Litian Pictures Holdings Ltd
HKEX:9958
Intrinsic Value
Litian Pictures Holdings Ltd. is a drama series distribution company. [ Read More ]
The intrinsic value of one Litian Pictures Holdings Ltd stock under the Base Case scenario is 1.58 HKD. Compared to the current market price of 3.23 HKD, Litian Pictures Holdings Ltd is Overvalued by 51%.
Valuation Backtest
Litian Pictures Holdings Ltd
Run backtest to discover the historical profit from buying and selling Litian Pictures Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Litian Pictures Holdings Ltd
Current Assets | 710.9m |
Cash & Short-Term Investments | 4.5m |
Receivables | 126.8m |
Other Current Assets | 579.6m |
Non-Current Assets | 10.5m |
PP&E | 4.6m |
Other Non-Current Assets | 5.9m |
Current Liabilities | 685.6m |
Accounts Payable | 221.3m |
Short-Term Debt | 158.8m |
Other Current Liabilities | 305.5m |
Non-Current Liabilities | 3m |
Long-Term Debt | 3m |
Earnings Waterfall
Litian Pictures Holdings Ltd
Revenue
|
113.4m
CNY
|
Cost of Revenue
|
-181.1m
CNY
|
Gross Profit
|
-67.7m
CNY
|
Operating Expenses
|
-55.9m
CNY
|
Operating Income
|
-123.6m
CNY
|
Other Expenses
|
-31.8m
CNY
|
Net Income
|
-155.5m
CNY
|
Free Cash Flow Analysis
Litian Pictures Holdings Ltd
Profitability Score
Profitability Due Diligence
Litian Pictures Holdings Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Score
Litian Pictures Holdings Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Litian Pictures Holdings Ltd's solvency score is 16/100. The higher the solvency score, the more solvent the company is.
Score
Litian Pictures Holdings Ltd's solvency score is 16/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Litian Pictures Holdings Ltd
Shareholder Return
Price
Litian Pictures Holdings Ltd
Average Annual Return | -10.61% |
Standard Deviation of Annual Returns | 6.49% |
Max Drawdown | -70% |
Market Capitalization | 969m HKD |
Shares Outstanding | 300 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Litian Pictures Holdings Ltd. is a drama series distribution company. The company is headquartered in Beijing, Beijing and currently employs 70 full-time employees. The company went IPO on 2020-06-22. The firm operates five businesses. The licensing of the broadcasting rights of outright-purchased drama series business is engaged in licensing the broadcast rights of drama series purchased from third-party copyright owners or licensors. The licensing of the broadcasting rights of self-produced drama series business is engaged in licensing the broadcasting rights of its self-made drama series. The company also involves the planning and budgeting, filming and production, distribution and promotion of the self-made drama series. The provision of distribution agency services business is responsible for the promotion of drama series to television channels. The firm is also involved in the discussion about the terms and conditions of licensing of broadcasting rights as copyright owners or licensors. The firm also operates the sales of script copyrights business and the investment in TV drama business.
Contact
IPO
Employees
Officers
The intrinsic value of one Litian Pictures Holdings Ltd stock under the Base Case scenario is 1.58 HKD.
Compared to the current market price of 3.23 HKD, Litian Pictures Holdings Ltd is Overvalued by 51%.