First Time Loading...
M

Marel hf
ICEX:MAREL

Watchlist Manager
Marel hf
ICEX:MAREL
Watchlist
Price: 482 ISK 3.21% Market Closed
Updated: May 12, 2024

Intrinsic Value

Marel hf engages in the development, manufacture, and sale of equipment for poultry, meat, and fish processing. [ Read More ]

The intrinsic value of one MAREL stock under the Base Case scenario is 619.83 ISK. Compared to the current market price of 482 ISK, Marel hf is Undervalued by 22%.

Key Points:
MAREL Intrinsic Value
Base Case
619.83 ISK
Undervaluation 22%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Marel hf

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MAREL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Marel hf

Provide an overview of the primary business activities
of Marel hf.

What unique competitive advantages
does Marel hf hold over its rivals?

What risks and challenges
does Marel hf face in the near future?

Summarize the latest earnings call
of Marel hf.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marel hf.

Provide P/S
for Marel hf.

Provide P/E
for Marel hf.

Provide P/OCF
for Marel hf.

Provide P/FCFE
for Marel hf.

Provide P/B
for Marel hf.

Provide EV/S
for Marel hf.

Provide EV/GP
for Marel hf.

Provide EV/EBITDA
for Marel hf.

Provide EV/EBIT
for Marel hf.

Provide EV/OCF
for Marel hf.

Provide EV/FCFF
for Marel hf.

Provide EV/IC
for Marel hf.

Show me price targets
for Marel hf made by professional analysts.

What are the Revenue projections
for Marel hf?

How accurate were the past Revenue estimates
for Marel hf?

What are the Net Income projections
for Marel hf?

How accurate were the past Net Income estimates
for Marel hf?

What are the EPS projections
for Marel hf?

How accurate were the past EPS estimates
for Marel hf?

What are the EBIT projections
for Marel hf?

How accurate were the past EBIT estimates
for Marel hf?

Compare the revenue forecasts
for Marel hf with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marel hf and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marel hf against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marel hf compared to its peers.

Compare the P/E ratios
of Marel hf against its peers.

Discuss the investment returns and shareholder value creation
comparing Marel hf with its peers.

Analyze the financial leverage
of Marel hf compared to its main competitors.

Show all profitability ratios
for Marel hf.

Provide ROE
for Marel hf.

Provide ROA
for Marel hf.

Provide ROIC
for Marel hf.

Provide ROCE
for Marel hf.

Provide Gross Margin
for Marel hf.

Provide Operating Margin
for Marel hf.

Provide Net Margin
for Marel hf.

Provide FCF Margin
for Marel hf.

Show all solvency ratios
for Marel hf.

Provide D/E Ratio
for Marel hf.

Provide D/A Ratio
for Marel hf.

Provide Interest Coverage Ratio
for Marel hf.

Provide Altman Z-Score Ratio
for Marel hf.

Provide Quick Ratio
for Marel hf.

Provide Current Ratio
for Marel hf.

Provide Cash Ratio
for Marel hf.

What is the historical Revenue growth
over the last 5 years for Marel hf?

What is the historical Net Income growth
over the last 5 years for Marel hf?

What is the current Free Cash Flow
of Marel hf?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marel hf.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marel hf

Current Assets 768.2m
Cash & Short-Term Investments 69.9m
Receivables 344.7m
Other Current Assets 353.6m
Non-Current Assets 1.8B
Long-Term Investments 6.8m
PP&E 385.1m
Intangibles 1.4B
Other Non-Current Assets 39.5m
Current Liabilities 612.1m
Accounts Payable 290.4m
Other Current Liabilities 321.7m
Non-Current Liabilities 946.1m
Long-Term Debt 849.6m
Other Non-Current Liabilities 96.5m
Efficiency

Earnings Waterfall
Marel hf

Revenue
1.7B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
596.4m EUR
Operating Expenses
-502.8m EUR
Operating Income
93.6m EUR
Other Expenses
-62.6m EUR
Net Income
31m EUR

Free Cash Flow Analysis
Marel hf

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MAREL Profitability Score
Profitability Due Diligence

Marel hf's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
49/100
Profitability
Score

Marel hf's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MAREL Solvency Score
Solvency Due Diligence

Marel hf's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
47/100
Solvency
Score

Marel hf's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAREL Price Targets Summary
Marel hf

Wall Street analysts forecast MAREL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAREL is 518.63 ISK .

Lowest
Price Target
Not Available
Average
Price Target
518.63 ISK
8% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MAREL Price
Marel hf

1M 1M
-3%
6M 6M
+41%
1Y 1Y
+8%
3Y 3Y
-44%
5Y 5Y
-14%
10Y 10Y
+382%
Annual Price Range
482
52w Low
327
52w High
516
Price Metrics
Average Annual Return 1.21%
Standard Deviation of Annual Returns 32.77%
Max Drawdown -66%
Shares Statistics
Market Capitalization 363.4B ISK
Shares Outstanding 753 951 000
Percentage of Shares Shorted
N/A

MAREL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Marel hf

Country

Iceland

Industry

Machinery

Market Cap

363.4B ISK

Dividend Yield

0%

Description

Marel hf engages in the development, manufacture, and sale of equipment for poultry, meat, and fish processing. The company is primarily engaged in providing equipment, systems and services for the poultry, meat and fish processing industry. The firm activities are divided into following segments: Poultry, including processing systems for broilers, turkeys and ducks; Fish, providing equipment and system for processing whitefish an salmon; Meat, including systems and services to the red meat industry, such as deboning and trimming, case ready and bacon processing; Further Processing, including portioning and forming, marinating, coating, frying, cooking and sausage making; and More Foods, including systems and services to processing such foods as vegetables, fruit and cheese. The Company’s distribution network includes sales and service units in over 30 countries. The firm operates Sulmaq Industrial e Comercial SA as subsidiary.

Contact

Gardabaer
Austurhraun 9
+3545638000.0
https://marel.com/

IPO

1992-01-01

Employees

6 645

Officers

CEO & Member of Executive Board
Mr. Arni Sigurdsson
Chief Financial Officer
Mr. Sebastiaan Antonius Theodorus Boelen
Chief Human Resource Officer & Member of Executive Board
Mr. David Freyr Oddsson
Director of Investor Relations
Ms. Tinna Jónsdóttir Molphy
Sales & Marketing Director
Arie Tulp
Director of Finance & Secretary
Mr. Kristján Þorsteinsson
Show More
Corporate Director of Treasury & Financing
Mr. Bjarki Bjornsson
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAREL stock?

The intrinsic value of one MAREL stock under the Base Case scenario is 619.83 ISK.

Is MAREL stock undervalued or overvalued?

Compared to the current market price of 482 ISK, Marel hf is Undervalued by 22%.