S
Sildarvinnslan hf
ICEX:SVN
Sildarvinnslan hf
ICEX:SVN
Price:
99.5
ISK
Market Closed
Market Cap:
kr183.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sildarvinnslan hf
ICEX:SVN
|
IS |
|
K
|
Kinjiro Co Ltd
TSE:4013
|
JP |
|
Yuzhou Group Holdings Co Ltd
HKEX:1628
|
CN |
|
freee KK
TSE:4478
|
JP |
|
Kushim Inc
TSE:2345
|
JP |
|
Gravita India Ltd
NSE:GRAVITA
|
IN |
|
Makalot Industrial Co Ltd
TWSE:1477
|
TW |
|
Swedbank AB
OTC:SWDBY
|
SE |
|
Kawasaki Heavy Industries Ltd
TSE:7012
|
JP |
Income Statement
Earnings Waterfall
Sildarvinnslan hf
Sildarvinnslan hf
Income Statement
Sildarvinnslan hf
Sildarvinnslan hf
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
4
|
4
|
4
|
5
|
7
|
11
|
15
|
18
|
20
|
21
|
21
|
20
|
20
|
0
|
0
|
0
|
0
|
|
| Revenue |
237
N/A
|
285
+20%
|
305
+7%
|
313
+2%
|
310
-1%
|
341
+10%
|
353
+4%
|
381
+8%
|
405
+6%
|
355
-12%
|
335
-5%
|
324
-4%
|
325
+0%
|
326
+0%
|
342
+5%
|
375
+9%
|
378
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(88)
|
(116)
|
(126)
|
(130)
|
(132)
|
(145)
|
(150)
|
(161)
|
(173)
|
(151)
|
(148)
|
(142)
|
(142)
|
(141)
|
(144)
|
(156)
|
(150)
|
|
| Gross Profit |
149
N/A
|
169
+13%
|
179
+6%
|
182
+2%
|
178
-2%
|
196
+10%
|
203
+4%
|
220
+8%
|
232
+5%
|
204
-12%
|
187
-8%
|
182
-3%
|
183
+0%
|
186
+2%
|
198
+7%
|
219
+10%
|
229
+4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(76)
|
(83)
|
(84)
|
(85)
|
(88)
|
(101)
|
(111)
|
(122)
|
(131)
|
(123)
|
(122)
|
(120)
|
(118)
|
(118)
|
(120)
|
(129)
|
(135)
|
|
| Selling, General & Administrative |
(59)
|
(63)
|
(62)
|
(63)
|
(66)
|
(76)
|
(86)
|
(94)
|
(100)
|
(93)
|
(90)
|
(89)
|
(89)
|
(89)
|
(94)
|
(102)
|
(105)
|
|
| Depreciation & Amortization |
(11)
|
(12)
|
(12)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(21)
|
(21)
|
(22)
|
(22)
|
(19)
|
(19)
|
(18)
|
(19)
|
(22)
|
|
| Other Operating Expenses |
(6)
|
(9)
|
(10)
|
(10)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
|
| Operating Income |
74
N/A
|
86
+16%
|
96
+11%
|
97
+2%
|
90
-7%
|
96
+6%
|
92
-4%
|
98
+6%
|
101
+3%
|
80
-20%
|
65
-19%
|
62
-5%
|
65
+6%
|
68
+4%
|
78
+15%
|
90
+15%
|
94
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
6
|
4
|
6
|
5
|
1
|
(3)
|
(5)
|
(6)
|
(8)
|
(11)
|
(14)
|
(13)
|
(9)
|
(15)
|
(16)
|
(12)
|
(12)
|
|
| Non-Reccuring Items |
24
|
24
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
104
N/A
|
113
+9%
|
102
-10%
|
102
+1%
|
91
-11%
|
93
+2%
|
87
-6%
|
91
+6%
|
92
+1%
|
70
-24%
|
51
-27%
|
49
-4%
|
56
+15%
|
52
-6%
|
62
+18%
|
77
+25%
|
81
+5%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(16)
|
(20)
|
(21)
|
(22)
|
(18)
|
(17)
|
(17)
|
(18)
|
(19)
|
(15)
|
(11)
|
(10)
|
(12)
|
(12)
|
(15)
|
(17)
|
(17)
|
|
| Income from Continuing Operations |
87
|
94
|
81
|
80
|
73
|
75
|
70
|
73
|
73
|
55
|
40
|
39
|
44
|
40
|
47
|
60
|
64
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
87
N/A
|
94
+7%
|
80
-14%
|
80
-1%
|
75
-6%
|
77
+2%
|
72
-7%
|
75
+5%
|
73
-3%
|
55
-25%
|
40
-27%
|
39
-2%
|
44
+13%
|
40
-9%
|
47
+18%
|
60
+27%
|
63
+6%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.06
+20%
|
0.05
-17%
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
