Asuransi Multi Artha Guna Tbk PT
IDX:AMAG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asuransi Multi Artha Guna Tbk PT
IDX:AMAG
|
ID |
|
LifeTech Scientific Corp
HKEX:1302
|
CN |
|
Tod's SpA
MIL:TOD
|
IT |
|
Carlisle Companies Inc
NYSE:CSL
|
US |
|
Minor International PCL
OTC:MNILY
|
TH |
|
B
|
Bright Outdoor Media Ltd
BSE:543831
|
IN |
|
Lords Chloro Alkali Ltd
BSE:500284
|
IN |
|
C
|
Cameco Corp
NYSE:CCJ
|
CA |
|
NFI Group Inc
TSX:NFI
|
CA |
|
S
|
Shufersal Ltd
TASE:SAE
|
IL |
|
Red Electrica Corporacion SA
LSE:0RI5
|
ES |
|
T
|
Tarc Ltd
NSE:TARC
|
IN |
|
Align Technology Inc
NASDAQ:ALGN
|
US |
|
Nektar Therapeutics
NASDAQ:NKTR
|
US |
|
Z
|
Zhejiang Yankon Group Co Ltd
SSE:600261
|
CN |
|
Stellantis NV
MIL:STLAM
|
NL |
|
Z
|
Zen Technologies Ltd
NSE:ZENTEC
|
IN |
|
Roblox Corp
NYSE:RBLX
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Proximus NV
OTC:BGAOF
|
BE |
|
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
US |
Income Statement
Income Statement
Asuransi Multi Artha Guna Tbk PT
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
139 076
|
142 913
|
148 324
|
152 976
|
155 781
|
160 650
|
169 545
|
179 397
|
180 247
|
188 221
|
193 432
|
202 694
|
207 331
|
200 746
|
207 794
|
212 028
|
218 326
|
229 888
|
234 455
|
236 980
|
245 649
|
260 383
|
279 381
|
296 044
|
310 718
|
304 498
|
338 886
|
396 964
|
366 570
|
388 546
|
366 120
|
315 957
|
412 667
|
418 756
|
440 966
|
468 207
|
457 011
|
492 218
|
562 581
|
604 007
|
611 051
|
632 840
|
600 862
|
578 468
|
582 109
|
610 547
|
623 029
|
648 796
|
664 913
|
677 989
|
685 527
|
710 573
|
700 247
|
713 294
|
715 754
|
711 463
|
730 266
|
725 870
|
719 429
|
706 209
|
725 018
|
716 982
|
704 125
|
710 816
|
677 473
|
691 454
|
705 021
|
718 815
|
738 548
|
748 839
|
773 424
|
797 942
|
830 270
|
852 816
|
861 128
|
958 036
|
892 226
|
972 590
|
1 410 990
|
1 752 222
|
|
| Revenue |
139 076
N/A
|
142 913
+3%
|
148 324
+4%
|
152 976
+3%
|
155 781
+2%
|
160 650
+3%
|
169 545
+6%
|
179 397
+6%
|
180 247
+0%
|
188 221
+4%
|
193 432
+3%
|
202 694
+5%
|
207 331
+2%
|
200 746
-3%
|
207 794
+4%
|
212 028
+2%
|
218 326
+3%
|
229 888
+5%
|
234 455
+2%
|
236 980
+1%
|
245 649
+4%
|
260 383
+6%
|
279 381
+7%
|
296 044
+6%
|
310 718
+5%
|
322 450
+4%
|
356 838
+11%
|
414 916
+16%
|
441 491
+6%
|
484 468
+10%
|
481 504
-1%
|
449 376
-7%
|
497 184
+11%
|
505 867
+2%
|
535 437
+6%
|
573 508
+7%
|
571 071
0%
|
619 677
+9%
|
710 260
+15%
|
745 739
+5%
|
757 076
+2%
|
804 755
+6%
|
772 142
-4%
|
776 830
+1%
|
748 069
-4%
|
743 504
-1%
|
736 432
-1%
|
738 141
+0%
|
767 345
+4%
|
758 972
-1%
|
762 239
+0%
|
783 003
+3%
|
723 141
-8%
|
749 501
+4%
|
749 084
0%
|
744 628
-1%
|
812 326
+9%
|
811 233
0%
|
805 479
-1%
|
796 163
-1%
|
0
N/A
|
806 602
N/A
|
799 107
-1%
|
802 318
+0%
|
0
N/A
|
798 189
N/A
|
807 977
+1%
|
822 634
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
943 828
N/A
|
505 561
-46%
|
767 431
+52%
|
1 078 159
+40%
|
1 035 554
-4%
|
1 138 768
+10%
|
1 545 721
+36%
|
1 924 509
+25%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(114 758)
|
(118 828)
|
(125 889)
|
(130 802)
|
(132 578)
|
(140 643)
|
(146 194)
|
(154 774)
|
(151 649)
|
(140 597)
|
(151 480)
|
(143 955)
|
(165 693)
|
(167 751)
|
(163 730)
|
(160 544)
|
(157 972)
|
(165 399)
|
(162 133)
|
(162 671)
|
(161 047)
|
(165 539)
|
(166 207)
|
(190 375)
|
(202 909)
|
(219 490)
|
(236 009)
|
(247 919)
|
(268 949)
|
(287 797)
|
(306 592)
|
(324 308)
|
(321 211)
|
(343 925)
|
(379 273)
|
(405 553)
|
(422 426)
|
(454 123)
|
(490 387)
|
(531 462)
|
(545 127)
|
(569 227)
|
(563 885)
|
(540 959)
|
(609 222)
|
(621 339)
|
(633 822)
|
(649 563)
|
(633 024)
|
(641 788)
|
(647 461)
|
(684 132)
|
(673 984)
|
(673 864)
|
(679 744)
|
(669 522)
|
(700 640)
|
(716 516)
|
(704 856)
|
(690 792)
|
(643 913)
|
(655 282)
|
(645 613)
|
(646 570)
|
(626 155)
|
(641 224)
|
(656 557)
|
(675 473)
|
(685 706)
|
(693 972)
|
(714 512)
|
(734 259)
|
(766 541)
|
(809 099)
|
(811 256)
|
(925 595)
|
(791 582)
|
(911 424)
|
(1 369 830)
|
(1 701 143)
|
|
| Selling, General & Administrative |
(33 554)
|
(34 809)
|
(38 069)
|
(39 174)
|
(40 563)
|
(44 224)
|
(50 127)
|
(59 997)
|
(58 499)
|
(57 222)
|
(56 417)
|
(53 675)
|
(53 964)
|
(51 843)
|
(49 678)
|
(49 053)
|
(51 348)
|
(55 572)
|
(56 879)
|
(54 973)
|
(55 009)
|
(56 551)
|
(56 814)
|
(59 714)
|
(64 677)
|
(50 294)
|
(57 508)
|
(62 382)
|
(9 620)
|
6 990
|
27 432
|
0
|
(36 301)
|
(12 421)
|
(22 035)
|
(35 266)
|
(44 011)
|
(51 790)
|
(64 354)
|
(71 017)
|
(77 420)
|
(85 229)
|
(82 068)
|
(81 036)
|
(81 029)
|
(83 307)
|
(86 574)
|
(92 601)
|
(98 862)
|
(99 827)
|
(100 415)
|
(99 444)
|
(98 334)
|
(100 590)
|
(102 336)
|
(105 552)
|
(107 501)
|
(108 387)
|
(107 578)
|
(105 833)
|
(238 831)
|
(199 484)
|
(219 793)
|
(255 562)
|
(226 857)
|
(216 545)
|
(235 397)
|
(245 984)
|
(267 698)
|
(274 277)
|
(292 055)
|
(304 586)
|
(310 657)
|
(321 002)
|
(318 310)
|
(315 259)
|
(324 014)
|
(322 352)
|
(403 781)
|
(410 979)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 624)
|
(2 503)
|
(5 249)
|
(7 930)
|
(10 563)
|
(10 712)
|
(11 186)
|
(11 473)
|
(11 717)
|
(15 099)
|
(14 911)
|
(15 091)
|
(15 797)
|
(13 339)
|
(14 229)
|
(15 201)
|
(16 281)
|
(15 869)
|
(15 095)
|
(14 034)
|
(13 088)
|
(12 672)
|
(12 206)
|
(11 843)
|
(11 021)
|
(11 597)
|
(12 333)
|
(13 109)
|
(13 487)
|
(13 297)
|
(13 093)
|
(13 026)
|
(13 299)
|
(13 226)
|
(13 012)
|
(12 673)
|
(12 351)
|
(12 612)
|
(13 126)
|
(13 884)
|
(14 554)
|
(14 706)
|
(14 580)
|
(14 475)
|
(13 805)
|
(13 245)
|
0
|
(9 253)
|
|
| Benefits Claims Loss Adjustment |
(81 204)
|
(84 018)
|
(87 818)
|
(91 627)
|
(92 015)
|
(96 419)
|
(96 068)
|
(94 777)
|
(93 150)
|
(83 375)
|
(95 064)
|
(90 281)
|
(111 729)
|
(115 908)
|
(114 051)
|
(111 490)
|
(106 623)
|
(109 826)
|
(105 253)
|
(107 697)
|
(106 038)
|
(108 988)
|
(109 393)
|
(130 661)
|
(138 232)
|
(151 378)
|
(160 683)
|
(167 719)
|
(184 016)
|
(196 814)
|
(213 111)
|
(228 895)
|
(227 889)
|
(243 502)
|
(264 619)
|
(273 824)
|
(283 999)
|
(298 341)
|
(308 811)
|
(322 059)
|
(327 735)
|
(338 957)
|
(338 807)
|
(321 579)
|
(339 559)
|
(342 476)
|
(343 717)
|
(355 814)
|
(371 550)
|
(365 634)
|
(366 478)
|
(382 402)
|
(367 255)
|
(353 140)
|
(343 848)
|
(338 417)
|
(347 967)
|
(352 598)
|
(333 060)
|
(309 935)
|
(268 908)
|
(253 758)
|
(261 041)
|
(267 810)
|
(298 366)
|
(313 437)
|
(324 063)
|
(334 503)
|
(332 488)
|
(339 514)
|
(343 460)
|
(353 694)
|
(377 564)
|
(404 633)
|
(406 211)
|
(547 072)
|
(384 934)
|
(533 379)
|
(1 023 836)
|
(1 338 994)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 818)
|
(17 818)
|
(17 818)
|
(75 313)
|
(97 972)
|
(120 912)
|
(95 413)
|
(50 397)
|
(85 500)
|
(87 371)
|
(88 535)
|
(83 852)
|
(93 281)
|
(106 037)
|
(126 912)
|
(128 255)
|
(129 941)
|
(128 097)
|
(123 252)
|
(172 837)
|
(182 215)
|
(189 301)
|
(185 946)
|
(146 331)
|
(160 457)
|
(165 472)
|
(188 251)
|
(195 308)
|
(207 462)
|
(221 353)
|
(213 709)
|
(234 150)
|
(243 934)
|
(251 886)
|
(261 914)
|
(122 688)
|
(188 742)
|
(151 686)
|
(110 172)
|
(87 633)
|
(98 016)
|
(84 086)
|
(82 314)
|
(73 169)
|
(67 569)
|
(65 871)
|
(62 095)
|
(63 765)
|
(68 758)
|
(72 155)
|
(48 789)
|
(68 829)
|
(42 448)
|
57 787
|
58 083
|
|
| Operating Income |
24 318
N/A
|
24 085
-1%
|
22 435
-7%
|
22 174
-1%
|
23 203
+5%
|
20 008
-14%
|
23 353
+17%
|
24 625
+5%
|
28 598
+16%
|
47 626
+67%
|
41 952
-12%
|
58 738
+40%
|
41 639
-29%
|
32 993
-21%
|
44 063
+34%
|
51 485
+17%
|
60 355
+17%
|
64 490
+7%
|
72 323
+12%
|
74 310
+3%
|
84 602
+14%
|
94 845
+12%
|
113 175
+19%
|
105 669
-7%
|
107 809
+2%
|
102 961
-4%
|
120 830
+17%
|
166 998
+38%
|
172 542
+3%
|
196 671
+14%
|
174 912
-11%
|
125 068
-28%
|
175 973
+41%
|
161 942
-8%
|
156 163
-4%
|
167 954
+8%
|
148 645
-11%
|
165 553
+11%
|
219 872
+33%
|
214 276
-3%
|
211 949
-1%
|
235 527
+11%
|
208 258
-12%
|
235 872
+13%
|
138 847
-41%
|
122 166
-12%
|
102 610
-16%
|
88 578
-14%
|
134 320
+52%
|
117 183
-13%
|
114 777
-2%
|
98 870
-14%
|
49 157
-50%
|
75 637
+54%
|
69 341
-8%
|
75 107
+8%
|
111 687
+49%
|
94 717
-15%
|
100 622
+6%
|
105 371
+5%
|
165 892
+57%
|
151 320
-9%
|
153 494
+1%
|
155 748
+1%
|
159 787
+3%
|
156 964
-2%
|
151 419
-4%
|
147 162
-3%
|
146 967
0%
|
150 656
+3%
|
162 690
+8%
|
184 654
+14%
|
177 287
-4%
|
180 172
+2%
|
212 713
+18%
|
152 563
-28%
|
243 971
+60%
|
227 344
-7%
|
175 891
-23%
|
223 367
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
12 479
|
13 091
|
16 383
|
19 018
|
18 693
|
19 700
|
18 590
|
20 582
|
23 058
|
23 280
|
23 602
|
23 337
|
28 597
|
30 444
|
37 411
|
36 878
|
33 608
|
35 361
|
31 695
|
26 206
|
29 999
|
32 470
|
36 471
|
48 746
|
54 298
|
0
|
46 754
|
52 227
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 393
|
0
|
0
|
0
|
5 177
|
(6 580)
|
(23 285)
|
(21 601)
|
(19 968)
|
(21 477)
|
(17 465)
|
(11 617)
|
(12 283)
|
1 092
|
12 846
|
(723)
|
1 382
|
(6 807)
|
9 566
|
34 642
|
45 845
|
20 362
|
3 778
|
(11 810)
|
(19 504)
|
6 051
|
9 796
|
9 062
|
3 684
|
3 266
|
0
|
208
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 786)
|
0
|
0
|
0
|
(29 754)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(22 457)
|
(22 136)
|
(25 962)
|
(27 195)
|
(23 709)
|
(25 109)
|
(25 804)
|
(28 018)
|
(32 108)
|
(34 467)
|
(36 579)
|
(37 431)
|
(36 414)
|
(35 960)
|
(35 377)
|
(36 081)
|
(39 059)
|
(42 297)
|
(44 922)
|
(48 720)
|
(46 805)
|
(48 218)
|
(49 586)
|
(52 553)
|
(52 712)
|
3 807
|
(43 744)
|
(47 722)
|
0
|
(671)
|
1 556
|
3 296
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 442)
|
0
|
(2 442)
|
(1 768)
|
(1 768)
|
|
| Pre-Tax Income |
14 339
N/A
|
15 040
+5%
|
12 855
-15%
|
13 997
+9%
|
18 187
+30%
|
14 599
-20%
|
16 140
+11%
|
17 189
+6%
|
19 548
+14%
|
36 438
+86%
|
28 975
-20%
|
44 644
+54%
|
33 822
-24%
|
27 478
-19%
|
46 097
+68%
|
52 281
+13%
|
54 903
+5%
|
57 554
+5%
|
59 096
+3%
|
51 797
-12%
|
67 796
+31%
|
79 097
+17%
|
100 060
+27%
|
101 863
+2%
|
109 395
+7%
|
106 768
-2%
|
123 841
+16%
|
171 502
+38%
|
172 542
+1%
|
196 000
+14%
|
176 468
-10%
|
128 364
-27%
|
175 973
+37%
|
161 942
-8%
|
156 163
-4%
|
167 954
+8%
|
148 645
-11%
|
165 553
+11%
|
219 872
+33%
|
214 276
-3%
|
211 949
-1%
|
235 527
+11%
|
208 258
-12%
|
235 872
+13%
|
138 847
-41%
|
122 166
-12%
|
102 610
-16%
|
88 578
-14%
|
135 714
+53%
|
117 183
-14%
|
114 777
-2%
|
98 870
-14%
|
54 333
-45%
|
69 057
+27%
|
46 055
-33%
|
53 506
+16%
|
78 934
+48%
|
73 240
-7%
|
83 157
+14%
|
93 754
+13%
|
123 855
+32%
|
152 412
+23%
|
166 340
+9%
|
155 025
-7%
|
161 169
+4%
|
150 158
-7%
|
160 985
+7%
|
181 803
+13%
|
192 812
+6%
|
171 018
-11%
|
166 468
-3%
|
172 844
+4%
|
157 783
-9%
|
186 223
+18%
|
222 509
+19%
|
159 183
-28%
|
247 655
+56%
|
228 168
-8%
|
174 123
-24%
|
221 806
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(654)
|
(449)
|
391
|
1 129
|
(1 009)
|
(1 009)
|
(871)
|
(871)
|
(258)
|
(4 525)
|
(2 459)
|
(7 178)
|
(3 992)
|
(1 253)
|
(3 882)
|
(5 885)
|
(5 711)
|
(5 896)
|
(7 876)
|
(6 861)
|
(8 434)
|
(10 184)
|
(13 991)
|
(10 230)
|
(13 929)
|
(13 390)
|
(17 328)
|
(26 441)
|
(25 400)
|
(21 195)
|
(20 950)
|
(12 539)
|
(23 203)
|
(24 601)
|
(16 556)
|
(15 709)
|
(8 681)
|
(6 846)
|
(14 411)
|
(14 461)
|
(18 199)
|
(26 018)
|
(19 862)
|
(17 536)
|
(8 540)
|
(4 169)
|
(5 152)
|
(6 963)
|
(12 524)
|
(12 873)
|
(20 170)
|
(25 066)
|
(26 086)
|
(28 538)
|
(18 919)
|
(16 202)
|
(5 873)
|
(1 709)
|
(2 948)
|
(2 832)
|
(16 602)
|
(22 425)
|
(21 786)
|
(21 278)
|
(11 731)
|
(8 889)
|
(7 394)
|
(7 258)
|
(23 038)
|
(22 369)
|
(21 584)
|
(21 052)
|
(9 709)
|
(10 418)
|
(11 060)
|
(10 387)
|
(19 062)
|
(18 405)
|
(20 480)
|
(21 903)
|
|
| Income from Continuing Operations |
13 685
|
14 592
|
13 246
|
15 126
|
17 178
|
13 589
|
15 267
|
16 316
|
19 289
|
31 912
|
26 516
|
37 466
|
29 829
|
26 225
|
42 215
|
46 396
|
49 193
|
51 657
|
51 219
|
44 935
|
59 362
|
68 913
|
86 069
|
91 633
|
95 466
|
93 377
|
106 512
|
145 061
|
147 143
|
174 807
|
155 519
|
115 825
|
152 770
|
137 338
|
139 605
|
152 243
|
139 964
|
158 707
|
205 461
|
199 815
|
193 750
|
209 509
|
188 395
|
218 335
|
130 306
|
117 996
|
97 458
|
81 615
|
123 190
|
104 311
|
94 608
|
73 805
|
28 247
|
40 519
|
27 136
|
37 304
|
73 060
|
71 531
|
80 209
|
90 922
|
107 253
|
129 987
|
144 554
|
133 747
|
149 438
|
141 269
|
153 591
|
174 545
|
169 774
|
148 650
|
144 884
|
151 792
|
148 074
|
175 805
|
211 448
|
148 796
|
228 593
|
209 763
|
153 643
|
199 904
|
|
| Net Income (Common) |
13 685
N/A
|
14 592
+7%
|
13 246
-9%
|
15 126
+14%
|
17 178
+14%
|
13 589
-21%
|
15 267
+12%
|
16 316
+7%
|
19 289
+18%
|
31 912
+65%
|
26 516
-17%
|
37 466
+41%
|
29 829
-20%
|
26 225
-12%
|
42 215
+61%
|
46 396
+10%
|
49 193
+6%
|
51 657
+5%
|
51 219
-1%
|
44 935
-12%
|
59 362
+32%
|
68 913
+16%
|
86 069
+25%
|
91 633
+6%
|
95 466
+4%
|
93 377
-2%
|
106 512
+14%
|
145 061
+36%
|
147 143
+1%
|
174 807
+19%
|
155 519
-11%
|
115 825
-26%
|
152 770
+32%
|
137 338
-10%
|
139 605
+2%
|
152 243
+9%
|
139 964
-8%
|
158 707
+13%
|
205 461
+29%
|
199 815
-3%
|
193 750
-3%
|
209 509
+8%
|
188 395
-10%
|
218 335
+16%
|
130 306
-40%
|
117 996
-9%
|
97 458
-17%
|
81 615
-16%
|
123 190
+51%
|
104 311
-15%
|
94 608
-9%
|
73 805
-22%
|
28 247
-62%
|
40 519
+43%
|
27 136
-33%
|
37 304
+37%
|
73 060
+96%
|
71 531
-2%
|
80 209
+12%
|
90 922
+13%
|
107 253
+18%
|
129 987
+21%
|
144 554
+11%
|
133 747
-7%
|
149 438
+12%
|
141 269
-5%
|
153 591
+9%
|
174 545
+14%
|
169 774
-3%
|
148 650
-12%
|
144 884
-3%
|
151 792
+5%
|
148 074
-2%
|
175 805
+19%
|
211 448
+20%
|
148 796
-30%
|
228 593
+54%
|
209 763
-8%
|
153 643
-27%
|
199 904
+30%
|
|
| EPS (Diluted) |
11.4
N/A
|
12.16
+7%
|
11.04
-9%
|
12.61
+14%
|
14.31
+13%
|
11.33
-21%
|
12.34
+9%
|
13.38
+8%
|
15.94
+19%
|
26.17
+64%
|
21.75
-17%
|
30.73
+41%
|
24.48
-20%
|
21.52
-12%
|
34.64
+61%
|
38.07
+10%
|
40.36
+6%
|
42.38
+5%
|
41.98
-1%
|
36.44
-13%
|
48.17
+32%
|
47.95
0%
|
59.89
+25%
|
63.76
+6%
|
55.67
-13%
|
32.5
-42%
|
37.07
+14%
|
50.49
+36%
|
51.21
+1%
|
49.33
-4%
|
32.42
-34%
|
18.47
-43%
|
50.59
+174%
|
47.57
-6%
|
44.46
-7%
|
49.57
+11%
|
43.43
-12%
|
31.74
-27%
|
30.78
-3%
|
39.89
+30%
|
46.58
+17%
|
41.88
-10%
|
37.68
-10%
|
43.64
+16%
|
26.05
-40%
|
23.6
-9%
|
19.49
-17%
|
16.32
-16%
|
24.63
+51%
|
20.89
-15%
|
18.87
-10%
|
14.75
-22%
|
5.65
-62%
|
8.08
+43%
|
5.42
-33%
|
7.45
+37%
|
14.61
+96%
|
14.3
-2%
|
16.04
+12%
|
18.18
+13%
|
21.44
+18%
|
25.99
+21%
|
28.9
+11%
|
26.74
-7%
|
29.97
+12%
|
28.65
-4%
|
30.45
+6%
|
35
+15%
|
34.05
-3%
|
29.81
-12%
|
29.06
-3%
|
30.44
+5%
|
29.72
-2%
|
35.48
+19%
|
42.69
+20%
|
30.03
-30%
|
46.15
+54%
|
42.36
-8%
|
31.03
-27%
|
40.37
+30%
|
|