Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
AMAN Makmur Berkah Amanda Tbk PT

Makmur Berkah Amanda Tbk PT
IDX:AMAN

Watchlist Manager
Makmur Berkah Amanda Tbk PT Logo
Makmur Berkah Amanda Tbk PT
IDX:AMAN
Watchlist
Price: 188 IDR 3.3% Market Closed
Market Cap: Rp728.2B
Write Note Create Alert

DCF Value

The DCF Value for Makmur Berkah Amanda Tbk PT (AMAN) under the Base Case is IDR. Compared with the current market price of 188 IDR, the stock appears .

Key assumptions
AMAN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.3%
Net Margin 24.6%27.6%
Cash Flow Conversion 95%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 10.4%
Exit Multiple 2.5x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue AMAN Research

Summary
AMAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMAN stock valuation using valuation multiples.
Wall St Estimates
AMAN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate