599)
|
(616)
|
(659)
|
(642)
|
(599)
|
|
| Gross Profit |
135
N/A
|
151
+12%
|
138
-8%
|
125
-10%
|
145
+16%
|
147
+1%
|
127
-14%
|
101
-20%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(69)
|
(72)
|
(77)
|
(77)
|
(72)
|
(75)
|
(76)
|
(79)
|
|
| Selling, General & Administrative |
(64)
|
(71)
|
(70)
|
(75)
|
(82)
|
(74)
|
(67)
|
(80)
|
|
| Depreciation & Amortization |
(5)
|
0
|
(6)
|
0
|
(6)
|
0
|
(10)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(2)
|
(2)
|
16
|
(0)
|
1
|
1
|
|
| Operating Income |
67
N/A
|
80
+19%
|
62
-23%
|
48
-22%
|
73
+51%
|
72
-1%
|
51
-29%
|
22
-57%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(16)
|
(8)
|
1
|
(0)
|
(6)
|
(8)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
(0)
|
(7)
|
0
|
5
|
(15)
|
(16)
|
(1)
|
0
|
|
| Pre-Tax Income |
51
N/A
|
65
+29%
|
63
-3%
|
53
-15%
|
51
-4%
|
47
-8%
|
43
-10%
|
14
-67%
|
|
| Net Income | |||||||||
| Tax Provision |
(14)
|
(16)
|
(14)
|
(12)
|
(13)
|
(13)
|
(11)
|
(3)
|
|
| Income from Continuing Operations |
37
|
49
|
49
|
41
|
39
|
34
|
31
|
11
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
37
N/A
|
49
+34%
|
49
0%
|
41
-16%
|
38
-7%
|
34
-11%
|
31
-9%
|
10
-66%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.08
N/A
|
0.07
-12%
|
0.07
N/A
|
0.06
-14%
|
0.06
N/A
|
0.02
-67%
|
|