Bank IBK Indonesia Tbk PT
IDX:AGRS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bank IBK Indonesia Tbk PT
IDX:AGRS
|
ID |
|
S
|
Siemens AG
BMV:SIEN
|
DE |
Balance Sheet
Balance Sheet Decomposition
Bank IBK Indonesia Tbk PT
Bank IBK Indonesia Tbk PT
Balance Sheet
Bank IBK Indonesia Tbk PT
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Net Loans |
420 550
|
798 675
|
1 758 224
|
2 438 290
|
2 745 252
|
2 875 315
|
2 753 030
|
2 922 154
|
3 870 807
|
4 835 160
|
5 878 426
|
7 849 119
|
9 161 283
|
11 507 111
|
|
| Investments |
377 285
|
267 946
|
414 369
|
798 963
|
773 259
|
674 289
|
636 999
|
622 807
|
1 608 070
|
3 081 674
|
5 560 499
|
7 230 866
|
7 925 572
|
6 628 158
|
|
| PP&E Net |
11 788
|
8 072
|
26 384
|
29 315
|
26 908
|
24 647
|
21 471
|
15 792
|
134 776
|
171 496
|
181 661
|
147 716
|
119 895
|
160 789
|
|
| PP&E Gross |
11 788
|
8 072
|
26 384
|
29 315
|
0
|
0
|
0
|
15 792
|
134 776
|
171 496
|
181 661
|
147 716
|
119 895
|
160 789
|
|
| Accumulated Depreciation |
18 970
|
24 107
|
29 949
|
36 398
|
0
|
0
|
0
|
42 533
|
56 022
|
102 450
|
148 252
|
204 613
|
270 695
|
226 262
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
7 047
|
6 715
|
6 837
|
4 239
|
55 932
|
52 044
|
39 005
|
27 638
|
19 812
|
19 142
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
3 692
|
1 465
|
1 248
|
1 379
|
1 791
|
37 949
|
8 107
|
0
|
0
|
15 809
|
25 219
|
17 621
|
|
| Other Assets |
5 018
|
12 118
|
28 401
|
44 010
|
32 835
|
36 620
|
51 411
|
57 437
|
139 633
|
88 271
|
101 132
|
128 165
|
150 221
|
147 476
|
|
| Total Assets |
1 028 178
N/A
|
1 214 139
+18%
|
2 509 281
+107%
|
4 111 036
+64%
|
4 217 368
+3%
|
4 059 950
-4%
|
3 892 516
-4%
|
4 151 151
+7%
|
6 421 844
+55%
|
9 854 035
+53%
|
14 286 910
+45%
|
18 304 907
+28%
|
19 377 403
+6%
|
20 061 619
+4%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
2 210
|
2 841
|
9 256
|
17 096
|
0
|
0
|
0
|
12 212
|
19 263
|
28 417
|
35 503
|
92 174
|
132 169
|
144 383
|
|
| Accrued Liabilities |
2 901
|
2 023
|
2 504
|
177
|
0
|
0
|
0
|
6 731
|
12 083
|
6 067
|
8 181
|
27 613
|
24 868
|
16 975
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 676 094
|
1 478 913
|
0
|
0
|
|
| Total Deposits |
756 146
|
940 599
|
2 105 206
|
3 606 711
|
3 621 307
|
3 458 377
|
3 292 426
|
3 530 444
|
5 162 037
|
4 897 325
|
6 637 411
|
9 333 145
|
9 505 757
|
9 422 437
|
|
| Other Current Liabilities |
455
|
943
|
8 638
|
5 288
|
5 200
|
4 596
|
4 728
|
4 523
|
9 549
|
8 974
|
5 806
|
8 559
|
18 776
|
28 999
|
|
| Total Current Liabilities |
5 566
|
5 807
|
20 398
|
22 561
|
5 200
|
4 596
|
4 728
|
23 466
|
40 895
|
43 458
|
1 725 584
|
1 607 259
|
175 813
|
190 357
|
|
| Long-Term Debt |
1 157
|
236
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 968 299
|
2 902 173
|
4 628 820
|
4 300 575
|
4 826 551
|
|
| Deferred Income Tax |
158
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 253
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11 362
|
8 113
|
11 689
|
9 087
|
23 764
|
24 471
|
31 208
|
64 438
|
16 312
|
39 862
|
26 160
|
46 331
|
26 579
|
42 762
|
|
| Total Liabilities |
774 389
N/A
|
954 780
+23%
|
2 137 293
+124%
|
3 638 359
+70%
|
3 650 271
+0%
|
3 487 444
-4%
|
3 328 362
-5%
|
3 618 348
+9%
|
5 219 244
+44%
|
7 954 197
+52%
|
11 291 328
+42%
|
14 136 642
+25%
|
14 008 724
-1%
|
14 482 107
+3%
|
|
| Equity | |||||||||||||||
| Common Stock |
233 552
|
233 552
|
333 552
|
423 552
|
523 274
|
525 618
|
525 618
|
525 618
|
710 835
|
1 122 601
|
1 766 649
|
2 764 954
|
3 778 320
|
4 786 438
|
|
| Retained Earnings |
3 475
|
9 045
|
21 674
|
26 265
|
19 769
|
23 158
|
14 839
|
16 283
|
265 119
|
594 301
|
581 564
|
478 077
|
294 782
|
78 931
|
|
| Additional Paid In Capital |
16 762
|
16 762
|
16 762
|
22 860
|
21 124
|
21 124
|
21 124
|
21 124
|
75 501
|
360 965
|
808 912
|
906 080
|
903 284
|
900 393
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
103
|
0
|
754
|
16 808
|
11 956
|
2 460
|
23 773
|
16 247
|
28 876
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 793
|
1 793
|
1 793
|
1 793
|
1 793
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2 930
|
2 709
|
2 573
|
3 098
|
699 984
|
1 000 410
|
1 000 918
|
1 000 874
|
999 897
|
488
|
|
| Total Equity |
253 789
N/A
|
259 359
+2%
|
371 988
+43%
|
472 677
+27%
|
567 097
+20%
|
572 506
+1%
|
564 154
-1%
|
532 803
-6%
|
1 202 600
+126%
|
1 899 838
+58%
|
2 995 582
+58%
|
4 168 265
+39%
|
5 368 679
+29%
|
5 579 512
+4%
|
|
| Total Liabilities & Equity |
1 028 178
N/A
|
1 214 139
+18%
|
2 509 281
+107%
|
4 111 036
+64%
|
4 217 368
+3%
|
4 059 950
-4%
|
3 892 516
-4%
|
4 151 151
+7%
|
6 421 844
+55%
|
9 854 035
+53%
|
14 286 910
+45%
|
18 304 907
+28%
|
19 377 403
+6%
|
20 061 619
+4%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
3 189
|
3 189
|
4 554
|
4 554
|
7 144
|
7 176
|
6 567
|
6 567
|
8 859
|
15 300
|
17 646
|
27 629
|
37 763
|
47 864
|
|