S

Skel fjarfestingafelag hf
ICEX:SKEL

Watchlist Manager
Skel fjarfestingafelag hf
ICEX:SKEL
Watchlist
Price: 16.2 ISK -1.82% Market Closed
Market Cap: 29.5B ISK

Income Statement

Earnings Waterfall
Skel fjarfestingafelag hf

Revenue
8.7B ISK
Operating Expenses
-964m ISK
Operating Income
7.7B ISK
Other Expenses
-1.2B ISK
Net Income
6.5B ISK

Income Statement
Skel fjarfestingafelag hf

Rotate your device to view
Income Statement
Currency: ISK
Dec-2002 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
277
0
595
0
0
0
548
0
0
0
450
0
0
0
420
0
0
0
448
0
0
0
313
0
0
0
370
0
0
175
92
463
741
1 079
0
Revenue
14 757
N/A
10 339
-30%
36 842
+256%
26 394
-28%
39 090
+48%
44 249
+13%
45 911
+4%
48 481
+6%
49 281
+2%
50 883
+3%
55 564
+9%
54 237
-2%
52 619
-3%
50 023
-5%
47 619
-5%
49 216
+3%
50 694
+3%
51 333
+1%
51 181
0%
50 645
-1%
46 722
-8%
43 221
-7%
25 643
-41%
25 211
-2%
27 907
+11%
16 265
-42%
33 903
+108%
33 903
N/A
34 382
+1%
19 568
-43%
15 170
-22%
6 600
-56%
4 468
-32%
8 715
+95%
8 664
-1%
Gross Profit
Cost of Revenue
(11 214)
(8 476)
(30 044)
(21 383)
(32 045)
(37 050)
(38 629)
(41 189)
(42 078)
(43 732)
(48 380)
(46 967)
(45 316)
(42 444)
(39 810)
(41 046)
(42 383)
(42 832)
(42 477)
(41 719)
(37 630)
(33 901)
(20 086)
(19 633)
(22 133)
0
(27 242)
0
0
0
0
0
0
0
0
Gross Profit
3 544
N/A
1 863
-47%
6 798
+265%
5 011
-26%
7 045
+41%
7 199
+2%
7 283
+1%
7 293
+0%
7 204
-1%
7 152
-1%
7 184
+0%
7 270
+1%
7 303
+0%
7 579
+4%
7 809
+3%
8 170
+5%
8 311
+2%
8 501
+2%
8 704
+2%
8 926
+3%
9 092
+2%
9 320
+3%
5 557
-40%
5 578
+0%
5 774
+4%
0
N/A
6 661
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 738)
(1 203)
(13 696)
(4 866)
(6 234)
(6 356)
(5 236)
(5 217)
(5 107)
(5 085)
(5 398)
(5 305)
(5 322)
(5 296)
(5 436)
(5 783)
(6 116)
(6 296)
(6 375)
(6 926)
(7 302)
(7 797)
(5 416)
(5 418)
(5 340)
(18 607)
(5 761)
(35 430)
(33 813)
(518)
5 765
(781)
(836)
(1 001)
(964)
Selling, General & Administrative
(2 150)
(1 005)
(3 933)
(3 063)
(4 138)
(4 118)
(4 123)
(4 086)
(3 960)
(4 005)
(4 117)
(4 161)
(4 234)
(4 198)
(4 302)
(4 444)
(4 663)
(4 820)
(4 947)
(5 442)
(5 798)
(6 200)
(4 293)
(4 233)
(4 131)
(3 456)
(4 434)
(5 546)
(4 913)
(898)
(687)
(591)
(648)
(722)
(702)
Depreciation & Amortization
(398)
(187)
(1 843)
(1 661)
(1 832)
(1 828)
(714)
(726)
(744)
(752)
(831)
(839)
(854)
(877)
(888)
(951)
(1 015)
(1 065)
(1 093)
(1 144)
(1 207)
(1 274)
(1 021)
(1 044)
(1 050)
0
(1 121)
0
0
(35)
0
(8)
0
(11)
(4)
Other Operating Expenses
(191)
(11)
(7 920)
(142)
(265)
(410)
(399)
(405)
(402)
(328)
(450)
(305)
(234)
(221)
(246)
(388)
(438)
(411)
(335)
(340)
(297)
(323)
(102)
(141)
(159)
(15 151)
(206)
(29 884)
(28 900)
415
6 452
(182)
(188)
(268)
(258)
Operating Income
805
N/A
660
-18%
(6 898)
N/A
145
N/A
811
+459%
843
+4%
2 047
+143%
2 075
+1%
2 096
+1%
2 066
-1%
1 786
-14%
1 965
+10%
1 981
+1%
2 283
+15%
2 373
+4%
2 387
+1%
2 195
-8%
2 205
+0%
2 329
+6%
2 000
-14%
1 790
-11%
1 523
-15%
141
-91%
160
+13%
434
+171%
(2 342)
N/A
900
N/A
(1 527)
N/A
569
N/A
19 050
+3 248%
20 935
+10%
5 819
-72%
3 632
-38%
7 714
+112%
7 700
0%
Pre-Tax Income
Interest Income Expense
754
(133)
(540)
(363)
(511)
(511)
(487)
(493)
(447)
(424)
(380)
(350)
(409)
(377)
(438)
(471)
(451)
(558)
(562)
(538)
(552)
(490)
(303)
(329)
(374)
2 591
(594)
4 199
1 505
(175)
(6 232)
(463)
(741)
(1 079)
(1 334)
Non-Reccuring Items
0
0
7 730
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
23
0
0
0
0
0
0
0
0
Total Other Income
44
(1)
0
(1)
(2)
(1)
0
(2)
(1)
0
0
2
2
1
0
0
0
(1)
0
(2)
(1)
0
0
23
21
(29)
(1)
314
364
(4)
(28)
(68)
(40)
0
0
Pre-Tax Income
1 604
N/A
526
-67%
292
-44%
(219)
N/A
298
N/A
331
+11%
1 562
+372%
1 580
+1%
1 648
+4%
1 642
0%
1 406
-14%
1 617
+15%
1 574
-3%
1 907
+21%
1 935
+1%
1 917
-1%
1 745
-9%
1 647
-6%
1 767
+7%
1 460
-17%
1 237
-15%
1 033
-16%
(157)
N/A
(146)
+7%
81
N/A
220
+172%
328
+49%
2 986
+810%
2 438
-18%
18 871
+674%
14 675
-22%
5 288
-64%
2 851
-46%
6 635
+133%
6 366
-4%
Net Income
Tax Provision
(298)
(101)
(18)
73
(26)
(40)
(301)
(306)
(320)
(313)
(263)
(313)
(308)
(362)
(361)
(348)
(315)
(316)
(358)
(304)
(262)
(212)
18
19
(30)
(66)
(92)
(579)
(409)
(1 354)
(37)
122
185
119
143
Income from Continuing Operations
1 306
425
274
(146)
272
292
1 262
1 276
1 330
1 330
1 143
1 304
1 266
1 545
1 574
1 569
1 430
1 331
1 409
1 156
975
821
(139)
(127)
51
154
236
2 407
2 029
17 517
14 638
5 410
3 036
6 754
6 509
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(17)
(16)
2
(6)
3
(1)
(27)
(37)
(34)
(44)
(37)
(32)
(26)
(10)
0
11
0
0
0
0
0
0
0
0
Net Income (Common)
1 306
N/A
425
-67%
273
-36%
(147)
N/A
271
N/A
291
+7%
1 262
+334%
1 276
+1%
1 331
+4%
1 330
0%
1 143
-14%
1 287
+13%
1 249
-3%
1 547
+24%
1 567
+1%
1 571
+0%
1 429
-9%
1 305
-9%
1 372
+5%
1 125
-18%
934
-17%
785
-16%
759
-3%
776
+2%
969
+25%
1 074
+11%
6 108
+469%
8 279
+36%
7 901
-5%
17 517
+122%
14 638
-16%
5 410
-63%
3 036
-44%
6 754
+122%
6 509
-4%
EPS (Diluted)
1.76
N/A
0.2
-89%
0.13
-35%
-0.08
N/A
0.12
N/A
0.13
+8%
0.6
+362%
0.61
+2%
0.64
+5%
0.64
N/A
0.54
-16%
0.62
+15%
0.6
-3%
0.75
+25%
0.76
+1%
0.77
+1%
0.7
-9%
0.67
-4%
0.68
+1%
0.57
-16%
1.19
+109%
0.4
-66%
0.38
-5%
0.4
+5%
0.5
+25%
0.54
+8%
3.14
+481%
4.27
+36%
4.08
-4%
9.05
+122%
7.53
-17%
2.81
-63%
1.64
-42%
3.47
+112%
3.49
+1%