First Time Loading...

Watchlist Manager

Watchlist

Price: 138.5 ISK 0.36%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: ISK

		Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		29 900	29 787	30 594	30 412	28 920	28 587	27 741	27 700	29 319	29 310	29 804	29 977	30 317	30 136	30 185	30 792	31 158	31 247	31 406	31 354	32 063	34 249	36 037	38 521	40 201	41 764	43 386	43 883	44 685	44 936
Interest Income		61 655	60 508	60 100	58 697	56 028	56 349	54 222	55 707	59 316	59 271	61 744	60 665	58 307	55 667	53 039	52 330	51 730	51 465	51 775	51 440	53 958	59 705	66 414	77 114	83 591	95 298	105 504	112 420	123 116	127 585
Interest Expense		31 755	30 721	29 506	28 285	27 108	27 762	26 481	28 007	29 997	29 961	31 940	30 688	27 990	25 531	22 854	21 538	20 572	20 218	20 369	20 086	21 895	25 456	30 377	38 593	43 314	53 534	62 118	68 537	78 431	82 649
Non Interest Income		34 555	35 879	36 851	38 171	20 278	35 627	29 814	25 735	18 160	27 380	26 644	26 933	19 230	18 828	20 677	20 767	21 189	25 637	26 542	28 588	28 195	28 028	27 378	25 513	36 815	24 619	28 727	32 738	41 625	41 769
Revenue		64 455 N/A	65 666 +2%	67 445 +3%	68 583 +2%	49 198 -28%	64 214 +31%	57 555 -10%	53 435 -7%	47 479 -11%	56 690 +19%	56 448 0%	56 910 +1%	49 547 -13%	48 964 -1%	50 862 +4%	51 559 +1%	52 347 +2%	56 884 +9%	57 948 +2%	59 942 +3%	60 258 +1%	62 277 +3%	63 415 +2%	64 034 +1%	77 016 +20%	66 383 -14%	72 113 +9%	76 621 +6%	86 310 +13%	86 705 +0%
Pre-Tax Income
Loan Loss Provision		(4 735)	(1 825)	(1 983)	(3 355)	(1 541)	(1 747)	(2 348)	(2 451)	(4 485)	(5 474)	(6 233)	(3 160)	(3 003)	(4 626)	(4 409)	(6 192)	(5 753)	(1 758)	(3)	1 957	0	583	(104)	(504)	(158)	611	(4)	(1 064)	(1 735)	(1 992)
Non Interest Expense		(31 350)	(34 263)	(34 847)	(44 388)	(26 547)	(42 969)	(40 184)	(34 329)	(30 012)	(37 644)	(37 474)	(38 254)	(28 775)	(29 850)	(29 241)	(27 177)	(26 616)	(26 927)	(27 083)	(27 560)	(26 255)	(29 231)	(32 390)	(34 471)	(47 499)	(37 169)	(38 355)	(41 090)	(49 239)	(50 800)
Pre-Tax Income		28 370 N/A	29 578 +4%	30 615 +4%	20 840 -32%	21 110 +1%	19 498 -8%	15 023 -23%	16 655 +11%	12 982 -22%	13 572 +5%	12 741 -6%	15 496 +22%	17 769 +15%	14 488 -18%	17 212 +19%	18 190 +6%	19 978 +10%	28 199 +41%	30 862 +9%	34 339 +11%	34 003 -1%	33 629 -1%	30 921 -8%	29 059 -6%	29 359 +1%	29 825 +2%	33 754 +13%	34 467 +2%	35 336 +3%	33 913 -4%
Net Income
Tax Provision		(6 631)	(7 265)	(7 806)	(5 441)	(5 966)	(5 485)	(4 892)	(5 060)	(4 046)	(3 865)	(3 454)	(3 759)	(3 714)	(3 952)	(4 529)	(4 347)	(3 231)	(4 237)	(4 177)	(5 001)	(6 782)	(6 619)	(8 699)	(9 582)	(9 944)	(10 393)	(10 131)	(9 602)	(9 595)	(10 012)
Income from Continuing Operations		21 739	22 313	22 809	15 399	15 144	14 013	10 131	11 595	8 936	9 707	9 287	11 737	14 055	10 536	12 683	13 843	16 747	23 962	26 685	29 338	27 221	27 010	22 222	19 477	19 415	19 432	23 623	24 865	25 741	23 901
Income to Minority Interest		(592)	(194)	(173)	(184)	(19)	(18)	(630)	(628)	(661)	(661)	(48)	(50)	(4)	0	5	4	7	2	(9)	(18)	(10)	(15)	(16)	0	(13)	23	21	20	18	37
Net Income (Common)		21 147 N/A	22 015 +4%	22 273 +1%	14 646 -34%	14 400 -2%	12 997 -10%	8 334 -36%	9 598 +15%	7 116 -26%	6 185 -13%	5 832 -6%	5 442 -7%	1 096 -80%	(2 089) N/A	733 N/A	3 937 +437%	12 476 +217%	20 681 +66%	23 573 +14%	27 836 +18%	28 605 +3%	28 379 -1%	30 274 +7%	26 915 -11%	25 945 -4%	25 912 0%	23 289 -10%	24 556 +5%	25 755 +5%	23 915 -7%
EPS (Diluted)		10.57 N/A	11 +4%	11.13 +1%	7.32 -34%	7.2 -2%	6.73 -7%	4.6 -32%	5.29 +15%	3.86 -27%	3.4 -12%	3.21 -6%	3 -7%	0.6 -80%	-1.2 N/A	0.42 N/A	2.29 +445%	7.24 +216%	11.83 +63%	14.12 +19%	17.69 +25%	16.92 -4%	17.08 +1%	19.11 +12%	18 -6%	16.46 -9%	16.91 +3%	15.05 -11%	15.86 +5%	16.89 +6%	15.74 -7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 137,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.