First Time Loading...

Ashmore Asset Management Indonesia PT
IDX:AMOR

Watchlist Manager
Ashmore Asset Management Indonesia PT Logo
Ashmore Asset Management Indonesia PT
IDX:AMOR
Watchlist
Price: 980 IDR 0.51% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

321.5B
-0.8%
Revenue
Growth Rates:
1 Year
-9%
3 Years
+24%
5 Years
-
7 Years
-
10 Years
-
108B
-0.6%
Operating Income
Growth Rates:
1 Year
-14%
3 Years
+32%
5 Years
-
7 Years
-
10 Years
-
97.9B
-1%
Net Income
Growth Rates:
1 Year
-8%
3 Years
+37%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Ashmore Asset Management Indonesia PT

Revenue
321.5B IDR
Cost of Revenue
-113.5B IDR
Gross Profit
208B IDR
Operating Expenses
-100B IDR
Operating Income
108B IDR
Other Expenses
-10B IDR
Net Income
97.9B IDR

Income Statement
Ashmore Asset Management Indonesia PT

Rotate your device to view
Income Statement
Currency: IDR
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
389 162
N/A
393 647
+1%
384 517
-2%
279 623
-27%
340 092
+22%
258 315
-24%
289 822
+12%
335 382
+16%
375 996
+12%
407 480
+8%
406 047
0%
393 645
-3%
375 579
-5%
352 968
-6%
334 867
-5%
324 643
-3%
324 086
0%
321 476
-1%
Gross Profit
Cost of Revenue
(84 549)
(82 772)
0
(96 916)
(75 734)
(49 887)
(88 235)
(127 847)
(146 737)
(159 718)
(159 007)
(151 311)
(140 854)
(129 619)
(120 791)
(115 960)
(115 725)
(113 450)
Gross Profit
148 056
N/A
154 318
+4%
0
N/A
182 707
N/A
141 550
-23%
85 620
-40%
146 666
+71%
207 534
+42%
229 259
+10%
247 761
+8%
247 040
0%
242 334
-2%
234 724
-3%
223 349
-5%
214 075
-4%
208 683
-3%
208 361
0%
208 026
0%
Operating Income
Operating Expenses
(162 117)
(166 767)
(248 203)
(85 910)
(147 871)
(126 399)
(107 179)
(91 159)
(97 373)
(102 520)
(102 736)
(97 183)
(96 880)
(97 958)
(96 158)
(99 612)
(99 723)
(100 046)
Selling, General & Administrative
(139 867)
(142 376)
(138 377)
(65 626)
(124 125)
(105 933)
(85 234)
(65 617)
(70 233)
(73 545)
(73 119)
(67 714)
(68 167)
(69 958)
(68 655)
(71 520)
(70 907)
(70 550)
Depreciation & Amortization
(1 228)
(1 845)
(2 045)
(1 643)
(2 361)
(2 673)
(3 402)
(4 552)
(4 572)
(4 582)
(4 580)
(4 556)
(4 516)
(4 477)
(4 338)
(3 999)
(3 739)
(4 018)
Other Operating Expenses
(21 023)
(22 546)
(107 781)
(18 641)
(21 385)
(17 793)
(18 543)
(20 990)
(22 567)
(24 393)
(25 038)
(24 913)
(24 198)
(23 523)
(23 165)
(24 093)
(25 077)
(25 478)
Operating Income
142 496
N/A
144 108
+1%
136 314
-5%
96 797
-29%
116 486
+20%
82 029
-30%
94 408
+15%
116 376
+23%
131 887
+13%
145 241
+10%
144 304
-1%
145 151
+1%
137 844
-5%
125 391
-9%
117 918
-6%
109 071
-8%
108 638
0%
107 980
-1%
Pre-Tax Income
Interest Income Expense
2 867
2 305
10 962
7 401
12 352
12 312
5 408
9 382
5 537
5 668
5 052
5 916
6 410
9 618
8 646
7 578
16 340
15 012
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208
Pre-Tax Income
145 363
N/A
146 412
+1%
147 276
+1%
104 198
-29%
128 838
+24%
94 341
-27%
99 816
+6%
125 758
+26%
137 423
+9%
150 909
+10%
149 355
-1%
151 067
+1%
144 254
-5%
135 009
-6%
126 564
-6%
116 649
-8%
124 978
+7%
123 200
-1%
Net Income
Tax Provision
(35 815)
(33 221)
(34 761)
(24 631)
(28 946)
(22 661)
(21 576)
(26 139)
(29 550)
(32 419)
(32 311)
(32 595)
(31 337)
(28 941)
(26 891)
(24 073)
(25 644)
(25 264)
Income from Continuing Operations
109 548
113 191
112 515
79 567
99 892
71 679
78 240
99 619
107 873
118 490
117 045
118 472
112 917
106 068
99 673
92 576
99 334
97 936
Net Income (Common)
109 548
N/A
113 191
+3%
112 515
-1%
79 567
-29%
99 892
+26%
71 679
-28%
78 240
+9%
99 619
+27%
107 873
+8%
118 490
+10%
117 045
-1%
118 472
+1%
112 917
-5%
106 068
-6%
99 673
-6%
92 576
-7%
99 334
+7%
97 936
-1%
EPS (Diluted)
4 381.93
N/A
113.19
-97%
112.51
-1%
52.04
-54%
44.95
-14%
32.25
-28%
35.2
+9%
44.83
+27%
48.54
+8%
53.38
+10%
52.76
-1%
53.38
+1%
50.86
-5%
47.89
-6%
45
-6%
41.78
-7%
44.85
+7%
44.21
-1%

See Also

Summary
AMOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMOR stock valuation using valuation multiples.
Wall Street Estimates
AMOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.