First Time Loading...

Archosaur Games Inc
HKEX:9990

Watchlist Manager
Archosaur Games Inc Logo
Archosaur Games Inc
HKEX:9990
Watchlist
Price: 1.34 HKD 3.88% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Archosaur Games, Inc. is an investment holding company, which engages in the development of mobile games. [ Read More ]

The intrinsic value of one Archosaur Games Inc stock under the Base Case scenario is 4.03 HKD. Compared to the current market price of 1.34 HKD, Archosaur Games Inc is Undervalued by 67%.

Key Points:
Intrinsic Value
Base Case
4.03 HKD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Archosaur Games Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Archosaur Games Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Archosaur Games Inc

Provide an overview of the primary business activities
of Archosaur Games Inc.

What unique competitive advantages
does Archosaur Games Inc hold over its rivals?

What risks and challenges
does Archosaur Games Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Archosaur Games Inc.

Provide P/S
for Archosaur Games Inc.

Provide P/E
for Archosaur Games Inc.

Provide P/OCF
for Archosaur Games Inc.

Provide P/FCFE
for Archosaur Games Inc.

Provide P/B
for Archosaur Games Inc.

Provide EV/S
for Archosaur Games Inc.

Provide EV/GP
for Archosaur Games Inc.

Provide EV/EBITDA
for Archosaur Games Inc.

Provide EV/EBIT
for Archosaur Games Inc.

Provide EV/OCF
for Archosaur Games Inc.

Provide EV/FCFF
for Archosaur Games Inc.

Provide EV/IC
for Archosaur Games Inc.

Show me price targets
for Archosaur Games Inc made by professional analysts.

What are the Revenue projections
for Archosaur Games Inc?

How accurate were the past Revenue estimates
for Archosaur Games Inc?

What are the Net Income projections
for Archosaur Games Inc?

How accurate were the past Net Income estimates
for Archosaur Games Inc?

What are the EPS projections
for Archosaur Games Inc?

How accurate were the past EPS estimates
for Archosaur Games Inc?

What are the EBIT projections
for Archosaur Games Inc?

How accurate were the past EBIT estimates
for Archosaur Games Inc?

Compare the revenue forecasts
for Archosaur Games Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Archosaur Games Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Archosaur Games Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Archosaur Games Inc compared to its peers.

Compare the P/E ratios
of Archosaur Games Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Archosaur Games Inc with its peers.

Analyze the financial leverage
of Archosaur Games Inc compared to its main competitors.

Show all profitability ratios
for Archosaur Games Inc.

Provide ROE
for Archosaur Games Inc.

Provide ROA
for Archosaur Games Inc.

Provide ROIC
for Archosaur Games Inc.

Provide ROCE
for Archosaur Games Inc.

Provide Gross Margin
for Archosaur Games Inc.

Provide Operating Margin
for Archosaur Games Inc.

Provide Net Margin
for Archosaur Games Inc.

Provide FCF Margin
for Archosaur Games Inc.

Show all solvency ratios
for Archosaur Games Inc.

Provide D/E Ratio
for Archosaur Games Inc.

Provide D/A Ratio
for Archosaur Games Inc.

Provide Interest Coverage Ratio
for Archosaur Games Inc.

Provide Altman Z-Score Ratio
for Archosaur Games Inc.

Provide Quick Ratio
for Archosaur Games Inc.

Provide Current Ratio
for Archosaur Games Inc.

Provide Cash Ratio
for Archosaur Games Inc.

What is the historical Revenue growth
over the last 5 years for Archosaur Games Inc?

What is the historical Net Income growth
over the last 5 years for Archosaur Games Inc?

What is the current Free Cash Flow
of Archosaur Games Inc?

Financials

Balance Sheet Decomposition
Archosaur Games Inc

Current Assets 2.3B
Cash & Short-Term Investments 2B
Receivables 242.9m
Other Current Assets 122.7m
Non-Current Assets 535.4m
Long-Term Investments 310.9m
PP&E 78.7m
Intangibles 131.3m
Other Non-Current Assets 14.5m
Current Liabilities 367.4m
Accounts Payable 70.4m
Accrued Liabilities 45.3m
Other Current Liabilities 251.7m
Non-Current Liabilities 54m
Long-Term Debt 29m
Other Non-Current Liabilities 24.9m
Efficiency

Earnings Waterfall
Archosaur Games Inc

Revenue
908.5m CNY
Cost of Revenue
-258.1m CNY
Gross Profit
650.4m CNY
Operating Expenses
-944.7m CNY
Operating Income
-294.3m CNY
Other Expenses
-21.3m CNY
Net Income
-315.6m CNY

Free Cash Flow Analysis
Archosaur Games Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Archosaur Games Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROE
29/100
Profitability
Score

Archosaur Games Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Archosaur Games Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
55/100
Solvency
Score

Archosaur Games Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Archosaur Games Inc

Wall Street analysts forecast Archosaur Games Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Archosaur Games Inc is 1.63 HKD with a low forecast of 1.62 HKD and a high forecast of 1.68 HKD.

Lowest
Price Target
1.62 HKD
21% Upside
Average
Price Target
1.63 HKD
22% Upside
Highest
Price Target
1.68 HKD
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Archosaur Games Inc

1M 1M
+3%
6M 6M
-38%
1Y 1Y
-74%
3Y 3Y
-91%
5Y 5Y
-93%
10Y 10Y
-93%
Annual Price Range
1.34
52w Low
1.2
52w High
5.6
Price Metrics
Average Annual Return -36.19%
Standard Deviation of Annual Returns 35.5%
Max Drawdown -95%
Shares Statistics
Market Capitalization 1B HKD
Shares Outstanding 798 575 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Archosaur Games Inc Logo
Archosaur Games Inc

Country

China

Industry

Media

Market Cap

1B HKD

Dividend Yield

0%

Description

Archosaur Games, Inc. is an investment holding company, which engages in the development of mobile games. The company is headquartered in Beijing, Beijing. The company went IPO on 2020-07-15. The firm operates three segments. The Development and Licensing segment is involved in developing games and authorizing them to third-party publishers. The segment also provides game management services to the third-party game publishers. The Integrated Game Publishing and Operation segment distributes games through third-party distributors and self-operated distribution channels, such as iOS App Store, Google Play, and Tencent MyApp, and provides services and technical support to the players. The firm also operates Other segment. Its game products include online games, such as Legend of Shushan, and a range of mobile games, such as Loong Craft, Love & Sword, as well as Dragon Raja.

Contact

BEIJING
Beijing
4/F, No. 8 Hangxing Science Park, No. 11 HePingLi East Street, Dongcheng District
http://www.zulong.com/

IPO

2020-07-15

Employees

1 300

Officers

Executive Chairman of the Board & CEO
Mr. Qing Li
Executive Director & GM of Program Center
Mr. Wei Bai
Executive President
Mr. Shenghe Wu
VP & CFO
Mr. Yi Li
CTO & GM of the Engine Center
Mr. Yu Zhang
Joint Company Secretary
Ms. Xiao Zhang A.C.I.S., A.C.S.

See Also

Discover More
What is the Intrinsic Value of one Archosaur Games Inc stock?

The intrinsic value of one Archosaur Games Inc stock under the Base Case scenario is 4.03 HKD.

Is Archosaur Games Inc stock undervalued or overvalued?

Compared to the current market price of 1.34 HKD, Archosaur Games Inc is Undervalued by 67%.