Apexindo Pratama Duta Tbk PT
IDX:APEX

Watchlist Manager
Apexindo Pratama Duta Tbk PT Logo
Apexindo Pratama Duta Tbk PT
IDX:APEX
Watchlist
Price: 118 IDR -2.48% Market Closed
Market Cap: 418.5B IDR

Intrinsic Value

The intrinsic value of one APEX stock under the Base Case scenario is 453.89 IDR. Compared to the current market price of 118 IDR, Apexindo Pratama Duta Tbk PT is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APEX Intrinsic Value
453.89 IDR
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Apexindo Pratama Duta Tbk PT

What is Valuation History?
Compare APEX to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about APEX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Apexindo Pratama Duta Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apexindo Pratama Duta Tbk PT

Current Assets 65.4m
Cash & Short-Term Investments 16.7m
Receivables 16.1m
Other Current Assets 32.6m
Non-Current Assets 178m
PP&E 170.3m
Other Non-Current Assets 7.8m
Efficiency

Free Cash Flow Analysis
Apexindo Pratama Duta Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Apexindo Pratama Duta Tbk PT

Revenue
83.7m USD
Cost of Revenue
-65.4m USD
Gross Profit
18.3m USD
Operating Expenses
-13.7m USD
Operating Income
4.7m USD
Other Expenses
-5.4m USD
Net Income
-724.3k USD
Fundamental Scores

APEX Profitability Score
Profitability Due Diligence

Apexindo Pratama Duta Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Net Margin
Low 3Y Average Operating Margin
35/100
Profitability
Score

Apexindo Pratama Duta Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

APEX Solvency Score
Solvency Due Diligence

Apexindo Pratama Duta Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
61/100
Solvency
Score

Apexindo Pratama Duta Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APEX Price Targets Summary
Apexindo Pratama Duta Tbk PT

There are no price targets for APEX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one APEX stock?

The intrinsic value of one APEX stock under the Base Case scenario is 453.89 IDR.

Is APEX stock undervalued or overvalued?

Compared to the current market price of 118 IDR, Apexindo Pratama Duta Tbk PT is Undervalued by 74%.

Back to Top