
Apexindo Pratama Duta Tbk PT
IDX:APEX

Intrinsic Value
The intrinsic value of one
APEX
stock under the Base Case scenario is
453.89
IDR.
Compared to the current market price of 118 IDR,
Apexindo Pratama Duta Tbk PT
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Apexindo Pratama Duta Tbk PT
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Apexindo Pratama Duta Tbk PT
Balance Sheet Decomposition
Apexindo Pratama Duta Tbk PT
Current Assets | 65.4m |
Cash & Short-Term Investments | 16.7m |
Receivables | 16.1m |
Other Current Assets | 32.6m |
Non-Current Assets | 178m |
PP&E | 170.3m |
Other Non-Current Assets | 7.8m |
Free Cash Flow Analysis
Apexindo Pratama Duta Tbk PT
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Apexindo Pratama Duta Tbk PT
Revenue
|
83.7m
USD
|
Cost of Revenue
|
-65.4m
USD
|
Gross Profit
|
18.3m
USD
|
Operating Expenses
|
-13.7m
USD
|
Operating Income
|
4.7m
USD
|
Other Expenses
|
-5.4m
USD
|
Net Income
|
-724.3k
USD
|
APEX Profitability Score
Profitability Due Diligence
Apexindo Pratama Duta Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Apexindo Pratama Duta Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
APEX Solvency Score
Solvency Due Diligence
Apexindo Pratama Duta Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Apexindo Pratama Duta Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APEX Price Targets Summary
Apexindo Pratama Duta Tbk PT
Dividends
Current shareholder yield for APEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
APEX
stock under the Base Case scenario is
453.89
IDR.
Compared to the current market price of 118 IDR,
Apexindo Pratama Duta Tbk PT
is
Undervalued by 74%.