Brim hf
ICEX:BRIM
Intrinsic Value
The intrinsic value of one BRIM stock under the Base Case scenario is 50 ISK. Compared to the current market price of 57.5 ISK, Brim hf is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Brim hf
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Brim hf
Balance Sheet Decomposition
Brim hf
Current Assets | 157.3m |
Cash & Short-Term Investments | 45.9m |
Receivables | 60.2m |
Other Current Assets | 51.2m |
Non-Current Assets | 813.9m |
Long-Term Investments | 160.2m |
PP&E | 245.3m |
Intangibles | 401.9m |
Other Non-Current Assets | 6.6m |
Free Cash Flow Analysis
Brim hf
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Brim hf
Revenue
|
396.3m
EUR
|
Cost of Revenue
|
-327.5m
EUR
|
Gross Profit
|
68.8m
EUR
|
Operating Expenses
|
-16.9m
EUR
|
Operating Income
|
51.8m
EUR
|
Other Expenses
|
-8.3m
EUR
|
Net Income
|
43.6m
EUR
|
BRIM Profitability Score
Profitability Due Diligence
Brim hf's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Brim hf's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
BRIM Solvency Score
Solvency Due Diligence
Brim hf's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Brim hf's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRIM Price Targets Summary
Brim hf
Dividends
Current shareholder yield for BRIM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BRIM stock under the Base Case scenario is 50 ISK.
Compared to the current market price of 57.5 ISK, Brim hf is Overvalued by 13%.