A

ANE (Cayman) Inc
HKEX:9956

Watchlist Manager
ANE (Cayman) Inc
HKEX:9956
Watchlist
Price: 11.61 HKD Market Closed
Market Cap: 13.7B HKD

Intrinsic Value

The intrinsic value of one ANE (Cayman) Inc stock under the Base Case scenario is 16.85 HKD. Compared to the current market price of 11.61 HKD, ANE (Cayman) Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.85 HKD
Undervaluation 31%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
ANE (Cayman) Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ANE (Cayman) Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ANE (Cayman) Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ANE (Cayman) Inc.

Explain Valuation
Compare ANE (Cayman) Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ANE (Cayman) Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ANE (Cayman) Inc

Current Assets 4.2B
Cash & Short-Term Investments 3.1B
Receivables 983.6m
Other Current Assets 84.7m
Non-Current Assets 2.2B
PP&E 2B
Intangibles 117.2m
Other Non-Current Assets 117.6m
Current Liabilities 2B
Accounts Payable 312.7m
Other Current Liabilities 1.6B
Non-Current Liabilities 711.4m
Long-Term Debt 589.2m
Other Non-Current Liabilities 122.3m
Efficiency

Free Cash Flow Analysis
ANE (Cayman) Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ANE (Cayman) Inc

Revenue
11.9B CNY
Cost of Revenue
-10.1B CNY
Gross Profit
1.8B CNY
Operating Expenses
-729.1m CNY
Operating Income
1.1B CNY
Other Expenses
-335.3m CNY
Net Income
779.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

ANE (Cayman) Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Positive 3Y Average ROIC
Positive ROE
Positive 3Y Average ROE
55/100
Profitability
Score

ANE (Cayman) Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ANE (Cayman) Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
90/100
Solvency
Score

ANE (Cayman) Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ANE (Cayman) Inc

Wall Street analysts forecast ANE (Cayman) Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANE (Cayman) Inc is 11.35 HKD with a low forecast of 10.3 HKD and a high forecast of 12.29 HKD.

Lowest
Price Target
10.3 HKD
11% Downside
Average
Price Target
11.35 HKD
2% Downside
Highest
Price Target
12.29 HKD
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ANE (Cayman) Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ANE (Cayman) Inc stock?

The intrinsic value of one ANE (Cayman) Inc stock under the Base Case scenario is 16.85 HKD.

Is ANE (Cayman) Inc stock undervalued or overvalued?

Compared to the current market price of 11.61 HKD, ANE (Cayman) Inc is Undervalued by 31%.

Back to Top