Aneka Tambang Tbk PT
IDX:ANTM
Balance Sheet
Balance Sheet Decomposition
Aneka Tambang Tbk PT
Current Assets | 17.7T |
Cash & Short-Term Investments | 11.9T |
Receivables | 774.3B |
Other Current Assets | 5.1T |
Non-Current Assets | 23.5T |
Long-Term Investments | 2.9T |
PP&E | 17.4T |
Intangibles | 112.2B |
Other Non-Current Assets | 3.1T |
Current Liabilities | 6.7T |
Accounts Payable | 1.3T |
Accrued Liabilities | 1.9T |
Short-Term Debt | 39.6B |
Other Current Liabilities | 3.4T |
Non-Current Liabilities | 3.5T |
Long-Term Debt | 857B |
Other Non-Current Liabilities | 2.7T |
Balance Sheet
Aneka Tambang Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 060 061
|
5 800 285
|
2 066 672
|
1 502 495
|
2 549 799
|
2 112 216
|
3 984 388
|
5 089 160
|
4 476 491
|
9 208 814
|
|
Cash |
1 060 061
|
5 800 285
|
2 066 672
|
1 502 495
|
2 549 799
|
2 112 216
|
1 443 280
|
2 308 901
|
2 905 735
|
4 194 620
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2 541 108
|
2 780 259
|
1 570 756
|
5 014 194
|
|
Short-Term Investments |
1 558 849
|
2 286 349
|
5 556 714
|
4 048 182
|
1 749 269
|
1 524 027
|
0
|
963 918
|
972 042
|
5 125 501
|
|
Total Receivables |
1 098 938
|
578 145
|
990 485
|
1 377 350
|
994 800
|
1 430 501
|
1 812 981
|
1 945 036
|
2 346 461
|
1 488 855
|
|
Accounts Receivables |
1 067 620
|
448 012
|
834 171
|
971 168
|
943 786
|
1 002 335
|
1 344 196
|
1 447 676
|
1 832 623
|
1 094 271
|
|
Other Receivables |
31 318
|
130 132
|
156 314
|
406 182
|
51 014
|
428 166
|
468 786
|
497 360
|
513 838
|
394 584
|
|
Inventory |
1 761 888
|
1 752 585
|
1 388 416
|
1 257 785
|
1 845 550
|
1 796 301
|
2 626 022
|
3 107 312
|
2 906 069
|
3 470 153
|
|
Other Current Assets |
863 373
|
835 463
|
627 936
|
816 127
|
202 623
|
802 194
|
727 123
|
622 717
|
993 716
|
771 223
|
|
Total Current Assets |
6 343 110
|
11 252 827
|
10 630 222
|
9 001 939
|
7 342 041
|
7 665 239
|
9 150 514
|
11 728 143
|
11 694 779
|
20 064 546
|
|
PP&E Net |
10 280 666
|
13 875 329
|
14 611 819
|
15 692 149
|
20 893 372
|
20 277 427
|
19 638 267
|
18 138 307
|
17 712 244
|
17 540 767
|
|
PP&E Gross |
10 280 666
|
13 875 329
|
14 611 819
|
15 692 149
|
20 893 372
|
20 277 427
|
19 638 267
|
18 138 307
|
17 712 244
|
17 540 767
|
|
Accumulated Depreciation |
6 324 667
|
7 032 179
|
7 650 532
|
8 479 402
|
10 151 441
|
11 563 399
|
12 957 820
|
15 317 999
|
16 116 110
|
18 068 365
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
50 861
|
42 992
|
46 927
|
42 121
|
33 144
|
45 534
|
|
Goodwill |
133 651
|
101 759
|
101 759
|
101 759
|
101 759
|
68 336
|
68 336
|
68 336
|
68 336
|
68 336
|
|
Note Receivable |
37 028
|
481 964
|
514 361
|
1 810 907
|
455 071
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
4 125 557
|
3 474 152
|
3 216 811
|
2 525 983
|
1 149 586
|
744 530
|
1 071 954
|
1 770 368
|
2 708 056
|
2 568 246
|
|
Other Long-Term Assets |
1 084 072
|
1 170 821
|
906 564
|
881 535
|
2 202 661
|
1 396 383
|
1 753 515
|
1 168 879
|
1 420 712
|
2 563 900
|
|
Other Assets |
133 651
|
101 759
|
101 759
|
101 759
|
101 759
|
68 336
|
68 336
|
68 336
|
68 336
|
68 336
|
|
Total Assets |
22 004 084
N/A
|
30 356 851
+38%
|
29 981 536
-1%
|
30 014 273
+0%
|
32 195 351
+7%
|
30 194 908
-6%
|
31 729 513
+5%
|
32 916 154
+4%
|
33 637 271
+2%
|
42 851 329
+27%
|
|
Liabilities | |||||||||||
Accounts Payable |
687 476
|
724 095
|
585 726
|
806 385
|
867 746
|
739 744
|
672 748
|
1 399 446
|
1 301 565
|
1 549 578
|
|
Accrued Liabilities |
181 517
|
260 116
|
232 332
|
416 032
|
903 134
|
516 885
|
778 719
|
834 819
|
1 163 008
|
2 155 189
|
|
Short-Term Debt |
2 528 041
|
2 808 100
|
2 687 200
|
2 715 620
|
1 452 000
|
1 408 101
|
1 071 876
|
1 088 646
|
188 772
|
1 002 040
|
|
Current Portion of Long-Term Debt |
224 231
|
379 707
|
568 007
|
1 385 698
|
1 121 605
|
1 585 286
|
3 205 474
|
1 139 215
|
821 129
|
700 557
|
|
Other Current Liabilities |
241 651
|
167 312
|
279 049
|
228 726
|
1 217 446
|
1 043 223
|
1 824 445
|
2 100 257
|
2 497 188
|
3 169 076
|
|
Total Current Liabilities |
3 862 917
|
4 339 330
|
4 352 314
|
5 552 462
|
5 561 931
|
5 293 238
|
7 553 261
|
6 562 383
|
5 971 662
|
8 576 440
|
|
Long-Term Debt |
5 262 896
|
6 922 500
|
6 649 432
|
5 297 597
|
7 347 594
|
5 564 155
|
3 475 453
|
3 787 064
|
2 144 774
|
944 983
|
|
Minority Interest |
26
|
25
|
21
|
17
|
19
|
20
|
21
|
18
|
17
|
522 475
|
|
Other Liabilities |
828 354
|
778 302
|
570 994
|
673 811
|
837 459
|
1 204 095
|
1 661 350
|
1 729 609
|
1 808 775
|
2 164 236
|
|
Total Liabilities |
9 954 193
N/A
|
12 040 157
+21%
|
11 572 761
-4%
|
11 523 887
0%
|
13 747 004
+19%
|
12 061 508
-12%
|
12 690 085
+5%
|
12 079 074
-5%
|
9 925 228
-18%
|
12 208 134
+23%
|
|
Equity | |||||||||||
Common Stock |
953 846
|
2 403 076
|
2 403 076
|
2 403 076
|
2 403 076
|
2 403 076
|
2 403 076
|
2 403 076
|
2 403 076
|
2 403 076
|
|
Retained Earnings |
11 011 125
|
9 593 048
|
9 685 249
|
9 765 721
|
8 148 384
|
7 912 776
|
8 786 064
|
10 271 507
|
13 142 512
|
14 389 642
|
|
Additional Paid In Capital |
29 818
|
3 934 833
|
3 934 833
|
3 934 833
|
3 934 833
|
3 934 833
|
3 934 833
|
3 934 833
|
3 934 833
|
9 696 068
|
|
Unrealized Security Profit/Loss |
0
|
2 330 655
|
2 330 655
|
2 330 655
|
2 742 030
|
2 742 030
|
2 742 030
|
3 014 627
|
3 014 627
|
2 962 902
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
55 102
|
55 081
|
54 961
|
56 100
|
1 220 024
|
1 140 684
|
1 173 425
|
1 213 037
|
1 216 995
|
1 191 507
|
|
Total Equity |
12 049 891
N/A
|
18 316 694
+52%
|
18 408 775
+1%
|
18 490 386
+0%
|
18 448 347
0%
|
18 133 399
-2%
|
19 039 428
+5%
|
20 837 080
+9%
|
23 712 043
+14%
|
30 643 195
+29%
|
|
Total Liabilities & Equity |
22 004 084
N/A
|
30 356 851
+38%
|
29 981 536
-1%
|
30 014 273
+0%
|
32 195 351
+7%
|
30 194 908
-6%
|
31 729 513
+5%
|
32 916 154
+4%
|
33 637 271
+2%
|
42 851 329
+27%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11 356
|
24 031
|
24 031
|
24 031
|
24 031
|
24 031
|
24 031
|
24 031
|
24 031
|
24 031
|