Adhi Karya (Persero) Tbk PT
IDX:ADHI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Adhi Karya (Persero) Tbk PT (ADHI) under the Base Case is 186.81 IDR per share.
Compared with the current market price of 133 IDR, the stock appears
Undervalued by 29% .
The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 1% a year over the next five years, after falling about 2% a year over the last five years. If revenue grew at its five-year pace of -2%, the estimate would be about Rp93. The forecast years subtract value, so the estimate rests entirely on the years after 2033.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Adhi Karya (Persero) Tbk PT Does
Adhi Karya (Persero) Tbk PT is an Indonesian state-owned construction company. It plans and builds roads, bridges, rail lines, buildings, water systems, and other public works, and it also takes on engineering, procurement, and construction projects for industrial and infrastructure clients. In simple terms, it is a contractor and project builder that turns government and private-sector plans into physical assets.
- Headquarters
- Indonesia ID
- Employees
- 1 642
- IPO date
- Mar 18, 2004
Revenue & Expenses Breakdown
Adhi Karya (Persero) Tbk PT
Earnings Waterfall
Adhi Karya (Persero) Tbk PT
What is the Intrinsic Value of one ADHI stock?
The intrinsic value for Adhi Karya (Persero) Tbk PT (ADHI) under the Base Case is 186.81 IDR.
Is ADHI stock undervalued or overvalued?
Compared with the current market price of 133 IDR, the stock appears Undervalued by 29% .
