A

Andira Agro Tbk PT
IDX:ANDI

Watchlist Manager
Andira Agro Tbk PT
IDX:ANDI
Watchlist
Price: 29 IDR -6.45% Market Closed
Market Cap: 271.2B IDR

Relative Value

The Relative Value of one ANDI stock under the Base Case scenario is 28.91 IDR. Compared to the current market price of 29 IDR, Andira Agro Tbk PT is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANDI Relative Value
Base Case
28.91 IDR
Fairly Valued
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
58
Median 3Y
1
Median 5Y
1.4
Industry
1
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-14.1
Industry
16.1
vs History
vs Industry
58
Median 3Y
9.6
Median 5Y
18.3
Industry
10
vs History
vs Industry
47
Median 3Y
9.2
Median 5Y
6.6
Industry
17.1
vs History
73
vs Industry
73
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
vs History
82
vs Industry
32
Median 3Y
1.5
Median 5Y
1.8
Industry
1.1
vs History
17
vs Industry
0
Median 3Y
22.8
Median 5Y
17.2
Industry
4.8
vs History
vs Industry
5
Median 3Y
-5.2
Median 5Y
-9.4
Industry
10
vs History
vs Industry
7
Median 3Y
-5.2
Median 5Y
-9.4
Industry
13.2
vs History
vs Industry
37
Median 3Y
23
Median 5Y
23.4
Industry
11.4
vs History
vs Industry
23
Median 3Y
39
Median 5Y
28.8
Industry
16.1
vs History
66
vs Industry
66
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

ANDI Competitors Multiples
Andira Agro Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Andira Agro Tbk PT
IDX:ANDI
271.2B IDR 0.9 -24.6 -17 -17
MT
UIE PLC
CSE:UIE
12.2B DKK 3.4 19 7.1 7.1
ID
Jhonlin Agro Raya PT Tbk
IDX:JARR
29.4T IDR 6.8 89.1 58 58
ID
FAP Agri Tbk PT
IDX:FAPA
21.9T IDR 3.1 22.1 16.1 16.1
ID
Dharma Satya Nusantara Tbk PT
IDX:DSNG
16.6T IDR 1.4 10.4 7.3 7.3
MY
Johor Plantations Group Bhd
KLSE:JPG
4B MYR 2.5 12.9 7.6 10.5
ID
PT Nusantara Sawit Sejahtera Tbk
IDX:NSSS
16.2T IDR 8 22.4 16.9 16.9
AR
Molinos Agro SA
BCBA:MOLA
1.4T ARS 0.6 17.9 42.3 60.3
ID
Sawit Sumbermas Sarana Tbk PT
IDX:SSMS
14.9T IDR 1.1 12.3 8.2 8.2
CN
Gdh Supertime Group Co Ltd
SZSE:001338
6.2B CNY 1.5 18.7 16.7 16.7
ID
Sumber Tani Agung Resources Tbk PT
IDX:STAA
14.7T IDR 1.7 9 6.2 6.2