M

Marel hf
ICEX:MAREL

Watchlist Manager
Marel hf
ICEX:MAREL
Watchlist
Price: 610 ISK -0.33% Market Closed
Market Cap: 459.9B ISK

Intrinsic Value

The intrinsic value of one MAREL stock under the Base Case scenario is 557.25 ISK. Compared to the current market price of 610 ISK, Marel hf is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAREL Intrinsic Value
557.25 ISK
Overvaluation 9%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Marel hf

What is Valuation History?
Compare MAREL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAREL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Marel hf
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marel hf

Current Assets 764.5m
Cash & Short-Term Investments 62.7m
Receivables 365.8m
Other Current Assets 336m
Non-Current Assets 1.8B
Long-Term Investments 7m
PP&E 370.5m
Intangibles 1.4B
Other Non-Current Assets 41.9m
Efficiency

Free Cash Flow Analysis
Marel hf

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marel hf

Revenue
1.7B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
599.5m EUR
Operating Expenses
-512.8m EUR
Operating Income
86.7m EUR
Other Expenses
-75.3m EUR
Net Income
11.4m EUR
Fundamental Scores

MAREL Profitability Score
Profitability Due Diligence

Marel hf's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
44/100
Profitability
Score

Marel hf's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MAREL Solvency Score
Solvency Due Diligence

Marel hf's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
46/100
Solvency
Score

Marel hf's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAREL Price Targets Summary
Marel hf

There are no price targets for MAREL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAREL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAREL stock?

The intrinsic value of one MAREL stock under the Base Case scenario is 557.25 ISK.

Is MAREL stock undervalued or overvalued?

Compared to the current market price of 610 ISK, Marel hf is Overvalued by 9%.

Back to Top