Kindstar Globalgene Technology Inc
HKEX:9960
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kindstar Globalgene Technology Inc
HKEX:9960
|
CN |
|
Oceaneering International Inc
NYSE:OII
|
US |
Income Statement
Earnings Waterfall
Kindstar Globalgene Technology Inc
Income Statement
Kindstar Globalgene Technology Inc
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
2
|
0
|
3
|
0
|
8
|
0
|
11
|
0
|
0
|
|
| Revenue |
931
N/A
|
1 152
+24%
|
1 387
+20%
|
1 220
-12%
|
967
-21%
|
948
-2%
|
928
-2%
|
911
-2%
|
934
+2%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(447)
|
(601)
|
(788)
|
(672)
|
(517)
|
(515)
|
(491)
|
(501)
|
(523)
|
|
| Gross Profit |
484
N/A
|
551
+14%
|
599
+9%
|
548
-8%
|
450
-18%
|
433
-4%
|
436
+1%
|
410
-6%
|
411
+0%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1 941)
|
(423)
|
(533)
|
(486)
|
(519)
|
(412)
|
(552)
|
(498)
|
(436)
|
|
| Selling, General & Administrative |
(352)
|
(392)
|
(441)
|
(445)
|
(415)
|
(399)
|
(454)
|
(389)
|
(427)
|
|
| Research & Development |
(90)
|
(93)
|
(101)
|
(109)
|
(105)
|
(101)
|
(106)
|
(103)
|
(96)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
0
|
|
| Other Operating Expenses |
(1 499)
|
62
|
9
|
69
|
3
|
88
|
11
|
(6)
|
86
|
|
| Operating Income |
(1 458)
N/A
|
128
N/A
|
65
-49%
|
63
-4%
|
(69)
N/A
|
21
N/A
|
(116)
N/A
|
(88)
+24%
|
(25)
+71%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
13
|
(1)
|
46
|
(5)
|
87
|
(9)
|
53
|
(14)
|
(15)
|
|
| Non-Reccuring Items |
(9)
|
(9)
|
(29)
|
0
|
25
|
0
|
7
|
0
|
0
|
|
| Pre-Tax Income |
(1 454)
N/A
|
117
N/A
|
83
-29%
|
57
-31%
|
43
-24%
|
12
-73%
|
(56)
N/A
|
(102)
-81%
|
(40)
+60%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(9)
|
(6)
|
0
|
(7)
|
(8)
|
(4)
|
(2)
|
(15)
|
|
| Income from Continuing Operations |
(1 454)
|
108
|
77
|
58
|
36
|
3
|
(61)
|
(104)
|
(55)
|
|
| Income to Minority Interest |
(0)
|
1
|
(2)
|
(1)
|
5
|
6
|
6
|
1
|
(4)
|
|
| Net Income (Common) |
(1 454)
N/A
|
110
N/A
|
75
-31%
|
57
-25%
|
41
-27%
|
9
-78%
|
(55)
N/A
|
(103)
-88%
|
(59)
+43%
|
|
| EPS (Diluted) |
-2.93
N/A
|
0.1
N/A
|
0.09
-10%
|
0.07
-22%
|
0.04
-43%
|
0.01
-75%
|
-0.06
N/A
|
-0.11
-83%
|
-0.06
+45%
|
|