Amman Mineral Internasional Tbk PT
IDX:AMMN
Income Statement
Earnings Waterfall
Amman Mineral Internasional Tbk PT
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-111.5m
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-433.9m
USD
|
Net Income
|
1.1B
USD
|
Income Statement
Amman Mineral Internasional Tbk PT
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1 003
N/A
|
1 299
+30%
|
2 830
+118%
|
|
Gross Profit | ||||
Cost of Revenue |
(644)
|
(646)
|
(1 191)
|
|
Gross Profit |
359
N/A
|
653
+82%
|
1 639
+151%
|
|
Operating Income | ||||
Operating Expenses |
(93)
|
(96)
|
(111)
|
|
Selling, General & Administrative |
(52)
|
(58)
|
(74)
|
|
Research & Development |
(23)
|
(19)
|
(18)
|
|
Other Operating Expenses |
(18)
|
(19)
|
(20)
|
|
Operating Income |
266
N/A
|
557
+110%
|
1 527
+174%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(90)
|
(102)
|
(119)
|
|
Total Other Income |
(15)
|
(19)
|
(1)
|
|
Pre-Tax Income |
161
N/A
|
437
+171%
|
1 408
+222%
|
|
Net Income | ||||
Tax Provision |
(45)
|
(116)
|
(309)
|
|
Income from Continuing Operations |
116
|
321
|
1 099
|
|
Income to Minority Interest |
(30)
|
(4)
|
(5)
|
|
Net Income (Common) |
86
N/A
|
317
+267%
|
1 094
+245%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
0.02
N/A
|