Intrinsic Value

The intrinsic value of Tri Banyan Tirta Tbk PT (ALTO) under the Base Case is 15.18 IDR per share. Compared with the current market price of 18 IDR, the stock appears Overvalued by 16% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -14% a year over the next five years, after falling about 0% a year over the last five years. If revenue grew at its five-year pace of 0%, the estimate would be about Rp9.78. The forecast years subtract value, so the estimate rests entirely on the years after 2029.

Do our valuations actually work? See backtest results .

ALTO Intrinsic Value
Rp15.18
Overvaluation 16%
Intrinsic Value
Price Rp18

ALTO is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor ALTO
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp12.15
Get notified when the price drops into your buy zone
Current Price Rp18
Intrinsic Value Rp15.18
Margin of Safety 20% Rp12.15
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ALTO

Fundamental Analysis

What Tri Banyan Tirta Tbk PT Does

Beverages Consumer Staples

PT Tri Banyan Tirta Tbk engages in the provision of mineral water industry in plastic packaging, food, beverage and canning. The company is headquartered in Sukabumi, Jawa Barat and currently employs 118 full-time employees. The company went IPO on 2012-07-10. The Company’s main business activities are in the field of mineral water in plastic packaging, food, beverages and canning/bottling, as well as the soft drink industry drinking water and mineral water industry and large trade in non-dairy nonalcoholic beverage.

Headquarters
Indonesia ID
Employees
118
IPO date
Jul 10, 2012
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Tri Banyan Tirta Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ALTO stock?

The intrinsic value for Tri Banyan Tirta Tbk PT (ALTO) under the Base Case is 15.18 IDR.

Is ALTO stock undervalued or overvalued?

Compared with the current market price of 18 IDR, the stock appears Overvalued by 16% .

Back to Top