Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
A

Akbar Indo Makmur Stimec Tbk PT
IDX:AIMS

Watchlist Manager
Akbar Indo Makmur Stimec Tbk PT
IDX:AIMS
Watchlist
Price: 434 IDR 1.88%
Market Cap: Rp95.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-99%
5Y
-84%
10Y
-94%
Operating Income
+
3Y
-
5Y
-149%
10Y
+42%
Net Income
+
3Y
-
5Y
-143%
10Y
+24%

Earnings Waterfall
Akbar Indo Makmur Stimec Tbk PT

Income Statement
Akbar Indo Makmur Stimec Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
378
0
0
0
2 044
0
0
0
1 993
0
0
0
1 790
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
46 487
N/A
52 140
+12%
54 713
+5%
58 173
+6%
59 963
+3%
64 954
+8%
70 483
+9%
79 635
+13%
93 099
+17%
94 232
+1%
109 346
+16%
131 469
+20%
136 454
+4%
151 443
+11%
168 694
+11%
177 192
+5%
174 227
-2%
163 378
-6%
133 454
-18%
111 556
-16%
92 336
-17%
92 530
+0%
103 672
+12%
156 653
+51%
174 643
+11%
161 162
-8%
195 406
+21%
171 530
-12%
223 495
+30%
260 611
+17%
231 281
-11%
222 297
-4%
231 255
+4%
201 992
-13%
266 140
+32%
303 254
+14%
234 797
-23%
284 853
+21%
235 540
-17%
200 766
-15%
253 337
+26%
189 258
-25%
152 342
-20%
172 701
+13%
102 752
-41%
108 748
+6%
103 183
-5%
31 247
-70%
27 249
-13%
15 730
-42%
3 891
-75%
0
N/A
153
N/A
379
+149%
562
+48%
618
+10%
465
-25%
888
+91%
1 139
+28%
1 545
+36%
2 618
+69%
1 969
-25%
1 535
-22%
1 073
-30%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 534
N/A
3 105
+102%
4 718
+52%
13 954
+196%
21 619
+55%
29 244
+35%
38 507
+32%
40 017
+4%
40 537
+1%
41 664
+3%
32 545
-22%
31 555
-3%
21 836
-31%
11 513
-47%
9 756
-15%
0
N/A
98
N/A
176
+81%
263
+49%
263
N/A
244
-7%
Gross Profit
Cost of Revenue
(42 905)
(48 598)
(50 698)
(53 463)
(55 548)
(59 741)
(64 936)
(73 153)
(85 042)
(86 213)
(99 019)
(121 877)
(126 520)
(141 609)
(160 049)
(167 352)
(166 543)
(156 851)
(129 213)
(109 320)
(90 029)
(90 461)
(101 650)
(154 723)
(172 778)
(159 468)
(192 843)
(168 500)
(219 180)
(255 735)
(227 183)
(218 555)
(228 165)
(199 350)
(262 076)
(298 884)
(230 910)
(280 141)
(231 212)
(195 942)
(247 381)
(184 464)
(149 206)
(169 696)
(101 141)
(107 093)
(101 498)
(31 040)
(27 127)
(15 661)
(3 874)
0
(148)
(357)
(532)
(558)
(410)
(810)
(1 049)
(1 464)
(2 478)
(1 868)
(1 454)
(1 013)
0
0
0
0
0
0
(1 459)
(2 952)
(4 487)
(13 270)
(20 559)
(27 810)
(35 228)
(35 301)
(35 308)
(35 208)
(29 175)
(29 479)
(20 724)
(12 079)
(9 160)
0
0
0
0
0
0
Gross Profit
3 582
N/A
3 541
-1%
4 015
+13%
4 710
+17%
4 414
-6%
5 213
+18%
5 547
+6%
6 482
+17%
8 057
+24%
8 019
0%
10 327
+29%
9 592
-7%
9 934
+4%
9 834
-1%
8 645
-12%
9 840
+14%
7 684
-22%
6 526
-15%
4 240
-35%
2 235
-47%
2 307
+3%
2 070
-10%
2 022
-2%
1 930
-5%
1 865
-3%
1 693
-9%
2 563
+51%
3 030
+18%
4 316
+42%
4 876
+13%
4 098
-16%
3 742
-9%
3 089
-17%
2 643
-14%
4 066
+54%
4 372
+8%
3 886
-11%
4 713
+21%
4 328
-8%
4 825
+11%
5 956
+23%
4 794
-20%
3 136
-35%
3 004
-4%
1 611
-46%
1 657
+3%
1 686
+2%
209
-88%
122
-42%
69
-43%
18
-74%
0
N/A
5
N/A
21
+320%
29
+38%
59
+103%
55
-7%
78
+42%
90
+15%
81
-10%
140
+73%
101
-28%
81
-20%
60
-26%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
75
N/A
152
+102%
231
+52%
684
+196%
1 060
+55%
1 434
+35%
3 279
+129%
4 716
+44%
5 229
+11%
6 456
+23%
3 370
-48%
2 076
-38%
1 112
-46%
(566)
N/A
596
N/A
0
N/A
98
N/A
176
+81%
263
+49%
263
N/A
244
-7%
Operating Income
Operating Expenses
(2 770)
(2 993)
(2 649)
(3 072)
(3 244)
(3 749)
(4 322)
(4 491)
(5 759)
(5 800)
(8 019)
(7 992)
(7 033)
(6 825)
(4 846)
(5 661)
(4 965)
(4 249)
(3 157)
(1 560)
(1 594)
(1 535)
(1 456)
(1 474)
(1 614)
(1 710)
(1 820)
(1 881)
(1 728)
(1 873)
(1 836)
(1 899)
(1 932)
(2 222)
(2 609)
(2 867)
(3 303)
(3 738)
(5 101)
(6 035)
(6 154)
(5 737)
(4 435)
(3 773)
(2 467)
(2 667)
(2 190)
(4 720)
(2 658)
(2 665)
(2 755)
(2 916)
(2 942)
(2 861)
(2 854)
(2 673)
(2 233)
(2 123)
(1 915)
(1 693)
(1 431)
(1 151)
(901)
(694)
(621)
(741)
(748)
(680)
(697)
(685)
(712)
(975)
(1 069)
(1 165)
(1 139)
(978)
(997)
(940)
(962)
(909)
(2 333)
(2 327)
(2 440)
(2 599)
(2 135)
(2 157)
(2 514)
(2 337)
(1 743)
(1 843)
(1 831)
Selling, General & Administrative
(2 770)
(2 993)
(2 650)
(3 073)
(3 244)
(3 684)
(4 186)
(4 290)
(5 760)
(5 462)
(7 651)
(7 601)
(7 034)
(6 724)
(4 845)
(5 748)
(4 965)
(4 249)
(3 157)
(1 560)
(1 594)
(1 536)
(1 457)
(1 475)
(1 614)
(1 710)
(1 819)
(1 880)
(1 728)
(1 872)
(1 836)
(1 899)
(1 932)
(2 224)
(2 611)
(2 868)
(3 302)
(3 738)
(5 101)
(6 036)
(6 138)
(5 731)
(4 426)
(3 676)
(2 456)
(2 136)
(1 749)
(1 516)
(2 656)
(2 662)
(2 752)
(2 913)
(2 940)
(2 860)
(2 854)
(2 672)
(2 232)
(2 122)
(1 913)
(1 693)
(1 431)
(1 150)
(901)
(693)
(621)
(741)
(748)
(680)
(697)
(685)
(712)
(975)
(1 069)
(1 165)
(1 139)
(978)
(997)
(940)
(962)
(909)
(2 333)
(2 327)
(2 440)
(2 599)
(2 133)
(2 156)
(2 513)
(2 336)
(1 739)
(1 842)
(1 829)
Depreciation & Amortization
0
0
0
0
0
(66)
(136)
(201)
0
(339)
(370)
(393)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(4)
(8)
(10)
(11)
(8)
(5)
(4)
(2)
(4)
(4)
(4)
(2)
(3)
(3)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
0
0
0
(4)
(1)
(2)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(87)
0
(523)
(436)
(3 200)
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
812
N/A
548
-33%
1 365
+149%
1 637
+20%
1 171
-28%
1 462
+25%
1 223
-16%
1 989
+63%
2 298
+16%
2 218
-3%
2 308
+4%
1 600
-31%
2 900
+81%
3 008
+4%
3 798
+26%
4 178
+10%
2 719
-35%
2 277
-16%
1 083
-52%
675
-38%
713
+6%
534
-25%
565
+6%
455
-19%
251
-45%
(17)
N/A
744
N/A
1 150
+55%
2 588
+125%
3 005
+16%
2 264
-25%
1 844
-19%
1 158
-37%
420
-64%
1 454
+246%
1 503
+3%
584
-61%
974
+67%
(772)
N/A
(1 210)
-57%
(198)
+84%
(942)
-376%
(1 298)
-38%
(767)
+41%
(856)
-12%
(1 010)
-18%
(504)
+50%
(4 512)
-795%
(2 536)
+44%
(2 596)
-2%
(2 738)
-5%
(2 916)
-7%
(2 937)
-1%
(2 841)
+3%
(2 826)
+1%
(2 614)
+8%
(2 178)
+17%
(2 044)
+6%
(1 824)
+11%
(1 613)
+12%
(1 290)
+20%
(1 051)
+19%
(821)
+22%
(634)
+23%
(621)
+2%
(741)
-19%
(748)
-1%
(680)
+9%
(697)
-2%
(685)
+2%
(636)
+7%
(823)
-29%
(838)
-2%
(481)
+43%
(79)
+84%
456
N/A
2 282
+400%
3 776
+65%
4 267
+13%
5 547
+30%
1 036
-81%
(250)
N/A
(1 327)
-430%
(3 165)
-138%
(1 538)
+51%
(2 157)
-40%
(2 417)
-12%
(2 161)
+11%
(1 481)
+31%
(1 581)
-7%
(1 587)
0%
Pre-Tax Income
Interest Income Expense
93
48
(31)
2
(478)
109
654
465
(1 165)
889
666
792
(1 737)
(290)
(436)
(606)
(2 184)
(204)
(285)
(47)
312
104
152
84
1 524
2 173
876
306
(1 570)
(2 536)
(1 291)
(921)
(512)
(373)
(615)
(88)
192
577
1 316
1 145
896
88
0
2 851
2 646
2 644
2 645
2 646
1
7
8
7
8
(94)
(104)
(413)
(387)
(297)
(281)
62
40
46
40
6
3
2
(0)
(0)
0
0
0
0
0
1
1
1
0
1
2
8
0
9
13
8
0
(10)
(16)
(18)
0
(0)
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103
0
0
0
(103)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(37)
(93)
(171)
(265)
(74)
(974)
(1 435)
(1 894)
(145)
(2 079)
(2 026)
(1 941)
(61)
(2 156)
(2 274)
(3 189)
(71)
(1 092)
(344)
866
(150)
(148)
(287)
(101)
84
83
83
83
54
54
54
54
(6)
(6)
(6)
(9)
(4)
(4)
(5)
(3)
(5)
723
709
554
661
1 099
659
655
(7)
49
51
56
52
(9)
(8)
(15)
349
351
340
340
(363)
(360)
(349)
(347)
(19)
(18)
(18)
(16)
(0)
(0)
(17)
(33)
(25)
(26)
(9)
7
1
1
1
0
14
14
15
15
(15 777)
(15 777)
(15 777)
(15 777)
(1)
(1)
(1)
Pre-Tax Income
868
N/A
504
-42%
1 164
+131%
1 375
+18%
619
-55%
598
-3%
442
-26%
560
+27%
988
+76%
1 027
+4%
947
-8%
451
-52%
1 103
+145%
563
-49%
1 089
+93%
486
-55%
465
-4%
982
+111%
455
-54%
1 392
+206%
875
-37%
490
-44%
430
-12%
438
+2%
1 859
+324%
2 239
+20%
1 703
-24%
1 538
-10%
1 071
-30%
522
-51%
1 026
+97%
977
-5%
639
-35%
41
-94%
834
+1 934%
1 407
+69%
773
-45%
1 548
+100%
538
-65%
(69)
N/A
693
N/A
(131)
N/A
(589)
-350%
2 638
N/A
2 453
-7%
2 733
+11%
2 800
+2%
(1 210)
N/A
(2 543)
-110%
(2 539)
+0%
(2 678)
-5%
(2 853)
-7%
(2 877)
-1%
(2 945)
-2%
(2 939)
+0%
(3 042)
-4%
(2 216)
+27%
(1 990)
+10%
(1 765)
+11%
(1 210)
+31%
(1 614)
-33%
(1 364)
+15%
(1 129)
+17%
(974)
+14%
(637)
+35%
(757)
-19%
(766)
-1%
(696)
+9%
(697)
0%
(686)
+2%
(653)
+5%
(856)
-31%
(863)
-1%
(506)
+41%
(87)
+83%
464
N/A
2 283
+392%
3 778
+65%
4 270
+13%
5 556
+30%
1 050
-81%
(227)
N/A
(1 299)
-472%
(3 142)
-142%
(17 315)
-451%
(17 944)
-4%
(18 210)
-1%
(17 956)
+1%
(1 482)
+92%
(1 582)
-7%
(1 588)
0%
Net Income
Tax Provision
(57)
7
(244)
(355)
(168)
(168)
(122)
(171)
(280)
(292)
(275)
(125)
(348)
(256)
(399)
(481)
(351)
(435)
(286)
(293)
75
146
210
320
(522)
(470)
(372)
(433)
(416)
(309)
(400)
(380)
(179)
(167)
(231)
(373)
(206)
(228)
(222)
7
(173)
(127)
(12)
(662)
(614)
(645)
(694)
(90)
554
568
583
598
711
712
713
714
(1 262)
(1 282)
(1 290)
(1 305)
0
6
(2)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
332
332
332
332
(860)
(860)
(860)
(860)
3 556
3 556
3 556
0
0
0
0
Income from Continuing Operations
811
511
920
1 020
450
430
320
390
708
734
672
325
754
307
690
5
113
546
168
1 098
950
636
640
758
1 337
1 769
1 331
1 105
655
212
625
596
459
(126)
603
1 034
567
1 319
316
(62)
520
(257)
(601)
1 976
1 839
2 088
2 106
(1 300)
(1 988)
(1 970)
(2 094)
(2 254)
(2 166)
(2 233)
(2 226)
(2 328)
(3 478)
(3 272)
(3 055)
(2 515)
(1 614)
(1 358)
(1 131)
(977)
(637)
(757)
(766)
(696)
(697)
(686)
(653)
(856)
(863)
(506)
(87)
464
2 615
4 110
4 602
5 888
190
(1 087)
(2 160)
(4 002)
(13 760)
(14 389)
(14 654)
(14 400)
(1 482)
(1 582)
(1 588)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
811
N/A
511
-37%
920
+80%
1 020
+11%
450
-56%
430
-4%
320
-26%
390
+22%
708
+82%
734
+4%
672
-8%
325
-52%
754
+132%
307
-59%
690
+125%
5
-99%
113
+2 160%
546
+383%
168
-69%
1 098
+554%
950
-13%
636
-33%
640
+1%
758
+18%
1 337
+76%
1 769
+32%
1 331
-25%
1 105
-17%
655
-41%
212
-68%
625
+195%
596
-5%
459
-23%
(126)
N/A
603
N/A
1 034
+71%
567
-45%
1 319
+133%
316
-76%
(62)
N/A
520
N/A
(257)
N/A
(601)
-134%
1 976
N/A
1 839
-7%
2 088
+14%
2 106
+1%
(1 300)
N/A
(1 988)
-53%
(1 970)
+1%
(2 094)
-6%
(2 254)
-8%
(2 166)
+4%
(2 233)
-3%
(2 226)
+0%
(2 328)
-5%
(3 478)
-49%
(3 272)
+6%
(3 055)
+7%
(2 515)
+18%
(1 614)
+36%
(1 358)
+16%
(1 131)
+17%
(977)
+14%
(637)
+35%
(757)
-19%
(766)
-1%
(696)
+9%
(697)
0%
(686)
+2%
(653)
+5%
(856)
-31%
(863)
-1%
(506)
+41%
(87)
+83%
464
N/A
2 615
+463%
4 110
+57%
4 602
+12%
5 888
+28%
190
-97%
(1 087)
N/A
(2 160)
-99%
(4 002)
-85%
(13 760)
-244%
(14 389)
-5%
(14 654)
-2%
(14 400)
+2%
(1 482)
+90%
(1 582)
-7%
(1 588)
0%
EPS (Diluted)
3.69
N/A
2.33
-37%
4.19
+80%
4.64
+11%
2.05
-56%
1.95
-5%
1.45
-26%
1.77
+22%
3.22
+82%
3.34
+4%
3.06
-8%
1.48
-52%
3.43
+132%
1.4
-59%
3.14
+124%
0.03
-99%
0.51
+1 600%
2.49
+388%
0.77
-69%
5
+549%
4.32
-14%
2.89
-33%
2.91
+1%
3.41
+17%
6.08
+78%
8.04
+32%
6.05
-25%
5.03
-17%
2.98
-41%
0.97
-67%
2.84
+193%
2.71
-5%
2.09
-23%
-0.57
N/A
2.75
N/A
4.7
+71%
2.58
-45%
6
+133%
1.44
-76%
-0.27
N/A
2.36
N/A
-1.16
N/A
-2.7
-133%
8.98
N/A
8.36
-7%
9.49
+14%
9.58
+1%
-5.9
N/A
-9.04
-53%
-8.95
+1%
-9.52
-6%
-10.25
-8%
-9.84
+4%
-10.15
-3%
-10.12
+0%
-10.58
-5%
-22.34
-111%
-14.87
+33%
-13.88
+7%
-11.43
+18%
-7.34
+36%
-6.18
+16%
-5.15
+17%
-4.45
+14%
-2.9
+35%
-3.44
-19%
-3.48
-1%
-3.16
+9%
-3.17
0%
-3.12
+2%
-2.97
+5%
-3.89
-31%
-3.92
-1%
-2.3
+41%
-0.4
+83%
2.11
N/A
11.89
+464%
18.68
+57%
20.92
+12%
26.76
+28%
0.86
-97%
-4.94
N/A
-9.82
-99%
-18.19
-85%
-62.54
-244%
-65.4
-5%
-66.61
-2%
-65.46
+2%
-6.73
+90%
-7.19
-7%
-7.22
0%

See Also

Summary
AIMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIMS stock valuation using valuation multiples.
Wall Street Estimates
AIMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.