S
Shandong Fengxiang Co Ltd
HKEX:9977
Shandong Fengxiang Co Ltd
HKEX:9977
Price:
1.99
HKD
Market Cap:
HK$3.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shandong Fengxiang Co Ltd
HKEX:9977
|
CN |
Income Statement
Earnings Waterfall
Shandong Fengxiang Co Ltd
Shandong Fengxiang Co Ltd
Income Statement
Shandong Fengxiang Co Ltd
Shandong Fengxiang Co Ltd
Currency: CNY
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
52
|
69
|
74
|
75
|
91
|
76
|
63
|
|
| Revenue |
4 417
N/A
|
4 891
+11%
|
5 086
+4%
|
5 079
0%
|
5 134
+1%
|
5 352
+4%
|
5 505
+3%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(3 864)
|
(4 369)
|
(4 512)
|
(4 473)
|
(4 549)
|
(4 842)
|
(4 863)
|
|
| Gross Profit |
553
N/A
|
521
-6%
|
574
+10%
|
606
+6%
|
586
-3%
|
510
-13%
|
642
+26%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(504)
|
(444)
|
(1 317)
|
(1 196)
|
(314)
|
(305)
|
(313)
|
|
| Selling, General & Administrative |
(453)
|
(399)
|
(1 275)
|
(1 165)
|
(286)
|
(272)
|
(273)
|
|
| Research & Development |
(22)
|
(28)
|
(29)
|
(30)
|
(21)
|
(22)
|
(23)
|
|
| Depreciation & Amortization |
(11)
|
0
|
(10)
|
0
|
(9)
|
0
|
(9)
|
|
| Other Operating Expenses |
(18)
|
(18)
|
(3)
|
(1)
|
2
|
(11)
|
(8)
|
|
| Operating Income |
49
N/A
|
77
+57%
|
(743)
N/A
|
(590)
+21%
|
271
N/A
|
205
-24%
|
329
+60%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
2
|
(32)
|
(48)
|
(65)
|
(103)
|
(86)
|
(47)
|
|
| Non-Reccuring Items |
(3)
|
(12)
|
22
|
36
|
(5)
|
(9)
|
(22)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
0
|
(2)
|
0
|
0
|
1
|
(10)
|
(2)
|
|
| Pre-Tax Income |
49
N/A
|
31
-37%
|
(768)
N/A
|
(618)
+20%
|
164
N/A
|
101
-38%
|
258
+155%
|
|
| Net Income | ||||||||
| Tax Provision |
(2)
|
(7)
|
(1)
|
2
|
(4)
|
37
|
23
|
|
| Income from Continuing Operations |
47
|
24
|
(769)
|
(616)
|
160
|
138
|
281
|
|
| Income to Minority Interest |
4
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
51
N/A
|
27
-48%
|
(769)
N/A
|
(616)
+20%
|
160
N/A
|
138
-14%
|
281
+103%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.03
-25%
|
-0.55
N/A
|
-0.45
+18%
|
0.11
N/A
|
0.09
-18%
|
0.18
+100%
|
|
Switch to:
Switch to:
See Also
Discover More
