Archi Indonesia Tbk PT
IDX:ARCI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Archi Indonesia Tbk PT
IDX:ARCI
|
ID |
|
A
|
Arion banki hf
ICEX:ARION
|
IS |
|
A
|
Adecco Group AG
LSE:0QNM
|
CH |
|
B
|
Boilermech Holdings Bhd
KLSE:BOILERM
|
MY |
|
Universal Health Services Inc
NYSE:UHS
|
US |
|
P
|
Petronor E&P ASA
OSE:PNOR
|
NO |
Income Statement
Earnings Waterfall
Archi Indonesia Tbk PT
Income Statement
Archi Indonesia Tbk PT
| Dec-2014 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
6
|
22
|
17
|
22
|
20
|
19
|
18
|
16
|
18
|
20
|
23
|
26
|
27
|
30
|
33
|
35
|
39
|
38
|
37
|
0
|
0
|
|
| Revenue |
268
N/A
|
130
-51%
|
275
+112%
|
393
+43%
|
452
+15%
|
406
-10%
|
354
-13%
|
346
-2%
|
368
+6%
|
323
-12%
|
275
-15%
|
216
-21%
|
193
-11%
|
212
+10%
|
223
+5%
|
250
+12%
|
250
+0%
|
277
+11%
|
293
+6%
|
288
-2%
|
321
+12%
|
337
+5%
|
401
+19%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(186)
|
(65)
|
(112)
|
(161)
|
(199)
|
(178)
|
(184)
|
(209)
|
(227)
|
(207)
|
(187)
|
(157)
|
(138)
|
(152)
|
(168)
|
(180)
|
(196)
|
(234)
|
(236)
|
(227)
|
(240)
|
(212)
|
(233)
|
|
| Gross Profit |
81
N/A
|
65
-20%
|
163
+151%
|
232
+42%
|
253
+9%
|
227
-10%
|
171
-25%
|
136
-20%
|
141
+3%
|
116
-17%
|
88
-25%
|
60
-32%
|
55
-8%
|
60
+10%
|
55
-10%
|
70
+27%
|
54
-22%
|
43
-21%
|
56
+32%
|
61
+7%
|
81
+34%
|
125
+54%
|
168
+34%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(7)
|
(13)
|
(13)
|
(15)
|
(7)
|
(1)
|
(2)
|
(7)
|
(14)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(14)
|
(11)
|
(9)
|
(13)
|
(8)
|
(13)
|
(13)
|
(2)
|
|
| Selling, General & Administrative |
(14)
|
(7)
|
(15)
|
(20)
|
(24)
|
(15)
|
(9)
|
(8)
|
(10)
|
(14)
|
(16)
|
(11)
|
(10)
|
(9)
|
(10)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(13)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
10
|
1
|
2
|
8
|
9
|
9
|
8
|
7
|
3
|
1
|
(1)
|
(6)
|
(9)
|
(8)
|
(7)
|
(2)
|
1
|
2
|
(2)
|
3
|
(2)
|
(2)
|
11
|
|
| Operating Income |
77
N/A
|
58
-24%
|
151
+157%
|
219
+46%
|
238
+8%
|
221
-7%
|
169
-23%
|
135
-21%
|
134
-1%
|
103
-23%
|
71
-31%
|
43
-40%
|
37
-14%
|
43
+18%
|
38
-13%
|
56
+49%
|
43
-23%
|
34
-22%
|
44
+30%
|
53
+20%
|
68
+30%
|
112
+64%
|
165
+48%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(14)
|
(18)
|
(26)
|
(30)
|
(20)
|
(19)
|
(17)
|
(16)
|
(13)
|
(15)
|
(14)
|
(15)
|
(23)
|
(19)
|
(27)
|
(27)
|
(23)
|
(34)
|
(32)
|
(26)
|
(30)
|
(30)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
58
N/A
|
44
-24%
|
131
+197%
|
193
+46%
|
208
+8%
|
200
-4%
|
151
-25%
|
117
-22%
|
118
+1%
|
89
-25%
|
56
-37%
|
29
-49%
|
21
-27%
|
20
-5%
|
18
-8%
|
28
+53%
|
15
-45%
|
10
-36%
|
9
-7%
|
21
+124%
|
43
+109%
|
82
+91%
|
135
+65%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(23)
|
(18)
|
(48)
|
(69)
|
(76)
|
(70)
|
(53)
|
(42)
|
(42)
|
(32)
|
(23)
|
(14)
|
(11)
|
(12)
|
(8)
|
(13)
|
(10)
|
(7)
|
(10)
|
(10)
|
(18)
|
(32)
|
(50)
|
|
| Income from Continuing Operations |
35
|
26
|
83
|
123
|
132
|
130
|
98
|
75
|
76
|
57
|
33
|
15
|
10
|
8
|
11
|
15
|
6
|
3
|
(0)
|
10
|
25
|
50
|
85
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
35
N/A
|
26
-24%
|
83
+216%
|
123
+48%
|
91
-26%
|
89
-2%
|
57
-36%
|
75
+31%
|
76
+2%
|
57
-26%
|
33
-42%
|
15
-56%
|
10
-32%
|
8
-23%
|
10
+33%
|
15
+42%
|
6
-62%
|
3
-39%
|
(0)
N/A
|
10
N/A
|
25
+138%
|
49
+97%
|
85
+72%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.04
+300%
|
0.01
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|