H

Heimar hf
ICEX:HEIMAR

Watchlist Manager
Heimar hf
ICEX:HEIMAR
Watchlist
Price: 37.2 ISK 0.54% Market Closed
Market Cap: 75.2B ISK

Intrinsic Value

The intrinsic value of one HEIMAR stock under the Base Case scenario is 47.44 ISK. Compared to the current market price of 37.2 ISK, Heimar hf is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HEIMAR Intrinsic Value
47.44 ISK
Undervaluation 22%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Heimar hf

What is Valuation History?
Ask AI Assistant
What other research platforms think about HEIMAR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HEIMAR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Heimar hf.

Explain Valuation
Compare HEIMAR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about HEIMAR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heimar hf

Current Assets 4.7B
Cash & Short-Term Investments 3.4B
Receivables 721m
Other Current Assets 613m
Non-Current Assets 225B
Long-Term Investments 223.9B
PP&E 738m
Other Non-Current Assets 359m
Current Liabilities 8.7B
Accounts Payable 2.1B
Other Current Liabilities 6.6B
Non-Current Liabilities 147.1B
Long-Term Debt 130.3B
Other Non-Current Liabilities 16.9B
Efficiency

Free Cash Flow Analysis
Heimar hf

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Heimar hf

Revenue
15.2B ISK
Cost of Revenue
-2.9B ISK
Gross Profit
12.3B ISK
Operating Expenses
-2.1B ISK
Operating Income
10.2B ISK
Other Expenses
-5.1B ISK
Net Income
5.1B ISK
Fundamental Scores

HEIMAR Profitability Score
Profitability Due Diligence

Heimar hf's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Heimar hf's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

HEIMAR Solvency Score
Solvency Due Diligence

Heimar hf's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

Heimar hf's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEIMAR Price Targets Summary
Heimar hf

There are no price targets for HEIMAR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HEIMAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HEIMAR stock?

The intrinsic value of one HEIMAR stock under the Base Case scenario is 47.44 ISK.

Is HEIMAR stock undervalued or overvalued?

Compared to the current market price of 37.2 ISK, Heimar hf is Undervalued by 22%.

Back to Top