C
Carnival Group International Holdings Ltd
HKEX:996
Carnival Group International Holdings Ltd
HKEX:996
Price:
8.74
HKD
-2.24%
Market Closed
Market Cap:
HK$59.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Carnival Group International Holdings Ltd
HKEX:996
|
HK |
|
Tenpo Innovation Co Ltd
TSE:3484
|
JP |
|
Zhe Jiang Jian Feng Group Co Ltd
SSE:600668
|
CN |
|
EQS Group AG
XETRA:EQS
|
DE |
|
Capitec Bank Holdings Ltd
OTC:CKHGY
|
ZA |
|
Y
|
YesAsia Holdings Ltd
HKEX:2209
|
HK |
Income Statement
Earnings Waterfall
Carnival Group International Holdings Ltd
Carnival Group International Holdings Ltd
Income Statement
Carnival Group International Holdings Ltd
Carnival Group International Holdings Ltd
Currency: HKD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
836
N/A
|
865
+3%
|
877
+1%
|
460
-48%
|
0
N/A
|
56
N/A
|
126
+125%
|
122
-3%
|
137
+12%
|
227
+65%
|
281
+24%
|
260
-7%
|
508
+95%
|
582
+15%
|
312
-46%
|
156
-50%
|
(13)
N/A
|
(60)
-372%
|
(18)
+70%
|
(15)
+14%
|
545
N/A
|
1 410
+158%
|
1 413
+0%
|
1 058
-25%
|
1 147
+8%
|
1 164
+1%
|
1 934
+66%
|
2 317
+20%
|
2 193
-5%
|
3 121
+42%
|
1 458
-53%
|
912
-37%
|
(476)
N/A
|
(379)
+20%
|
104
N/A
|
90
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(541)
|
(564)
|
(594)
|
(328)
|
0
|
(6)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
(186)
|
(259)
|
(94)
|
0
|
0
|
0
|
0
|
0
|
(1 596)
|
(2 337)
|
(1 164)
|
(659)
|
(556)
|
(545)
|
(1 366)
|
(1 615)
|
(1 170)
|
(2 371)
|
(1 578)
|
(1 704)
|
(405)
|
(432)
|
(628)
|
(621)
|
|
| Gross Profit |
295
N/A
|
301
+2%
|
283
-6%
|
132
-53%
|
0
N/A
|
50
N/A
|
116
+133%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
121
N/A
|
322
+165%
|
323
+0%
|
218
-32%
|
0
N/A
|
(13)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1 051)
N/A
|
(927)
+12%
|
249
N/A
|
399
+60%
|
591
+48%
|
619
+5%
|
568
-8%
|
702
+24%
|
1 024
+46%
|
750
-27%
|
(120)
N/A
|
(792)
-561%
|
(881)
-11%
|
(811)
+8%
|
(523)
+35%
|
(531)
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(322)
|
(334)
|
(360)
|
(192)
|
(1)
|
(40)
|
(53)
|
(247)
|
(58)
|
368
|
(298)
|
(355)
|
(194)
|
(257)
|
(334)
|
(303)
|
(40)
|
(69)
|
(214)
|
(252)
|
(221)
|
(180)
|
(201)
|
(251)
|
(499)
|
(790)
|
(927)
|
(934)
|
(836)
|
(626)
|
(2 020)
|
(2 841)
|
(1 056)
|
(1 158)
|
(1 770)
|
(1 806)
|
|
| Selling, General & Administrative |
(302)
|
(314)
|
(358)
|
(203)
|
(2)
|
(38)
|
(50)
|
(16)
|
(31)
|
(56)
|
(271)
|
(266)
|
(55)
|
(62)
|
(183)
|
(188)
|
(15)
|
(11)
|
(55)
|
(46)
|
(222)
|
(294)
|
(202)
|
(251)
|
(508)
|
(849)
|
(978)
|
(995)
|
(867)
|
(649)
|
(2 029)
|
(2 173)
|
(1 064)
|
(1 167)
|
(1 781)
|
(1 819)
|
|
| Depreciation & Amortization |
(30)
|
(28)
|
(26)
|
0
|
0
|
0
|
(21)
|
(22)
|
(3)
|
(5)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
10
|
8
|
25
|
11
|
1
|
(2)
|
17
|
(210)
|
(24)
|
429
|
(20)
|
(81)
|
(132)
|
(186)
|
(143)
|
(109)
|
(20)
|
(53)
|
(155)
|
(202)
|
1
|
114
|
1
|
(0)
|
9
|
59
|
50
|
61
|
31
|
22
|
9
|
(668)
|
8
|
9
|
12
|
14
|
|
| Operating Income |
(27)
N/A
|
(33)
-25%
|
(76)
-131%
|
(60)
+21%
|
(1)
+98%
|
10
N/A
|
63
+544%
|
(125)
N/A
|
79
N/A
|
595
+650%
|
(18)
N/A
|
(95)
-444%
|
127
N/A
|
66
-48%
|
(116)
N/A
|
(148)
-27%
|
(53)
+64%
|
(129)
-143%
|
(232)
-81%
|
(267)
-15%
|
(1 272)
-376%
|
(1 107)
+13%
|
48
N/A
|
148
+208%
|
92
-38%
|
(171)
N/A
|
(359)
-110%
|
(232)
+36%
|
188
N/A
|
124
-34%
|
(2 140)
N/A
|
(3 633)
-70%
|
(1 937)
+47%
|
(1 969)
-2%
|
(2 293)
-16%
|
(2 336)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(0)
|
(3)
|
9
|
(2)
|
(3)
|
(18)
|
(23)
|
(19)
|
(69)
|
(636)
|
(636)
|
(661)
|
(600)
|
(70)
|
(75)
|
(8)
|
(116)
|
(148)
|
(136)
|
(259)
|
(201)
|
85
|
46
|
3
|
23
|
156
|
211
|
249
|
258
|
(1 122)
|
(600)
|
(1 355)
|
(1 612)
|
(1 511)
|
(1 508)
|
|
| Non-Reccuring Items |
0
|
0
|
(4)
|
(4)
|
0
|
51
|
(145)
|
0
|
447
|
0
|
(71)
|
0
|
0
|
0
|
176
|
176
|
0
|
31
|
(4)
|
(35)
|
(604)
|
(600)
|
6
|
2
|
1
|
0
|
254
|
50
|
309
|
513
|
(542)
|
(245)
|
(210)
|
(204)
|
(66)
|
(73)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(30)
N/A
|
(33)
-11%
|
(83)
-150%
|
(55)
+33%
|
(3)
+94%
|
57
N/A
|
(100)
N/A
|
(148)
-48%
|
508
N/A
|
525
+4%
|
(725)
N/A
|
(731)
-1%
|
(534)
+27%
|
(534)
0%
|
(9)
+98%
|
(46)
-410%
|
(61)
-33%
|
(213)
-248%
|
(384)
-81%
|
(438)
-14%
|
(2 135)
-387%
|
(1 907)
+11%
|
139
N/A
|
197
+41%
|
96
-51%
|
(148)
N/A
|
50
N/A
|
29
-42%
|
746
+2 460%
|
895
+20%
|
(3 804)
N/A
|
(4 478)
-18%
|
(3 503)
+22%
|
(3 785)
-8%
|
(3 870)
-2%
|
(3 917)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(3)
|
(17)
|
(22)
|
(6)
|
(4)
|
77
|
78
|
75
|
85
|
7
|
3
|
(0)
|
0
|
23
|
38
|
323
|
351
|
(21)
|
(55)
|
8
|
14
|
(1)
|
(40)
|
(220)
|
(250)
|
105
|
108
|
73
|
72
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
(30)
|
(33)
|
(83)
|
(55)
|
(3)
|
54
|
(116)
|
(170)
|
502
|
521
|
(648)
|
(653)
|
(459)
|
(449)
|
(2)
|
(43)
|
(61)
|
(213)
|
(361)
|
(400)
|
(1 812)
|
(1 556)
|
118
|
142
|
104
|
(134)
|
50
|
(10)
|
525
|
645
|
(3 699)
|
(4 370)
|
(3 430)
|
(3 713)
|
(3 874)
|
(3 920)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
44
|
64
|
326
|
243
|
(75)
|
(7)
|
17
|
(3)
|
74
|
85
|
(131)
|
(113)
|
195
|
202
|
488
|
481
|
1 026
|
1 061
|
|
| Net Income (Common) |
(30)
N/A
|
(33)
-11%
|
(83)
-150%
|
(62)
+25%
|
(77)
-24%
|
(54)
+30%
|
(95)
-78%
|
(108)
-14%
|
502
N/A
|
521
+4%
|
(648)
N/A
|
(653)
-1%
|
(459)
+30%
|
(449)
+2%
|
(2)
+100%
|
(43)
-2 065%
|
(70)
-61%
|
(209)
-200%
|
(308)
-48%
|
(327)
-6%
|
(1 486)
-354%
|
(1 313)
+12%
|
43
N/A
|
135
+214%
|
120
-11%
|
(136)
N/A
|
124
N/A
|
74
-40%
|
395
+432%
|
532
+35%
|
(3 504)
N/A
|
(4 168)
-19%
|
(2 942)
+29%
|
(3 232)
-10%
|
(2 848)
+12%
|
(2 859)
0%
|
|
| EPS (Diluted) |
-0.46
N/A
|
-0.5
-9%
|
-1.26
-152%
|
-0.72
+43%
|
-0.68
+6%
|
-0.43
+37%
|
-0.77
-79%
|
-0.75
+3%
|
2.69
N/A
|
0.63
-77%
|
-0.59
N/A
|
-0.61
-3%
|
-0.39
+36%
|
-0.38
+3%
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.06
-50%
|
-0.06
N/A
|
-0.3
-400%
|
-0.09
+70%
|
0
N/A
|
0.01
N/A
|
0.2
+1 900%
|
-0.01
N/A
|
0.17
N/A
|
0.01
-94%
|
0.45
+4 400%
|
0.56
+24%
|
-3.71
N/A
|
-4.38
-18%
|
-3.1
+29%
|
-3.4
-10%
|
-3.01
+11%
|
-3.02
0%
|
|
Switch to:
Switch to:
See Also
Discover More
