Asuransi Multi Artha Guna Tbk PT
IDX:AMAG

Watchlist Manager
Asuransi Multi Artha Guna Tbk PT Logo
Asuransi Multi Artha Guna Tbk PT
IDX:AMAG
Watchlist
Price: 426 IDR 0.95% Market Closed
Market Cap: Rp2.1T

Income Statement

Income Statement
Asuransi Multi Artha Guna Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Gross Premiums Earned
139 076
142 913
148 324
152 976
155 781
160 650
169 545
179 397
180 247
188 221
193 432
202 694
207 331
200 746
207 794
212 028
218 326
229 888
234 455
236 980
245 649
260 383
279 381
296 044
310 718
304 498
338 886
396 964
366 570
388 546
366 120
315 957
412 667
418 756
440 966
468 207
457 011
492 218
562 581
604 007
611 051
632 840
600 862
578 468
582 109
610 547
623 029
648 796
664 913
677 989
685 527
710 573
700 247
713 294
715 754
711 463
730 266
725 870
719 429
706 209
725 018
716 982
704 125
710 816
677 473
691 454
705 021
718 815
738 548
748 839
773 424
797 942
830 270
852 816
861 128
958 036
892 226
972 590
1 410 990
1 752 222
Revenue
139 076
N/A
142 913
+3%
148 324
+4%
152 976
+3%
155 781
+2%
160 650
+3%
169 545
+6%
179 397
+6%
180 247
+0%
188 221
+4%
193 432
+3%
202 694
+5%
207 331
+2%
200 746
-3%
207 794
+4%
212 028
+2%
218 326
+3%
229 888
+5%
234 455
+2%
236 980
+1%
245 649
+4%
260 383
+6%
279 381
+7%
296 044
+6%
310 718
+5%
322 450
+4%
356 838
+11%
414 916
+16%
441 491
+6%
484 468
+10%
481 504
-1%
449 376
-7%
497 184
+11%
505 867
+2%
535 437
+6%
573 508
+7%
571 071
0%
619 677
+9%
710 260
+15%
745 739
+5%
757 076
+2%
804 755
+6%
772 142
-4%
776 830
+1%
748 069
-4%
743 504
-1%
736 432
-1%
738 141
+0%
767 345
+4%
758 972
-1%
762 239
+0%
783 003
+3%
723 141
-8%
749 501
+4%
749 084
0%
744 628
-1%
812 326
+9%
811 233
0%
805 479
-1%
796 163
-1%
0
N/A
806 602
N/A
799 107
-1%
802 318
+0%
0
N/A
798 189
N/A
807 977
+1%
822 634
+2%
0
N/A
0
N/A
0
N/A
0
N/A
943 828
N/A
505 561
-46%
767 431
+52%
1 078 159
+40%
1 035 554
-4%
1 138 768
+10%
1 545 721
+36%
1 924 509
+25%
Operating Income
Operating Expenses
(114 758)
(118 828)
(125 889)
(130 802)
(132 578)
(140 643)
(146 194)
(154 774)
(151 649)
(140 597)
(151 480)
(143 955)
(165 693)
(167 751)
(163 730)
(160 544)
(157 972)
(165 399)
(162 133)
(162 671)
(161 047)
(165 539)
(166 207)
(190 375)
(202 909)
(219 490)
(236 009)
(247 919)
(268 949)
(287 797)
(306 592)
(324 308)
(321 211)
(343 925)
(379 273)
(405 553)
(422 426)
(454 123)
(490 387)
(531 462)
(545 127)
(569 227)
(563 885)
(540 959)
(609 222)
(621 339)
(633 822)
(649 563)
(633 024)
(641 788)
(647 461)
(684 132)
(673 984)
(673 864)
(679 744)
(669 522)
(700 640)
(716 516)
(704 856)
(690 792)
(643 913)
(655 282)
(645 613)
(646 570)
(626 155)
(641 224)
(656 557)
(675 473)
(685 706)
(693 972)
(714 512)
(734 259)
(766 541)
(809 099)
(811 256)
(925 595)
(791 582)
(911 424)
(1 369 830)
(1 701 143)
Selling, General & Administrative
(33 554)
(34 809)
(38 069)
(39 174)
(40 563)
(44 224)
(50 127)
(59 997)
(58 499)
(57 222)
(56 417)
(53 675)
(53 964)
(51 843)
(49 678)
(49 053)
(51 348)
(55 572)
(56 879)
(54 973)
(55 009)
(56 551)
(56 814)
(59 714)
(64 677)
(50 294)
(57 508)
(62 382)
(9 620)
6 990
27 432
0
(36 301)
(12 421)
(22 035)
(35 266)
(44 011)
(51 790)
(64 354)
(71 017)
(77 420)
(85 229)
(82 068)
(81 036)
(81 029)
(83 307)
(86 574)
(92 601)
(98 862)
(99 827)
(100 415)
(99 444)
(98 334)
(100 590)
(102 336)
(105 552)
(107 501)
(108 387)
(107 578)
(105 833)
(238 831)
(199 484)
(219 793)
(255 562)
(226 857)
(216 545)
(235 397)
(245 984)
(267 698)
(274 277)
(292 055)
(304 586)
(310 657)
(321 002)
(318 310)
(315 259)
(324 014)
(322 352)
(403 781)
(410 979)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 624)
(2 503)
(5 249)
(7 930)
(10 563)
(10 712)
(11 186)
(11 473)
(11 717)
(15 099)
(14 911)
(15 091)
(15 797)
(13 339)
(14 229)
(15 201)
(16 281)
(15 869)
(15 095)
(14 034)
(13 088)
(12 672)
(12 206)
(11 843)
(11 021)
(11 597)
(12 333)
(13 109)
(13 487)
(13 297)
(13 093)
(13 026)
(13 299)
(13 226)
(13 012)
(12 673)
(12 351)
(12 612)
(13 126)
(13 884)
(14 554)
(14 706)
(14 580)
(14 475)
(13 805)
(13 245)
0
(9 253)
Benefits Claims Loss Adjustment
(81 204)
(84 018)
(87 818)
(91 627)
(92 015)
(96 419)
(96 068)
(94 777)
(93 150)
(83 375)
(95 064)
(90 281)
(111 729)
(115 908)
(114 051)
(111 490)
(106 623)
(109 826)
(105 253)
(107 697)
(106 038)
(108 988)
(109 393)
(130 661)
(138 232)
(151 378)
(160 683)
(167 719)
(184 016)
(196 814)
(213 111)
(228 895)
(227 889)
(243 502)
(264 619)
(273 824)
(283 999)
(298 341)
(308 811)
(322 059)
(327 735)
(338 957)
(338 807)
(321 579)
(339 559)
(342 476)
(343 717)
(355 814)
(371 550)
(365 634)
(366 478)
(382 402)
(367 255)
(353 140)
(343 848)
(338 417)
(347 967)
(352 598)
(333 060)
(309 935)
(268 908)
(253 758)
(261 041)
(267 810)
(298 366)
(313 437)
(324 063)
(334 503)
(332 488)
(339 514)
(343 460)
(353 694)
(377 564)
(404 633)
(406 211)
(547 072)
(384 934)
(533 379)
(1 023 836)
(1 338 994)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17 818)
(17 818)
(17 818)
(75 313)
(97 972)
(120 912)
(95 413)
(50 397)
(85 500)
(87 371)
(88 535)
(83 852)
(93 281)
(106 037)
(126 912)
(128 255)
(129 941)
(128 097)
(123 252)
(172 837)
(182 215)
(189 301)
(185 946)
(146 331)
(160 457)
(165 472)
(188 251)
(195 308)
(207 462)
(221 353)
(213 709)
(234 150)
(243 934)
(251 886)
(261 914)
(122 688)
(188 742)
(151 686)
(110 172)
(87 633)
(98 016)
(84 086)
(82 314)
(73 169)
(67 569)
(65 871)
(62 095)
(63 765)
(68 758)
(72 155)
(48 789)
(68 829)
(42 448)
57 787
58 083
Operating Income
24 318
N/A
24 085
-1%
22 435
-7%
22 174
-1%
23 203
+5%
20 008
-14%
23 353
+17%
24 625
+5%
28 598
+16%
47 626
+67%
41 952
-12%
58 738
+40%
41 639
-29%
32 993
-21%
44 063
+34%
51 485
+17%
60 355
+17%
64 490
+7%
72 323
+12%
74 310
+3%
84 602
+14%
94 845
+12%
113 175
+19%
105 669
-7%
107 809
+2%
102 961
-4%
120 830
+17%
166 998
+38%
172 542
+3%
196 671
+14%
174 912
-11%
125 068
-28%
175 973
+41%
161 942
-8%
156 163
-4%
167 954
+8%
148 645
-11%
165 553
+11%
219 872
+33%
214 276
-3%
211 949
-1%
235 527
+11%
208 258
-12%
235 872
+13%
138 847
-41%
122 166
-12%
102 610
-16%
88 578
-14%
134 320
+52%
117 183
-13%
114 777
-2%
98 870
-14%
49 157
-50%
75 637
+54%
69 341
-8%
75 107
+8%
111 687
+49%
94 717
-15%
100 622
+6%
105 371
+5%
165 892
+57%
151 320
-9%
153 494
+1%
155 748
+1%
159 787
+3%
156 964
-2%
151 419
-4%
147 162
-3%
146 967
0%
150 656
+3%
162 690
+8%
184 654
+14%
177 287
-4%
180 172
+2%
212 713
+18%
152 563
-28%
243 971
+60%
227 344
-7%
175 891
-23%
223 367
+27%
Pre-Tax Income
Interest Income Expense
12 479
13 091
16 383
19 018
18 693
19 700
18 590
20 582
23 058
23 280
23 602
23 337
28 597
30 444
37 411
36 878
33 608
35 361
31 695
26 206
29 999
32 470
36 471
48 746
54 298
0
46 754
52 227
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 393
0
0
0
5 177
(6 580)
(23 285)
(21 601)
(19 968)
(21 477)
(17 465)
(11 617)
(12 283)
1 092
12 846
(723)
1 382
(6 807)
9 566
34 642
45 845
20 362
3 778
(11 810)
(19 504)
6 051
9 796
9 062
3 684
3 266
0
208
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 786)
0
0
0
(29 754)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(22 457)
(22 136)
(25 962)
(27 195)
(23 709)
(25 109)
(25 804)
(28 018)
(32 108)
(34 467)
(36 579)
(37 431)
(36 414)
(35 960)
(35 377)
(36 081)
(39 059)
(42 297)
(44 922)
(48 720)
(46 805)
(48 218)
(49 586)
(52 553)
(52 712)
3 807
(43 744)
(47 722)
0
(671)
1 556
3 296
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 442)
0
(2 442)
(1 768)
(1 768)
Pre-Tax Income
14 339
N/A
15 040
+5%
12 855
-15%
13 997
+9%
18 187
+30%
14 599
-20%
16 140
+11%
17 189
+6%
19 548
+14%
36 438
+86%
28 975
-20%
44 644
+54%
33 822
-24%
27 478
-19%
46 097
+68%
52 281
+13%
54 903
+5%
57 554
+5%
59 096
+3%
51 797
-12%
67 796
+31%
79 097
+17%
100 060
+27%
101 863
+2%
109 395
+7%
106 768
-2%
123 841
+16%
171 502
+38%
172 542
+1%
196 000
+14%
176 468
-10%
128 364
-27%
175 973
+37%
161 942
-8%
156 163
-4%
167 954
+8%
148 645
-11%
165 553
+11%
219 872
+33%
214 276
-3%
211 949
-1%
235 527
+11%
208 258
-12%
235 872
+13%
138 847
-41%
122 166
-12%
102 610
-16%
88 578
-14%
135 714
+53%
117 183
-14%
114 777
-2%
98 870
-14%
54 333
-45%
69 057
+27%
46 055
-33%
53 506
+16%
78 934
+48%
73 240
-7%
83 157
+14%
93 754
+13%
123 855
+32%
152 412
+23%
166 340
+9%
155 025
-7%
161 169
+4%
150 158
-7%
160 985
+7%
181 803
+13%
192 812
+6%
171 018
-11%
166 468
-3%
172 844
+4%
157 783
-9%
186 223
+18%
222 509
+19%
159 183
-28%
247 655
+56%
228 168
-8%
174 123
-24%
221 806
+27%
Net Income
Tax Provision
(654)
(449)
391
1 129
(1 009)
(1 009)
(871)
(871)
(258)
(4 525)
(2 459)
(7 178)
(3 992)
(1 253)
(3 882)
(5 885)
(5 711)
(5 896)
(7 876)
(6 861)
(8 434)
(10 184)
(13 991)
(10 230)
(13 929)
(13 390)
(17 328)
(26 441)
(25 400)
(21 195)
(20 950)
(12 539)
(23 203)
(24 601)
(16 556)
(15 709)
(8 681)
(6 846)
(14 411)
(14 461)
(18 199)
(26 018)
(19 862)
(17 536)
(8 540)
(4 169)
(5 152)
(6 963)
(12 524)
(12 873)
(20 170)
(25 066)
(26 086)
(28 538)
(18 919)
(16 202)
(5 873)
(1 709)
(2 948)
(2 832)
(16 602)
(22 425)
(21 786)
(21 278)
(11 731)
(8 889)
(7 394)
(7 258)
(23 038)
(22 369)
(21 584)
(21 052)
(9 709)
(10 418)
(11 060)
(10 387)
(19 062)
(18 405)
(20 480)
(21 903)
Income from Continuing Operations
13 685
14 592
13 246
15 126
17 178
13 589
15 267
16 316
19 289
31 912
26 516
37 466
29 829
26 225
42 215
46 396
49 193
51 657
51 219
44 935
59 362
68 913
86 069
91 633
95 466
93 377
106 512
145 061
147 143
174 807
155 519
115 825
152 770
137 338
139 605
152 243
139 964
158 707
205 461
199 815
193 750
209 509
188 395
218 335
130 306
117 996
97 458
81 615
123 190
104 311
94 608
73 805
28 247
40 519
27 136
37 304
73 060
71 531
80 209
90 922
107 253
129 987
144 554
133 747
149 438
141 269
153 591
174 545
169 774
148 650
144 884
151 792
148 074
175 805
211 448
148 796
228 593
209 763
153 643
199 904
Net Income (Common)
13 685
N/A
14 592
+7%
13 246
-9%
15 126
+14%
17 178
+14%
13 589
-21%
15 267
+12%
16 316
+7%
19 289
+18%
31 912
+65%
26 516
-17%
37 466
+41%
29 829
-20%
26 225
-12%
42 215
+61%
46 396
+10%
49 193
+6%
51 657
+5%
51 219
-1%
44 935
-12%
59 362
+32%
68 913
+16%
86 069
+25%
91 633
+6%
95 466
+4%
93 377
-2%
106 512
+14%
145 061
+36%
147 143
+1%
174 807
+19%
155 519
-11%
115 825
-26%
152 770
+32%
137 338
-10%
139 605
+2%
152 243
+9%
139 964
-8%
158 707
+13%
205 461
+29%
199 815
-3%
193 750
-3%
209 509
+8%
188 395
-10%
218 335
+16%
130 306
-40%
117 996
-9%
97 458
-17%
81 615
-16%
123 190
+51%
104 311
-15%
94 608
-9%
73 805
-22%
28 247
-62%
40 519
+43%
27 136
-33%
37 304
+37%
73 060
+96%
71 531
-2%
80 209
+12%
90 922
+13%
107 253
+18%
129 987
+21%
144 554
+11%
133 747
-7%
149 438
+12%
141 269
-5%
153 591
+9%
174 545
+14%
169 774
-3%
148 650
-12%
144 884
-3%
151 792
+5%
148 074
-2%
175 805
+19%
211 448
+20%
148 796
-30%
228 593
+54%
209 763
-8%
153 643
-27%
199 904
+30%
EPS (Diluted)
11.4
N/A
12.16
+7%
11.04
-9%
12.61
+14%
14.31
+13%
11.33
-21%
12.34
+9%
13.38
+8%
15.94
+19%
26.17
+64%
21.75
-17%
30.73
+41%
24.48
-20%
21.52
-12%
34.64
+61%
38.07
+10%
40.36
+6%
42.38
+5%
41.98
-1%
36.44
-13%
48.17
+32%
47.95
0%
59.89
+25%
63.76
+6%
55.67
-13%
32.5
-42%
37.07
+14%
50.49
+36%
51.21
+1%
49.33
-4%
32.42
-34%
18.47
-43%
50.59
+174%
47.57
-6%
44.46
-7%
49.57
+11%
43.43
-12%
31.74
-27%
30.78
-3%
39.89
+30%
46.58
+17%
41.88
-10%
37.68
-10%
43.64
+16%
26.05
-40%
23.6
-9%
19.49
-17%
16.32
-16%
24.63
+51%
20.89
-15%
18.87
-10%
14.75
-22%
5.65
-62%
8.08
+43%
5.42
-33%
7.45
+37%
14.61
+96%
14.3
-2%
16.04
+12%
18.18
+13%
21.44
+18%
25.99
+21%
28.9
+11%
26.74
-7%
29.97
+12%
28.65
-4%
30.45
+6%
35
+15%
34.05
-3%
29.81
-12%
29.06
-3%
30.44
+5%
29.72
-2%
35.48
+19%
42.69
+20%
30.03
-30%
46.15
+54%
42.36
-8%
31.03
-27%
40.37
+30%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett