H

Honliv Healthcare Management Group Co Ltd
HKEX:9906

Watchlist Manager
Honliv Healthcare Management Group Co Ltd
HKEX:9906
Watchlist
Price: 1.56 HKD Market Closed
Market Cap: HK$936m

Income Statement

Earnings Waterfall
Honliv Healthcare Management Group Co Ltd

Income Statement
Honliv Healthcare Management Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
14
11
9
8
8
9
0
0
Revenue
607
N/A
695
+15%
728
+5%
724
-1%
761
+5%
805
+6%
769
-5%
700
-9%
Gross Profit
Cost of Revenue
(472)
(544)
(589)
(599)
(616)
(659)
(642)
(599)
Gross Profit
135
N/A
151
+12%
138
-8%
125
-10%
145
+16%
147
+1%
127
-14%
101
-20%
Operating Income
Operating Expenses
(69)
(72)
(77)
(77)
(72)
(75)
(76)
(79)
Selling, General & Administrative
(64)
(71)
(70)
(75)
(82)
(74)
(67)
(80)
Depreciation & Amortization
(5)
0
(6)
0
(6)
0
(10)
0
Other Operating Expenses
(0)
(0)
(2)
(2)
16
(0)
1
1
Operating Income
67
N/A
80
+19%
62
-23%
48
-22%
73
+51%
72
-1%
51
-29%
22
-57%
Pre-Tax Income
Interest Income Expense
(16)
(8)
1
(0)
(6)
(8)
(8)
(8)
Non-Reccuring Items
(0)
(7)
0
5
(15)
(16)
(1)
0
Pre-Tax Income
51
N/A
65
+29%
63
-3%
53
-15%
51
-4%
47
-8%
43
-10%
14
-67%
Net Income
Tax Provision
(14)
(16)
(14)
(12)
(13)
(13)
(11)
(3)
Income from Continuing Operations
37
49
49
41
39
34
31
11
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
37
N/A
49
+34%
49
0%
41
-16%
38
-7%
34
-11%
31
-9%
10
-66%
EPS (Diluted)
0.06
N/A
0.08
+33%
0.08
N/A
0.07
-12%
0.07
N/A
0.06
-14%
0.06
N/A
0.02
-67%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett