Chi Kan Holdings Ltd
HKEX:9913
Income Statement
Earnings Waterfall
Chi Kan Holdings Ltd
Revenue
|
1.6B
HKD
|
Cost of Revenue
|
-1.4B
HKD
|
Gross Profit
|
231.5m
HKD
|
Operating Expenses
|
-173m
HKD
|
Operating Income
|
58.5m
HKD
|
Other Expenses
|
-11.3m
HKD
|
Net Income
|
47.2m
HKD
|
Income Statement
Chi Kan Holdings Ltd
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
1 574
N/A
|
1 595
+1%
|
1 624
+2%
|
1 597
-2%
|
|
Gross Profit | |||||
Cost of Revenue |
(1 252)
|
(1 225)
|
(1 402)
|
(1 365)
|
|
Gross Profit |
322
N/A
|
370
+15%
|
221
-40%
|
232
+5%
|
|
Operating Income | |||||
Operating Expenses |
(244)
|
(321)
|
(168)
|
(173)
|
|
Selling, General & Administrative |
(245)
|
(323)
|
(169)
|
(174)
|
|
Other Operating Expenses |
2
|
2
|
0
|
1
|
|
Operating Income |
79
N/A
|
49
-38%
|
53
+8%
|
58
+11%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
1
|
0
|
(0)
|
1
|
|
Non-Reccuring Items |
0
|
8
|
22
|
14
|
|
Pre-Tax Income |
79
N/A
|
57
-28%
|
74
+31%
|
74
-1%
|
|
Net Income | |||||
Tax Provision |
(20)
|
(12)
|
(13)
|
(14)
|
|
Income from Continuing Operations |
59
|
44
|
62
|
60
|
|
Income to Minority Interest |
(21)
|
(10)
|
(8)
|
(13)
|
|
Net Income (Common) |
39
N/A
|
35
-11%
|
54
+55%
|
47
-12%
|
|
EPS (Diluted) |
0.04
N/A
|
0.03
-25%
|
0.05
+67%
|
0.05
N/A
|