Income Statement

Revenue

+12%

+41%

10Y

Currency: IDR

	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	35 328	22 449	20 306	18 277	16 207	21 205	20 853	20 952	21 620	24 938	25 986	27 096	29 530	33 801	33 121	36 225	40 021	40 283	43 734	42 447	40 846	54 969	62 692	71 445	77 704	59 928	59 176	63 039	72 426	87 207	96 987	111 274	107 750	117 901	127 949	132 843	0	134 273	100 690	100 977	0	129 950	79 301	75 806	0	164 432	89 328	107 216	185 635	239 850	279 638	317 058	310 404	381 260	392 356	409 699	454 144	303 854	0	132 725	75 924	200 471	203 012	102 092	91 589	122 558	171 417	168 625	1 127 973	1 095 609	1 045 521	992 618	38 494	38 700	56 101	58 192	29 345	35 113	23 215	26 552	27 871	27 440	27 075	27 617	26 416	25 790	0	0
Revenue	108 346 N/A	145 290 +34%	169 440 +17%	188 667 +11%	189 877 +1%	228 437 +20%	227 522 0%	236 607 +4%	240 530 +2%	229 973 -4%	254 532 +11%	268 213 +5%	300 615 +12%	333 455 +11%	339 743 +2%	412 540 +21%	457 998 +11%	499 870 +9%	543 934 +9%	534 187 -2%	518 650 -3%	489 172 -6%	463 200 -5%	493 260 +6%	499 474 +1%	533 194 +7%	540 372 +1%	549 900 +2%	574 601 +4%	705 220 +23%	954 503 +35%	1 155 516 +21%	1 396 459 +21%	1 752 802 +26%	1 964 830 +12%	2 292 565 +17%	2 574 223 +12%	2 747 623 +7%	3 024 988 +10%	3 245 307 +7%	3 739 910 +15%	4 056 735 +8%	4 355 353 +7%	4 721 516 +8%	4 775 354 +1%	5 139 974 +8%	5 588 629 +9%	5 849 315 +5%	5 980 307 +2%	6 010 895 +1%	6 069 877 +1%	6 422 737 +6%	6 485 941 +1%	6 545 680 +1%	6 341 942 -3%	6 276 316 -1%	5 675 917 -10%	1 950 589 -66%	3 160 298 +62%	2 586 550 -18%	1 583 265 -39%	1 568 774 -1%	1 464 593 -7%	1 693 867 +16%	1 510 427 -11%	1 537 174 +2%	1 490 247 -3%	1 379 917 -7%	1 283 331 -7%	1 285 986 +0%	1 374 264 +7%	1 425 963 +4%	1 520 879 +7%	1 619 907 +7%	1 695 766 +5%	1 732 849 +2%	1 843 760 +6%	1 851 290 +0%	1 809 404 -2%	1 850 141 +2%	1 704 013 -8%	1 708 289 +0%	1 807 253 +6%	1 830 728 +1%	1 920 620 +5%	1 941 379 +1%	1 940 653 0%	1 943 695 +0%
Gross Profit
Cost of Revenue	(81 829)	(104 066)	(123 960)	(139 410)	(142 793)	(178 856)	(180 520)	(191 722)	(194 658)	(190 297)	(214 595)	(226 606)	(258 770)	(290 509)	(297 120)	(343 132)	(367 555)	(411 780)	(404 342)	(397 373)	(388 967)	(336 280)	(311 539)	(332 405)	(332 939)	(380 217)	(384 474)	(379 480)	(409 224)	(521 405)	(722 047)	(890 945)	(1 065 782)	(1 330 461)	(1 504 518)	(1 779 240)	(1 975 755)	(2 142 377)	(2 360 871)	(2 503 422)	(2 930 006)	(3 143 263)	(3 367 021)	(3 686 313)	(3 749 073)	(4 099 240)	(4 496 683)	(4 722 393)	(4 785 060)	(4 737 175)	(4 698 478)	(4 881 740)	(4 874 327)	(4 862 377)	(4 694 691)	(4 639 449)	(4 240 012)	(1 392 462)	(2 330 411)	(1 826 579)	(1 123 521)	(1 153 350)	(1 060 352)	(1 245 648)	(1 062 970)	(1 071 472)	(1 053 262)	(1 000 876)	(965 172)	(981 941)	(1 052 060)	(1 110 341)	(1 180 732)	(1 267 163)	(1 296 177)	(1 304 285)	(1 356 397)	(1 331 903)	(1 294 494)	(1 267 362)	(1 140 866)	(1 116 195)	(1 167 447)	(1 182 370)	(1 220 797)	(1 227 419)	(1 216 621)	(1 202 828)
Gross Profit	26 518 N/A	41 224 +55%	45 482 +10%	49 259 +8%	47 085 -4%	49 581 +5%	47 003 -5%	44 885 -5%	45 873 +2%	39 676 -14%	39 937 +1%	41 608 +4%	41 845 +1%	42 946 +3%	42 623 -1%	69 408 +63%	90 443 +30%	88 090 -3%	139 592 +58%	136 814 -2%	129 683 -5%	152 892 +18%	151 662 -1%	160 856 +6%	166 536 +4%	152 978 -8%	155 899 +2%	170 421 +9%	165 378 -3%	183 815 +11%	232 457 +26%	264 572 +14%	330 678 +25%	422 341 +28%	460 312 +9%	513 325 +12%	598 468 +17%	605 246 +1%	664 117 +10%	741 885 +12%	809 904 +9%	913 472 +13%	988 332 +8%	1 035 203 +5%	1 026 281 -1%	1 040 734 +1%	1 091 946 +5%	1 126 922 +3%	1 195 247 +6%	1 273 720 +7%	1 371 399 +8%	1 540 997 +12%	1 611 614 +5%	1 683 303 +4%	1 647 251 -2%	1 636 867 -1%	1 435 905 -12%	558 127 -61%	829 887 +49%	759 971 -8%	459 744 -40%	415 424 -10%	404 241 -3%	448 219 +11%	447 457 0%	465 702 +4%	436 985 -6%	379 041 -13%	318 159 -16%	304 045 -4%	322 204 +6%	315 622 -2%	340 147 +8%	352 744 +4%	399 589 +13%	428 564 +7%	487 363 +14%	519 387 +7%	514 910 -1%	582 779 +13%	563 147 -3%	592 094 +5%	639 806 +8%	648 358 +1%	699 823 +8%	713 960 +2%	724 032 +1%	740 867 +2%
Operating Income
Operating Expenses	(47 495)	(18 251)	(21 215)	(21 520)	(19 011)	(24 219)	(16 453)	(12 835)	(11 003)	(12 530)	(14 062)	(15 096)	(15 672)	(15 657)	(18 030)	(24 982)	(35 698)	(32 192)	(40 331)	(48 047)	(43 409)	(39 915)	(32 652)	(24 952)	(26 736)	(47 509)	(58 948)	(61 964)	(61 620)	(57 425)	(72 718)	(90 496)	(101 418)	(114 489)	(120 762)	(110 952)	(149 939)	(177 332)	(201 874)	(222 384)	(266 091)	(298 030)	(321 143)	(344 262)	(361 721)	(363 465)	(398 422)	(439 648)	(479 094)	(539 012)	(569 368)	(604 231)	(627 022)	(444 950)	(426 594)	(435 411)	(431 791)	(5 655 003)	(5 977 003)	(5 923 065)	(459 106)	(413 747)	(376 671)	(460 534)	1 129 567	1 149 636	1 236 612	1 344 438	1 830 666	1 813 926	1 797 806	1 794 571	(281 838)	(310 585)	(368 238)	(413 196)	(511 408)	(522 312)	(519 154)	(549 472)	(485 134)	(502 150)	(521 788)	(521 529)	(561 817)	(560 727)	(578 761)	(588 970)
Selling, General & Administrative	(21 054)	(16 983)	(19 991)	(20 573)	(18 070)	(22 889)	(18 931)	(15 127)	(12 776)	(10 457)	(15 335)	(16 887)	(17 981)	(15 657)	(11 927)	(18 879)	(29 607)	(32 192)	(42 700)	(45 229)	(40 733)	(39 916)	(37 407)	(36 993)	(38 255)	(47 509)	(47 604)	(48 868)	(48 873)	(57 425)	(73 144)	(89 953)	(100 894)	(114 489)	(116 523)	(119 737)	(157 250)	(174 835)	(211 718)	(241 314)	(259 501)	(291 687)	(314 109)	(340 485)	(360 126)	(384 775)	(415 474)	(459 303)	(485 560)	(524 979)	(552 807)	(595 757)	(607 652)	(652 410)	(652 347)	(649 739)	(680 155)	(555 696)	(835 462)	(765 397)	(386 835)	(345 704)	(318 968)	(373 200)	(529 265)	(533 466)	(525 685)	(466 332)	(459 761)	(452 206)	(432 378)	(430 423)	(338 823)	(366 857)	(422 323)	(456 866)	(497 149)	(503 603)	(499 305)	(504 061)	(414 677)	(451 296)	(468 580)	(487 159)	(540 390)	(536 053)	(556 118)	(572 710)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(262)	(392)	(174)	(392)	(301)	(1 488)	(1 685)	(2 507)	(1 358)	(1 359)	(1 357)	(848)	(1 087)	0	0	0	(6 927)	0	0	0	(1 271)	0	0	0	(7 203)	0	0	(13 240)	(9 261)	0	(12 026)	(10 820)	(10 720)	(10 696)	(10 287)	0
Depreciation & Amortization	0	(1 268)	(1 196)	(1 155)	0	(1 330)	(1 515)	(1 701)	(2 219)	(2 073)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 446)	(1 380)	(2 830)	(4 161)	(6 233)	(6 646)	(6 806)	(8 300)	(9 124)	(9 230)	(9 616)	(9 494)	(12 556)	(13 007)	(13 012)	(12 372)	(14 735)	(18 428)	(22 478)	(23 009)	(7 343)	(11 015)	(10 906)	(7 160)	(6 587)	(7 548)	(7 046)	(8 276)	(14 586)	0	(17 652)	(13 447)	(14 624)	(18 849)	(15 246)	(13 962)	(14 232)	(14 405)	(14 489)	(16 758)	(16 934)	(16 174)	(16 603)	(16 703)	(17 054)	(18 237)	(18 944)	(18 441)	(19 105)	(19 063)	(19 557)
Other Operating Expenses	(26 441)	0	(28)	208	(941)	0	3 993	3 993	3 993	0	1 273	1 791	2 309	0	(6 103)	(6 103)	(6 092)	0	2 368	(2 819)	(2 676)	0	4 755	12 041	11 519	0	(11 343)	(13 096)	(12 747)	0	426	(543)	(524)	0	(4 238)	8 785	7 312	1 949	11 224	21 760	(2 431)	(110)	(390)	3 029	6 705	30 434	26 282	29 271	15 960	(1 477)	(3 554)	4 538	(6 736)	222 587	244 355	237 198	271 674	(5 090 476)	(5 128 841)	(5 144 255)	(63 753)	(60 097)	(48 798)	(79 440)	1 668 195	1 697 688	1 762 297	1 828 422	2 310 801	2 280 756	2 249 033	2 240 240	72 218	70 504	68 490	58 159	9 702	(1 775)	(3 675)	(15 568)	(44 493)	(33 800)	(22 945)	(4 606)	7 734	5 127	6 707	3 297
Operating Income	(20 977) N/A	22 973 N/A	24 268 +6%	27 740 +14%	28 074 +1%	25 362 -10%	30 549 +20%	32 049 +5%	34 869 +9%	27 146 -22%	25 875 -5%	26 512 +2%	26 174 -1%	27 289 +4%	24 593 -10%	44 426 +81%	54 744 +23%	55 899 +2%	99 260 +78%	88 766 -11%	86 274 -3%	112 976 +31%	119 010 +5%	135 904 +14%	139 799 +3%	105 469 -25%	96 950 -8%	108 456 +12%	103 758 -4%	126 390 +22%	159 739 +26%	174 076 +9%	229 260 +32%	307 852 +34%	339 550 +10%	402 373 +19%	448 529 +11%	427 914 -5%	462 244 +8%	519 501 +12%	543 813 +5%	615 442 +13%	667 187 +8%	690 940 +4%	664 559 -4%	677 269 +2%	693 524 +2%	687 274 -1%	716 153 +4%	734 708 +3%	802 031 +9%	936 766 +17%	984 592 +5%	1 238 353 +26%	1 220 657 -1%	1 201 456 -2%	1 004 114 -16%	(5 096 876) N/A	(5 147 116) -1%	(5 163 094) 0%	638 N/A	1 677 +163%	27 570 +1 544%	(12 315) N/A	1 577 024 N/A	1 615 338 +2%	1 673 597 +4%	1 723 479 +3%	2 148 825 +25%	2 117 971 -1%	2 120 010 +0%	2 110 193 0%	58 309 -97%	42 159 -28%	31 351 -26%	15 368 -51%	(24 045) N/A	(2 925) +88%	(4 244) -45%	33 307 N/A	78 013 +134%	89 944 +15%	118 018 +31%	126 829 +7%	138 006 +9%	153 233 +11%	145 271 -5%	151 897 +5%
Pre-Tax Income
Interest Income Expense	(35 328)	(21 611)	(19 490)	(17 462)	(15 392)	(24 692)	(20 347)	(20 446)	(21 113)	(25 988)	(24 208)	(25 318)	(27 753)	(25 655)	(31 077)	(34 181)	(37 977)	(35 292)	(42 398)	(41 111)	(39 509)	(60 528)	(62 004)	(70 757)	(77 017)	(47 099)	(58 832)	(62 695)	(71 785)	(85 530)	(95 559)	(109 557)	(104 351)	(111 530)	(118 599)	(123 789)	(22 205)	(108 164)	(16 423)	(21 902)	(80 906)	(126 083)	(76 106)	(89 339)	(100 984)	(151 023)	(108 162)	(122 340)	(201 214)	(224 518)	(252 338)	(274 881)	(268 155)	(322 893)	(370 491)	(392 398)	(420 608)	(108 806)	(206 198)	(119 480)	(83 849)	(69 843)	(73 145)	(116 440)	(91 959)	(121 761)	(186 696)	(168 104)	(1 124 388)	(1 090 529)	(1 024 681)	(987 978)	(38 084)	(40 175)	(40 421)	(42 607)	(27 687)	(17 626)	(22 205)	(22 863)	(26 469)	(23 547)	(22 509)	(26 586)	(22 106)	(18 943)	(18 945)	(19 939)
Non-Reccuring Items	(15 328)	0	0	3 206	3 863	0	608	0	0	0	(608)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17 296	17 296	17 291	0	(59)	0	(52)	0	1	0	(17)	(17)	224	0	402	325	85	0	(77)	0	0	0	0	0	0	0	490	10	(89 002)	(88 347)	(102 664)	(101 090)	(15 861)	(16 498)	(2 670)	(3 761)	(5 350)	0	0	0	(4 400)	0	0	0	0	(561)	(355)	0	(2 861)	0	(3 408)	(3 430)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	5 055	(2 423)	(2 634)	(3 606)	(3 549)	(532)	(1 118)	(3 472)	(6 695)	(1 283)	3 079	4 224	7 354	(440)	(4 287)	(4 196)	(753)	(1 744)	(1 292)	(2 501)	(5 986)	481	599	5 657	7 049	(5 926)	(8 044)	(12 020)	(8 073)	53 328	52 798	50 462	42 266	(11 143)	(11 157)	(3 839)	(109 638)	(12 581)	(114 666)	(121 720)	(72 689)	(39 773)	(96 849)	(93 494)	(90 463)	(41 962)	(64 912)	(67 345)	(13 038)	(9 755)	(18 895)	(18 796)	(17 898)	(17 029)	(10 741)	(8 632)	(8 788)	(4 652)	(6 864)	(5 913)	(2 362)	(1 986)	(2 335)	(3 922)	(31 598)	(31 714)	(30 983)	(27 526)	(171)	(975)	(1 891)	(2 897)	(767)	625	(15 705)	(15 743)	(355)	(17 653)	(654)	(776)	(781)	(851)	(828)	(804)	(1 271)	(1 821)	(1 687)	(1 698)
Pre-Tax Income	(66 577) N/A	(1 061) +98%	2 143 N/A	9 876 +361%	12 994 +32%	139 -99%	9 691 +6 872%	8 131 -16%	7 061 -13%	(125) N/A	4 137 N/A	5 418 +31%	5 774 +7%	1 195 -79%	(10 771) N/A	6 048 N/A	16 015 +165%	18 863 +18%	55 571 +195%	45 155 -19%	40 779 -10%	52 975 +30%	57 607 +9%	70 806 +23%	69 833 -1%	52 443 -25%	30 074 -43%	33 742 +12%	23 901 -29%	94 187 +294%	116 978 +24%	114 980 -2%	167 174 +45%	185 179 +11%	209 794 +13%	274 746 +31%	333 982 +22%	324 465 -3%	348 446 +7%	375 879 +8%	390 160 +4%	449 586 +15%	494 180 +10%	508 107 +3%	473 113 -7%	484 284 +2%	520 433 +7%	497 572 -4%	502 125 +1%	500 435 0%	531 200 +6%	643 414 +21%	698 624 +9%	898 431 +29%	839 348 -7%	800 426 -5%	574 718 -28%	(5 210 334) N/A	(5 360 178) -3%	(5 288 487) +1%	(85 573) +98%	(70 152) +18%	(47 420) +32%	(132 667) -180%	1 364 465 N/A	1 373 516 +1%	1 353 254 -1%	1 426 759 +5%	1 008 405 -29%	1 009 969 +0%	1 090 768 +8%	1 115 557 +2%	14 108 -99%	2 609 -82%	(24 775) N/A	(42 982) -73%	(56 487) -31%	(38 204) +32%	(27 103) +29%	9 668 N/A	50 763 +425%	64 985 +28%	94 326 +45%	99 439 +5%	111 768 +12%	132 469 +19%	121 231 -8%	126 830 +5%
Net Income
Tax Provision	105	(42)	(4)	(103)	(120)	(49)	(49)	(53)	(49)	161	161	148	161	(1 063)	(1 063)	(6 054)	(8 460)	(3 095)	(8 783)	(7 558)	(7 502)	(15 489)	(14 664)	(12 218)	(12 098)	(14 620)	(14 770)	(17 108)	(14 522)	(14 744)	(20 409)	(23 760)	(31 755)	(35 228)	(39 845)	(46 110)	(76 268)	(70 801)	(73 560)	(87 549)	(81 603)	(102 858)	(111 709)	(123 881)	(93 437)	(106 381)	(114 219)	(94 847)	(115 636)	(126 685)	(148 392)	(183 992)	(206 648)	(179 203)	(149 726)	(163 834)	(89 120)	(23 954)	5 385	(33 487)	(37 940)	(33 443)	(36 105)	(22 684)	(229 689)	(224 985)	(191 221)	(201 124)	196 567	194 493	162 497	167 044	(8 346)	(9 330)	(5 750)	(5 722)	(5 872)	(8 757)	(15 321)	(18 170)	(31 967)	(37 432)	(41 664)	(47 738)	(42 286)	(38 908)	(37 258)	(33 764)
Income from Continuing Operations	(66 472)	(1 103)	2 139	9 773	12 875	90	9 642	8 078	7 012	36	4 299	5 567	5 935	132	(11 834)	(6)	7 555	15 768	46 788	37 597	33 277	37 486	42 942	58 586	57 733	37 823	15 303	16 634	9 379	79 444	96 570	91 221	135 420	149 951	169 949	228 636	257 715	253 664	274 886	288 331	308 557	346 728	382 473	384 227	379 677	377 903	406 214	402 725	386 489	373 750	382 808	459 422	491 976	719 228	689 622	636 592	485 598	(5 234 288)	(5 354 793)	(5 321 974)	(123 513)	(103 595)	(83 525)	(155 351)	1 134 776	1 148 531	1 162 033	1 225 635	1 204 972	1 204 462	1 253 265	1 282 601	5 762	(6 721)	(30 525)	(48 704)	(62 359)	(46 961)	(42 424)	(8 502)	18 796	27 553	52 662	51 701	69 482	93 561	83 973	93 066
Income to Minority Interest	(111)	(99)	1	0	11	0	1	1	1	(1)	931	(1)	(2)	(2)	(935)	(12)	(17)	(8)	(33)	(37)	(34)	(30)	(27)	(28)	(30)	(36)	(38)	(45)	(41)	(4 209)	(6 127)	(8 745)	(15 344)	(23 045)	(27 433)	(35 191)	(49 925)	(42 467)	(45 645)	(53 170)	(38 598)	(36 334)	(39 691)	(35 098)	(38 838)	(46 209)	(48 621)	(48 024)	(46 876)	(50 309)	(60 361)	(75 986)	(78 277)	(125 753)	(115 580)	(108 004)	(63 703)	1 170	33 859	1 300	84	79	104	100	(377)	(376)	(393)	(468)	240	201	133	103	(11)	15	38	49	(7)	(7)	(4)	(8)	(19)	(21)	(25)	(22)	(10)	(8)	(7)	(8)
Net Income (Common)	(7 232) N/A	(9 664) -34%	(6 321) +35%	1 312 N/A	4 424 +237%	90 -98%	9 642 +10 613%	8 077 -16%	7 011 -13%	35 -100%	5 228 +14 837%	5 564 +6%	5 933 +7%	130 -98%	(12 768) N/A	(16) +100%	7 538 N/A	15 760 +109%	46 754 +197%	37 559 -20%	33 243 -11%	37 456 +13%	42 917 +15%	58 561 +36%	57 706 -1%	37 787 -35%	15 266 -60%	16 588 +9%	9 627 -42%	75 235 +681%	90 732 +21%	82 766 -9%	120 077 +45%	126 906 +6%	142 515 +12%	193 443 +36%	207 787 +7%	211 197 +2%	229 240 +9%	235 169 +3%	269 972 +15%	310 394 +15%	342 794 +10%	349 134 +2%	340 839 -2%	331 702 -3%	357 602 +8%	354 709 -1%	339 621 -4%	323 441 -5%	322 447 0%	383 436 +19%	413 699 +8%	593 475 +43%	574 042 -3%	528 588 -8%	421 895 -20%	(5 233 118) N/A	(5 320 934) -2%	(5 320 674) +0%	(123 429) +98%	(103 516) +16%	(83 421) +19%	(155 251) -86%	1 134 399 N/A	1 148 155 +1%	1 161 640 +1%	1 225 167 +5%	1 205 212 -2%	1 204 663 0%	1 253 398 +4%	1 282 704 +2%	5 751 -100%	(6 706) N/A	(30 487) -355%	(48 655) -60%	(62 366) -28%	(46 968) +25%	(42 428) +10%	(8 510) +80%	18 777 N/A	27 532 +47%	52 637 +91%	51 679 -2%	69 472 +34%	93 553 +35%	83 966 -10%	93 058 +11%
EPS (Diluted)	-30.9 N/A	-17.47 +43%	-11.43 +35%	1.5 N/A	5.06 +237%	0.06 -99%	11.03 +18 283%	9.24 -16%	12.67 +37%	0.02 -100%	5.98 +29 800%	2.86 -52%	4.23 +48%	0.09 -98%	-14.6 N/A	0 N/A	5.37 N/A	11.24 +109%	33.34 +197%	17.56 -47%	18.88 +8%	21.28 +13%	21.33 +0%	38.83 +82%	32.78 -16%	21.47 -35%	7.58 -65%	11 +45%	4.84 -56%	41.14 +750%	49.6 +21%	45.25 -9%	65.65 +45%	74.22 +13%	48.7 -34%	66.11 +36%	71.01 +7%	72.18 +2%	78.34 +9%	80.37 +3%	92.26 +15%	106.08 +15%	117.16 +10%	119.32 +2%	116.36 -2%	110.57 -5%	111.09 +0%	110.19 -1%	105.52 -4%	100.49 -5%	100.18 0%	119.13 +19%	128.53 +8%	184.39 +43%	178.35 -3%	164.23 -8%	131.08 -20%	-1 625.9 N/A	-1 653.18 -2%	-1 653.1 +0%	-38.35 +98%	-32.16 +16%	-25.92 +19%	-48.24 -86%	352.45 N/A	239.82 -32%	323.45 +35%	255.55 -21%	243.47 -5%	129.36 -47%	134.6 +4%	137.75 +2%	0.61 -100%	-0.72 N/A	-3.27 -354%	-5.23 -60%	-6.7 -28%	-5.04 +25%	-4.56 +10%	-0.93 +80%	2.02 N/A	2.94 +46%	5.64 +92%	5.55 -2%	7.46 +34%	10.05 +35%	9.02 -10%	9.99 +11%

Income Statement Balance Sheet Cash Flow Statement

FKS Food Sejahtera Tbk PT
IDX:AISA

Income Statement

Earnings Waterfall
FKS Food Sejahtera Tbk PT

Income Statement
FKS Food Sejahtera Tbk PT

See Also

Company

Help

Tools

Stocks

FKS Food Sejahtera Tbk PT IDX:AISA

Income Statement

Earnings Waterfall FKS Food Sejahtera Tbk PT

Income Statement FKS Food Sejahtera Tbk PT

See Also

Company

Help

Tools

Stocks

FKS Food Sejahtera Tbk PT
IDX:AISA

Earnings Waterfall
FKS Food Sejahtera Tbk PT

Income Statement
FKS Food Sejahtera Tbk PT