Akasha Wira International Tbk PT
IDX:ADES

Watchlist Manager
Akasha Wira International Tbk PT Logo
Akasha Wira International Tbk PT
IDX:ADES
Watchlist
Price: 15 350 IDR -0.97% Market Closed
Market Cap: Rp9.1T

Income Statement

Earnings Waterfall
Akasha Wira International Tbk PT

Income Statement
Akasha Wira International Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 172
3 072
2 438
2 321
2 220
1 808
1 605
1 326
1 060
1 070
1 756
4 310
8 674
18 361
0
18 535
22 022
19 272
27 296
32 201
31 984
25 187
17 811
10 061
3 472
3 979
0
2 412
1 525
760
1 143
1 490
5 962
11 120
15 535
19 516
19 154
17 807
16 805
15 952
12 735
10 255
8 655
7 700
8 670
9 443
9 518
9 133
7 353
6 516
6 540
8 257
9 939
12 956
14 916
15 197
15 898
17 464
19 358
20 835
22 269
21 833
21 654
21 399
22 112
20 748
18 710
16 650
14 525
10 299
6 389
3 085
674
0
0
1 074
694
1 442
1 520
971
421
386
379
351
173
186
146
92
44
76
0
0
Revenue
148 456
N/A
163 596
+10%
171 808
+5%
172 909
+1%
168 936
-2%
149 807
-11%
141 915
-5%
130 782
-8%
125 554
-4%
133 868
+7%
136 294
+2%
140 020
+3%
143 751
+3%
143 554
0%
140 918
-2%
138 082
-2%
135 043
-2%
136 326
+1%
135 150
-1%
136 315
+1%
131 549
-3%
128 171
-3%
128 090
0%
125 994
-2%
129 542
+3%
130 287
+1%
128 708
-1%
126 829
-1%
134 438
+6%
140 396
+4%
151 236
+8%
148 641
-2%
218 748
+47%
250 801
+15%
288 333
+15%
341 578
+18%
299 409
-12%
335 699
+12%
372 635
+11%
423 207
+14%
476 638
+13%
499 710
+5%
506 178
+1%
500 865
-1%
502 524
+0%
504 862
+0%
517 761
+3%
537 350
+4%
578 784
+8%
609 889
+5%
636 052
+4%
644 457
+1%
669 725
+4%
712 343
+6%
797 066
+12%
848 528
+6%
887 663
+5%
881 342
-1%
842 591
-4%
842 447
0%
814 490
-3%
807 040
-1%
801 788
-1%
797 956
0%
804 302
+1%
806 218
+0%
814 833
+1%
823 797
+1%
764 703
-7%
772 499
+1%
681 486
-12%
634 063
-7%
673 364
+6%
659 658
-2%
728 517
+10%
804 053
+10%
935 075
+16%
1 044 044
+12%
1 163 319
+11%
1 243 195
+7%
1 290 992
+4%
1 373 492
+6%
1 419 138
+3%
1 462 630
+3%
1 525 445
+4%
1 612 237
+6%
1 661 417
+3%
1 766 003
+6%
1 956 431
+11%
2 061 813
+5%
2 275 366
+10%
2 468 422
+8%
Gross Profit
Cost of Revenue
(96 154)
(102 912)
(105 874)
(106 989)
(106 899)
(94 034)
(98 843)
(100 068)
(106 580)
(118 870)
(118 117)
(123 464)
(120 220)
(123 613)
(127 431)
(126 576)
(126 676)
(123 459)
(120 679)
(121 394)
(131 830)
(125 115)
(118 780)
(108 254)
(93 936)
(94 422)
(90 879)
(87 899)
(86 062)
(88 662)
(94 032)
(92 752)
(138 249)
(158 466)
(181 431)
(215 491)
(184 925)
(187 822)
(190 729)
(191 972)
(204 736)
(214 161)
(217 804)
(217 421)
(220 966)
(224 299)
(232 182)
(251 108)
(279 882)
(297 469)
(320 064)
(332 629)
(330 023)
(350 019)
(384 602)
(399 797)
(427 828)
(417 139)
(393 054)
(390 040)
(375 546)
(378 656)
(385 391)
(391 486)
(415 212)
(423 940)
(425 189)
(427 491)
(417 281)
(426 747)
(381 677)
(362 421)
(330 799)
(308 756)
(352 238)
(381 605)
(435 507)
(494 404)
(545 619)
(579 163)
(620 240)
(661 533)
(679 622)
(699 777)
(714 509)
(750 755)
(780 167)
(854 650)
(950 220)
(1 010 250)
(1 100 301)
(1 183 330)
Gross Profit
52 302
N/A
60 684
+16%
65 934
+9%
65 920
0%
62 037
-6%
55 773
-10%
43 072
-23%
30 713
-29%
18 974
-38%
14 997
-21%
18 176
+21%
16 556
-9%
23 531
+42%
19 941
-15%
13 487
-32%
11 506
-15%
8 367
-27%
12 867
+54%
14 471
+12%
14 921
+3%
(281)
N/A
3 056
N/A
9 310
+205%
17 740
+91%
35 606
+101%
35 865
+1%
37 829
+5%
38 930
+3%
48 376
+24%
51 734
+7%
57 204
+11%
55 889
-2%
80 499
+44%
92 335
+15%
106 902
+16%
126 087
+18%
114 484
-9%
147 877
+29%
181 906
+23%
231 235
+27%
271 902
+18%
285 549
+5%
288 374
+1%
283 444
-2%
281 558
-1%
280 563
0%
285 579
+2%
286 242
+0%
298 902
+4%
312 420
+5%
315 988
+1%
311 828
-1%
339 702
+9%
362 324
+7%
412 464
+14%
448 731
+9%
459 835
+2%
464 203
+1%
449 537
-3%
452 407
+1%
438 944
-3%
428 384
-2%
416 397
-3%
406 470
-2%
389 090
-4%
382 278
-2%
389 644
+2%
396 306
+2%
347 422
-12%
345 752
0%
299 809
-13%
271 642
-9%
342 565
+26%
350 902
+2%
376 279
+7%
422 448
+12%
499 568
+18%
549 640
+10%
617 700
+12%
664 032
+8%
670 752
+1%
711 959
+6%
739 516
+4%
762 853
+3%
810 936
+6%
861 482
+6%
881 250
+2%
911 353
+3%
1 006 211
+10%
1 051 563
+5%
1 175 065
+12%
1 285 092
+9%
Operating Income
Operating Expenses
(60 936)
(66 476)
(69 202)
(71 533)
(82 037)
(76 597)
(92 931)
(99 388)
(88 831)
(99 516)
(116 515)
(120 183)
(139 317)
(148 560)
(154 699)
(153 960)
(128 595)
(130 017)
(113 069)
(111 919)
(113 462)
(115 990)
(116 584)
(105 538)
(74 346)
(67 387)
(55 364)
(49 880)
(43 744)
(44 181)
(45 157)
(44 852)
(52 455)
(55 657)
(62 263)
(73 652)
(88 506)
(113 844)
(136 317)
(158 256)
(182 990)
(188 673)
(203 628)
(221 126)
(226 822)
(229 630)
(229 644)
(234 106)
(249 852)
(266 659)
(276 317)
(285 293)
(290 614)
(299 478)
(346 313)
(367 937)
(381 511)
(389 525)
(380 510)
(380 932)
(364 945)
(351 986)
(332 163)
(318 072)
(298 055)
(288 490)
(290 381)
(297 043)
(218 620)
(222 512)
(166 427)
(114 103)
(164 065)
(137 233)
(143 310)
(170 439)
(172 461)
(185 531)
(206 937)
(219 220)
(226 076)
(246 794)
(255 059)
(250 900)
(325 061)
(334 456)
(353 303)
(372 058)
(382 205)
(411 451)
(451 144)
(501 307)
Selling, General & Administrative
(60 936)
(66 477)
(69 203)
(71 534)
(82 037)
(76 083)
(70 015)
(76 011)
(87 498)
(98 266)
(115 708)
(119 419)
(139 317)
(145 180)
(152 016)
(153 960)
(128 595)
(122 731)
(105 783)
(104 905)
(113 462)
(106 700)
(107 294)
(96 248)
(74 346)
(67 387)
(55 364)
(49 880)
(43 744)
(44 181)
(45 157)
(44 852)
(52 178)
(54 884)
(61 490)
(72 879)
(88 181)
(113 676)
(140 947)
(163 704)
(179 111)
(192 372)
(200 766)
(215 966)
(220 137)
(222 505)
(222 333)
(226 463)
(241 262)
(259 309)
(268 612)
(277 379)
(282 582)
(293 329)
(339 277)
(352 554)
(373 686)
(384 084)
(377 160)
(378 923)
(361 089)
(348 675)
(331 532)
(318 773)
(294 426)
(283 078)
(281 788)
(286 740)
(209 167)
(214 288)
(156 984)
(104 520)
(154 377)
(126 252)
(134 868)
(161 192)
(165 099)
(180 585)
(199 868)
(215 220)
(221 047)
(241 948)
(250 812)
(246 868)
(320 026)
(330 069)
(347 727)
(367 872)
(377 646)
(405 032)
(446 121)
(497 264)
Depreciation & Amortization
0
0
0
0
0
(515)
(1 655)
(2 512)
(1 333)
(1 249)
(806)
(764)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(277)
0
0
0
(325)
0
0
0
(6 566)
(1 702)
(3 355)
(5 100)
(6 994)
(7 017)
(7 225)
(7 539)
(7 782)
(8 254)
(8 553)
(8 737)
(8 429)
(6 691)
(6 774)
(6 998)
(9 556)
(9 961)
(10 228)
(10 455)
(10 539)
(10 917)
(11 122)
(11 097)
(10 995)
(10 763)
(10 356)
(10 883)
(9 566)
(9 686)
(10 095)
(9 385)
(11 760)
(12 505)
(11 141)
(10 529)
(8 692)
(7 500)
(8 913)
(7 748)
(8 511)
(8 513)
(7 593)
(8 131)
(6 880)
(6 595)
(6 748)
(7 603)
(8 053)
(8 446)
(8 739)
(9 143)
Other Operating Expenses
0
0
0
0
0
0
(21 261)
(20 865)
0
0
0
0
0
(3 380)
(2 683)
0
0
(7 286)
(7 286)
(7 014)
0
(9 290)
(9 290)
(9 290)
0
0
0
0
0
0
0
0
0
(773)
(773)
(773)
0
(168)
4 630
5 448
2 687
5 401
493
(60)
309
(108)
(86)
(104)
(808)
904
848
823
397
542
(262)
(8 385)
1 731
4 520
6 878
8 446
6 683
7 606
10 491
11 798
7 366
5 351
1 763
580
113
1 462
652
(198)
2 072
1 524
2 699
1 282
1 330
2 554
1 844
3 748
3 482
3 667
3 346
4 099
1 845
2 208
1 172
3 417
3 494
2 027
3 716
5 100
Operating Income
(8 634)
N/A
(5 792)
+33%
(3 268)
+44%
(5 613)
-72%
(20 000)
-256%
(20 825)
-4%
(49 860)
-139%
(68 675)
-38%
(69 857)
-2%
(84 518)
-21%
(98 338)
-16%
(103 627)
-5%
(115 786)
-12%
(128 619)
-11%
(141 212)
-10%
(142 454)
-1%
(120 228)
+16%
(117 150)
+3%
(98 598)
+16%
(96 998)
+2%
(113 743)
-17%
(112 934)
+1%
(107 274)
+5%
(87 798)
+18%
(38 740)
+56%
(31 522)
+19%
(17 535)
+44%
(10 950)
+38%
4 632
N/A
7 553
+63%
12 047
+59%
11 037
-8%
28 044
+154%
36 678
+31%
44 639
+22%
52 435
+17%
25 978
-50%
34 033
+31%
45 589
+34%
72 979
+60%
88 912
+22%
96 876
+9%
84 746
-13%
62 318
-26%
54 736
-12%
50 933
-7%
55 935
+10%
52 136
-7%
49 050
-6%
45 761
-7%
39 671
-13%
26 535
-33%
49 088
+85%
62 846
+28%
66 151
+5%
80 794
+22%
78 324
-3%
74 678
-5%
69 027
-8%
71 475
+4%
73 999
+4%
76 398
+3%
84 234
+10%
88 398
+5%
91 035
+3%
93 788
+3%
99 263
+6%
99 263
N/A
128 802
+30%
123 240
-4%
133 382
+8%
157 539
+18%
178 500
+13%
213 669
+20%
232 969
+9%
252 009
+8%
327 107
+30%
364 109
+11%
410 763
+13%
444 812
+8%
444 676
0%
465 165
+5%
484 457
+4%
511 953
+6%
485 875
-5%
527 026
+8%
527 947
+0%
539 295
+2%
624 006
+16%
640 112
+3%
723 921
+13%
783 785
+8%
Pre-Tax Income
Interest Income Expense
10 356
3 661
2 544
4 618
3 358
2 499
(10 913)
(9 918)
(9 413)
(8 446)
(3 510)
(12 910)
(10 039)
(5 203)
(14 924)
(7 557)
(14 814)
(29 161)
(23 042)
(32 881)
(46 925)
(35 919)
(30 954)
(20 802)
(16 828)
(22 300)
(11 031)
(5 074)
10 662
18 624
8 869
5 821
3 082
(3 717)
(9 518)
(15 272)
(18 464)
(18 053)
(16 413)
(15 263)
(8 871)
(9 795)
(7 037)
3 232
6 133
(898)
1 408
(6 909)
(6 854)
3 027
172
5 487
(2 624)
(12 727)
(14 640)
(14 836)
(15 492)
(17 026)
(18 935)
(20 476)
(21 965)
(21 460)
(21 112)
(20 394)
(20 217)
(17 990)
(16 801)
(13 804)
(9 632)
(2 865)
(7 318)
7 384
7 248
8 281
19 589
7 012
10 586
9 360
12 209
17 532
19 552
16 398
15 298
17 058
17 789
28 940
36 037
35 351
42 446
45 610
47 734
56 549
Non-Reccuring Items
0
0
21 262
20 865
0
0
0
0
(20 924)
0
0
0
(1 868)
0
0
(2 140)
(7 286)
0
0
0
(9 290)
0
0
0
0
0
0
0
0
0
0
0
(496)
0
0
0
0
0
0
0
(1 028)
0
156
290
560
711
739
696
560
161
(23)
(114)
(68)
0
0
0
0
3
3
23
39
108
109
102
87
84
85
72
(8 038)
(8 081)
(8 079)
(23 922)
(17 665)
(17 691)
(17 692)
(1 849)
188
0
185
265
80
127
181
110
110
485
556
844
1 346
942
1 248
949
Gain/Loss on Disposition of Assets
1 602
0
0
2 001
507
598
593
154
195
104
109
8 569
5 053
5 869
7 291
2 136
7 829
11 642
16 604
14 194
13 283
10 750
7 001
24 922
23 525
21 431
16 391
(2 384)
(2 403)
(2 401)
5
4
5
0
0
0
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7 597
9 686
4 424
1 902
851
602
293
632
(48 333)
(69 577)
(69 326)
(67 262)
5 019
6 205
7 631
6 224
5 377
4 143
3 833
4 074
4 689
4 112
3 604
2 648
1 410
837
1 688
1 194
4 504
6 545
5 184
6 024
2 908
598
480
(923)
22 160
22 327
22 300
23 102
(2 382)
(2 827)
(3 273)
(3 718)
(2 235)
(2 176)
(2 079)
(1 938)
(1 177)
(1 368)
(1 302)
(1 475)
(2 221)
(2 005)
(1 882)
(1 664)
(1 196)
(1 249)
(1 270)
(1 214)
(978)
(767)
(803)
(814)
(845)
(845)
(1 004)
(1 063)
(953)
(921)
(659)
(500)
(164)
(251)
(316)
235
(53)
160
319
(112)
0
8
29
5
(110)
(73)
(74)
(56)
(70)
(70)
(70)
(70)
Pre-Tax Income
10 921
N/A
7 555
-31%
24 962
+230%
23 771
-5%
(15 283)
N/A
(17 127)
-12%
(59 888)
-250%
(77 807)
-30%
(148 332)
-91%
(162 437)
-10%
(171 065)
-5%
(175 230)
-2%
(117 621)
+33%
(121 748)
-4%
(141 214)
-16%
(143 791)
-2%
(129 122)
+10%
(130 526)
-1%
(101 203)
+22%
(111 611)
-10%
(151 986)
-36%
(133 991)
+12%
(127 623)
+5%
(81 030)
+37%
(30 633)
+62%
(31 554)
-3%
(10 487)
+67%
(17 214)
-64%
17 395
N/A
30 321
+74%
26 105
-14%
22 886
-12%
33 543
+47%
33 560
+0%
35 601
+6%
36 240
+2%
29 627
-18%
38 307
+29%
51 476
+34%
80 818
+57%
76 631
-5%
84 254
+10%
74 592
-11%
62 122
-17%
59 194
-5%
48 570
-18%
56 003
+15%
43 985
-21%
41 579
-5%
47 581
+14%
38 518
-19%
30 433
-21%
44 175
+45%
48 114
+9%
49 629
+3%
64 294
+30%
61 636
-4%
56 406
-8%
48 825
-13%
49 808
+2%
51 095
+3%
54 279
+6%
62 428
+15%
67 292
+8%
70 060
+4%
75 037
+7%
81 543
+9%
84 468
+4%
110 179
+30%
111 373
+1%
117 326
+5%
140 501
+20%
167 919
+20%
204 008
+21%
234 550
+15%
257 407
+10%
337 828
+31%
373 629
+11%
423 476
+13%
462 497
+9%
464 308
+0%
481 698
+4%
499 965
+4%
529 126
+6%
503 664
-5%
556 378
+10%
564 466
+1%
575 434
+2%
667 728
+16%
686 594
+3%
772 833
+13%
841 213
+9%
Net Income
Tax Provision
(3 529)
(2 270)
(7 929)
(7 604)
(1 908)
(1 093)
11 235
16 643
0
(1 798)
(7 544)
(13 243)
(1 636)
(1 636)
(2 148)
(2 148)
328
328
840
(129)
(2 865)
(2 865)
(2 865)
(1 896)
(1 517)
(1 517)
(1 517)
(1 517)
(1 074)
(1 566)
(2 044)
(2 548)
(1 884)
(2 318)
(2 366)
(2 113)
(3 759)
(2 530)
(1 655)
(1 066)
6 745
7 067
7 109
6 795
(3 538)
(6 686)
(11 459)
(12 940)
(10 507)
(11 941)
(9 774)
(7 761)
(11 336)
(12 382)
(12 986)
(16 652)
(5 685)
(4 386)
(2 190)
(2 512)
(12 853)
(13 625)
(15 610)
(16 654)
(17 102)
(18 233)
(19 592)
(20 135)
(26 294)
(23 686)
(24 125)
(29 165)
(32 130)
(41 960)
(48 792)
(53 149)
(72 070)
(79 747)
(90 672)
(98 927)
(99 336)
(102 888)
(106 555)
(112 940)
(107 866)
(118 609)
(120 010)
(121 414)
(140 360)
(144 420)
(163 019)
(175 482)
Income from Continuing Operations
7 392
5 283
17 031
16 166
(17 191)
(18 219)
(48 652)
(61 163)
(148 332)
(164 235)
(178 609)
(188 473)
(119 257)
(123 384)
(143 362)
(145 939)
(128 794)
(130 198)
(100 363)
(111 740)
(154 851)
(136 856)
(130 488)
(82 926)
(32 150)
(33 071)
(12 004)
(18 731)
16 321
28 755
24 061
20 338
31 659
31 242
33 235
34 127
25 868
35 777
49 821
79 752
83 376
91 321
81 701
68 917
55 656
41 884
44 544
31 045
31 072
35 640
28 744
22 672
32 839
35 732
36 643
47 642
55 951
52 020
46 635
47 296
38 242
40 654
46 818
50 638
52 958
56 804
61 951
64 333
83 885
87 687
93 201
111 336
135 789
162 048
185 758
204 258
265 758
293 882
332 804
363 570
364 972
378 810
393 410
416 186
395 798
437 769
444 456
454 020
527 368
542 174
609 814
665 731
Income to Minority Interest
0
0
0
0
0
0
0
0
1
0
0
2
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7 392
N/A
5 283
-29%
17 032
+222%
16 167
-5%
3 519
-78%
2 492
-29%
(27 942)
N/A
(40 453)
-45%
(148 331)
-267%
(164 234)
-11%
(178 608)
-9%
(188 471)
-6%
(119 256)
+37%
(123 383)
-3%
(143 361)
-16%
(145 939)
-2%
(128 794)
+12%
(130 198)
-1%
(100 363)
+23%
(111 740)
-11%
(154 851)
-39%
(136 856)
+12%
(113 546)
+17%
(65 984)
+42%
(15 208)
+77%
(16 129)
-6%
(12 004)
+26%
(18 731)
-56%
16 321
N/A
28 755
+76%
24 061
-16%
20 338
-15%
31 659
+56%
31 242
-1%
33 235
+6%
34 127
+3%
25 868
-24%
35 777
+38%
49 821
+39%
79 752
+60%
83 376
+5%
91 321
+10%
81 701
-11%
68 917
-16%
55 656
-19%
41 884
-25%
44 544
+6%
31 045
-30%
31 072
+0%
35 640
+15%
28 744
-19%
22 672
-21%
32 839
+45%
35 732
+9%
36 643
+3%
47 642
+30%
55 951
+17%
52 020
-7%
46 635
-10%
47 296
+1%
38 242
-19%
40 654
+6%
46 818
+15%
50 638
+8%
52 958
+5%
56 804
+7%
61 951
+9%
64 333
+4%
83 885
+30%
87 687
+5%
93 201
+6%
111 336
+19%
135 789
+22%
162 048
+19%
185 758
+15%
204 258
+10%
265 758
+30%
293 882
+11%
332 804
+13%
363 570
+9%
364 972
+0%
378 810
+4%
393 410
+4%
416 186
+6%
395 798
-5%
437 769
+11%
444 456
+2%
454 020
+2%
527 368
+16%
542 174
+3%
609 814
+12%
665 731
+9%
EPS (Diluted)
97.26
N/A
69.51
-29%
224.1
+222%
212.72
-5%
46.3
-78%
32.78
-29%
-186.28
N/A
-269.68
-45%
-1 186.64
-340%
-1 094.89
+8%
-1 190.72
-9%
-1 256.47
-6%
-795.04
+37%
-822.55
-3%
-955.74
-16%
-972.92
-2%
-858.62
+12%
-867.98
-1%
-669.08
+23%
-744.93
-11%
-927.25
-24%
-231.95
+75%
-192.45
+17%
-111.83
+42%
-25.77
+77%
-27.33
-6%
-20.35
+26%
-31.75
-56%
27.67
N/A
48.75
+76%
40.79
-16%
34.47
-15%
53.67
+56%
52.95
-1%
56.33
+6%
57.85
+3%
43.85
-24%
60.65
+38%
84.46
+39%
135.17
+60%
141.31
+5%
154.78
+10%
138.47
-11%
116.8
-16%
94.35
-19%
71
-25%
75.51
+6%
52.63
-30%
52.67
+0%
60.41
+15%
48.72
-19%
38.43
-21%
55.67
+45%
60.58
+9%
62.12
+3%
80.76
+30%
94.85
+17%
88.18
-7%
79.06
-10%
80.18
+1%
64.83
-19%
68.91
+6%
79.35
+15%
85.83
+8%
89.78
+5%
96.29
+7%
105.02
+9%
109.06
+4%
142.2
+30%
148.65
+5%
158
+6%
188.74
+19%
230.19
+22%
274.71
+19%
314.9
+15%
346.26
+10%
450.52
+30%
498.19
+11%
564.17
+13%
616.33
+9%
618.7
+0%
642.16
+4%
666.91
+4%
705.52
+6%
670.96
-5%
742.11
+11%
753.45
+2%
769.66
+2%
894
+16%
919.1
+3%
1 033.76
+12%
1 128.55
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett