S

Syn hf
ICEX:SYN

Watchlist Manager
Syn hf
ICEX:SYN
Watchlist
Price: 17 ISK -1.73% Market Closed
Market Cap: kr4.2B

Cash Flow Statement

Cash Flow Statement
Syn hf

Rotate your device to view
Cash Flow Statement
Currency: ISK
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
346
377
392
0
253
373
0
847
342
345
821
1 094
1 195
1 286
1 311
1 287
1 249
1 195
1 086
1 007
1 010
1 002
900
1 086
941
698
634
473
1 087
876
579
(1 748)
(2 768)
(2 613)
(2 534)
(405)
(286)
(343)
(179)
2 100
2 538
2 721
2 730
888
894
1 098
1 238
2 109
1 743
1 287
983
(1 518)
(1 709)
(1 697)
(1 953)
Depreciation & Amortization
1 846
1 492
1 500
0
1 112
1 085
0
1 451
701
653
982
1 006
1 284
1 300
1 296
1 306
1 326
1 352
1 290
1 408
1 530
1 657
1 524
1 587
2 207
2 900
3 816
4 451
4 629
4 803
4 930
5 007
5 208
5 256
5 269
5 578
5 548
5 794
5 807
5 698
5 661
5 400
5 249
5 053
4 812
4 537
4 298
4 137
4 933
4 916
4 650
4 117
3 887
3 866
4 184
Change in Deffered Taxes
69
81
174
0
148
176
0
207
84
83
181
269
299
317
344
317
304
296
267
273
274
272
249
90
55
(5)
(23)
(5)
(43)
(112)
(188)
(234)
(303)
(263)
(254)
(246)
(167)
(175)
(124)
362
427
495
489
(142)
(189)
(211)
(238)
301
250
151
89
(266)
(309)
0
0
Other Non-Cash Items
839
675
726
2 745
492
435
0
481
238
222
324
419
398
372
344
319
299
317
332
352
366
348
355
374
421
532
629
698
(2)
58
144
2 485
3 468
3 373
3 240
812
677
620
685
(1 728)
(1 874)
(1 745)
(1 684)
702
914
984
977
(1 089)
(1 193)
(1 163)
(1 106)
2 005
1 890
1 822
1 760
Cash Taxes Paid
875
717
689
510
554
511
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
496
676
788
876
494
424
416
481
398
371
352
299
382
471
497
486
457
365
439
575
609
716
748
848
964
983
981
848
772
726
654
608
592
602
674
769
881
976
1 032
1 078
1 139
1 247
1 268
1 312
1 376
1 356
1 341
1 322
1 264
Change in Working Capital
(1 032)
(799)
(747)
(450)
2 216
2 297
4 239
(808)
2 163
2 226
25
(610)
(354)
(203)
(90)
(376)
(291)
(476)
(494)
(12)
(446)
(594)
(529)
(987)
(504)
(569)
(1 172)
(928)
(1 323)
(1 009)
(648)
(133)
6
385
87
173
(371)
(808)
(402)
(1 415)
(1 170)
(1 141)
(1 560)
(1 015)
(989)
(1 454)
(1 563)
(1 240)
(1 087)
(1 248)
(436)
(431)
16
93
(375)
Cash from Operating Activities
2 068
N/A
1 826
-12%
2 045
+12%
2 295
+12%
2 061
-10%
2 206
+7%
2 079
-6%
2 178
+5%
2 256
+4%
2 257
+0%
2 333
+3%
2 479
+6%
2 822
+14%
3 072
+9%
3 205
+4%
2 853
-11%
2 887
+1%
2 684
-7%
2 567
-4%
3 028
+18%
2 645
-13%
2 506
-5%
2 499
0%
2 150
-14%
3 120
+45%
3 556
+14%
3 884
+9%
4 689
+21%
4 348
-7%
4 616
+6%
4 817
+4%
5 377
+12%
5 611
+4%
6 138
+9%
5 808
-5%
5 912
+2%
5 401
-9%
5 088
-6%
5 787
+14%
5 017
-13%
5 582
+11%
5 730
+3%
5 224
-9%
5 628
+8%
5 442
-3%
4 954
-9%
4 712
-5%
3 917
-17%
4 646
+19%
3 943
-15%
4 180
+6%
4 173
0%
4 130
-1%
4 221
+2%
3 809
-10%
Investing Cash Flow
Capital Expenditures
(1 622)
(1 115)
(1 030)
(1 279)
(1 227)
(1 346)
(1 418)
(1 354)
(1 581)
(1 721)
(1 840)
(1 576)
(1 472)
(1 378)
(1 282)
(1 560)
(1 510)
(1 447)
(1 620)
(1 539)
(1 604)
(1 851)
(1 727)
(1 664)
(2 626)
(3 473)
(4 281)
(5 038)
(4 786)
(4 201)
(4 242)
(4 622)
(4 326)
(4 384)
(3 917)
(3 560)
(3 629)
(3 674)
(3 952)
(3 755)
(3 764)
(3 872)
(3 671)
(3 972)
(4 276)
(4 366)
(4 485)
(5 160)
(4 983)
(5 048)
(5 163)
(3 937)
(3 474)
(2 932)
(2 871)
Other Items
15
18
10
8
5
0
0
17
21
21
21
4
0
8
12
13
0
5
0
0
0
0
0
(6 193)
(6 192)
(6 217)
(6 226)
(58)
(52)
(27)
(28)
(97)
(104)
(104)
(94)
44
0
1 110
1 094
7 993
7 990
6 923
6 923
(20)
(17)
(16)
0
634
0
0
517
36
37
0
3
Cash from Investing Activities
(1 607)
N/A
(1 097)
+32%
(1 020)
+7%
(1 271)
-25%
(1 222)
+4%
(1 346)
-10%
(1 418)
-5%
(1 337)
+6%
(1 560)
-17%
(1 700)
-9%
(1 819)
-7%
(1 572)
+14%
(1 472)
+6%
(1 370)
+7%
(1 270)
+7%
(1 547)
-22%
(1 497)
+3%
(1 442)
+4%
(1 619)
-12%
(1 539)
+5%
(1 604)
-4%
(1 851)
-15%
(1 727)
+7%
(7 857)
-355%
(8 818)
-12%
(9 690)
-10%
(10 507)
-8%
(5 096)
+51%
(4 838)
+5%
(4 228)
+13%
(4 270)
-1%
(4 719)
-11%
(4 430)
+6%
(4 488)
-1%
(4 011)
+11%
(3 516)
+12%
(3 585)
-2%
(2 564)
+28%
(2 858)
-11%
4 238
N/A
4 226
0%
3 051
-28%
3 252
+7%
(3 992)
N/A
(4 293)
-8%
(4 382)
-2%
(4 485)
-2%
(4 526)
-1%
(4 501)
+1%
(4 566)
-1%
(4 646)
-2%
(3 901)
+16%
(3 437)
+12%
(2 896)
+16%
(2 869)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1 973
1 974
0
0
1
0
0
0
(33)
0
(169)
(169)
(334)
(414)
(501)
(3 057)
(3 103)
(2 900)
(2 800)
(244)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 860)
(1 860)
(1 860)
(1 955)
(1 025)
(1 025)
(1 025)
(1 007)
(153)
(153)
(153)
(76)
0
0
0
Net Issuance of Debt
(892)
(711)
(2 426)
(2 270)
(2 226)
(2 222)
(439)
(1 507)
(1 278)
(1 233)
(1 314)
(553)
(591)
(1 059)
(1 028)
(756)
(915)
1 523
1 730
1 364
1 479
(292)
(754)
4 240
4 195
4 696
5 079
444
399
(318)
(682)
(1 085)
(1 626)
(2 340)
(2 417)
(1 818)
(1 548)
(2 121)
(2 325)
(5 902)
(6 124)
(5 103)
(4 878)
(1 840)
(1 627)
(804)
(725)
459
(255)
182
461
(553)
(477)
(1 111)
(1 031)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(219)
(219)
(219)
(219)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(281)
(281)
(281)
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 419
1 459
0
1 459
(10)
44
0
0
705
0
0
0
(420)
0
0
0
0
0
1
0
0
0
1
1
1
0
0
0
1
0
0
0
Cash from Financing Activities
(892)
N/A
(711)
+20%
(453)
+36%
(296)
+35%
(252)
+15%
(248)
+2%
(438)
-77%
(1 507)
-244%
(1 278)
+15%
(1 233)
+4%
(1 347)
-9%
(709)
+47%
(979)
-38%
(1 447)
-48%
(1 581)
-9%
(1 389)
+12%
(1 416)
-2%
(1 534)
-8%
(1 373)
+10%
(1 536)
-12%
(1 321)
+14%
(536)
+59%
(754)
-41%
5 659
N/A
5 654
0%
6 115
+8%
6 498
+6%
434
-93%
393
-9%
(328)
N/A
(692)
-111%
(380)
+45%
(965)
-154%
(1 635)
-69%
(1 712)
-5%
(2 238)
-31%
(1 968)
+12%
(2 541)
-29%
(2 745)
-8%
(5 902)
-115%
(7 984)
-35%
(6 962)
+13%
(6 738)
+3%
(3 795)
+44%
(2 652)
+30%
(2 110)
+20%
(2 030)
+4%
(828)
+59%
(688)
+17%
29
N/A
308
+962%
(628)
N/A
(476)
+24%
(1 110)
-133%
(1 030)
+7%
Change in Cash
Effect of Foreign Exchange Rates
21
16
27
7
(1)
(30)
(14)
(9)
(10)
22
3
(5)
(11)
(15)
(21)
(25)
0
(12)
(6)
(5)
(6)
(6)
(5)
(3)
(1)
(2)
1
0
(1)
1
(1)
0
26
17
1
38
6
8
32
29
28
31
26
8
14
14
11
(2)
(3)
0
2
(5)
(3)
(2)
(4)
Net Change in Cash
(410)
N/A
34
N/A
599
+1 662%
735
+23%
586
-20%
582
-1%
209
-64%
(675)
N/A
(592)
+12%
(654)
-10%
(830)
-27%
193
N/A
360
+87%
240
-33%
333
+39%
(108)
N/A
(26)
+76%
(304)
-1 069%
(431)
-42%
(52)
+88%
(286)
-450%
113
N/A
13
-88%
(51)
N/A
(45)
+12%
(21)
+53%
(124)
-490%
27
N/A
(98)
N/A
61
N/A
(146)
N/A
278
N/A
242
-13%
32
-87%
86
+169%
196
+128%
(146)
N/A
(9)
+94%
216
N/A
3 382
+1 466%
1 852
-45%
1 850
0%
1 764
-5%
(2 151)
N/A
(1 489)
+31%
(1 524)
-2%
(1 792)
-18%
(1 439)
+20%
(546)
+62%
(594)
-9%
(156)
+74%
(361)
-131%
214
N/A
213
0%
(94)
N/A
Free Cash Flow
Free Cash Flow
446
N/A
711
+59%
1 015
+43%
1 016
+0%
834
-18%
860
+3%
661
-23%
824
+25%
675
-18%
536
-21%
493
-8%
903
+83%
1 350
+50%
1 694
+25%
1 923
+14%
1 293
-33%
1 377
+6%
1 237
-10%
947
-23%
1 489
+57%
1 041
-30%
655
-37%
772
+18%
486
-37%
494
+2%
83
-83%
(397)
N/A
(349)
+12%
(438)
-26%
415
N/A
575
+39%
755
+31%
1 285
+70%
1 754
+36%
1 891
+8%
2 352
+24%
1 772
-25%
1 414
-20%
1 835
+30%
1 262
-31%
1 818
+44%
1 858
+2%
1 553
-16%
1 656
+7%
1 166
-30%
588
-50%
227
-61%
(1 243)
N/A
(337)
+73%
(1 105)
-228%
(983)
+11%
236
N/A
656
+178%
1 289
+96%
938
-27%