D

Dunia Virtual Online Tbk PT
IDX:AREA

Watchlist Manager
Dunia Virtual Online Tbk PT
IDX:AREA
Watchlist
Price: 520 IDR -3.7% Market Closed
Market Cap: 1.3T IDR

Relative Value

The Relative Value of one AREA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 520 IDR, Dunia Virtual Online Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AREA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
21
vs Industry
4
Median 3Y
16.3
Median 5Y
16.3
Industry
2.4
vs History
17
vs Industry
2
Median 3Y
105.2
Median 5Y
105.2
Industry
22.3
vs History
47
vs Industry
13
Median 3Y
47
Median 5Y
47
Industry
16.1
vs History
17
vs Industry
1
Median 3Y
-243.9
Median 5Y
-243.9
Industry
20.7
vs History
21
vs Industry
25
Median 3Y
4.7
Median 5Y
4.7
Industry
2.9
vs History
21
vs Industry
4
Median 3Y
15.9
Median 5Y
15.9
Industry
2.4
vs History
21
vs Industry
3
Median 3Y
31.4
Median 5Y
31.4
Industry
4.9
vs History
17
vs Industry
4
Median 3Y
72
Median 5Y
72
Industry
12.2
vs History
17
vs Industry
4
Median 3Y
72
Median 5Y
72
Industry
15.9
vs History
47
vs Industry
13
Median 3Y
45.9
Median 5Y
45.9
Industry
14.7
vs History
30
vs Industry
Median 3Y
-814.3
Median 5Y
-814.3
Industry
17.3
vs History
21
vs Industry
22
Median 3Y
4.8
Median 5Y
4.8
Industry
2.4

Multiples Across Competitors

AREA Competitors Multiples
Dunia Virtual Online Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Dunia Virtual Online Tbk PT
IDX:AREA
1.3T IDR 20.7 149.2 109.6 109.6
CA
Shopify Inc
NYSE:SHOP
217B USD 20.3 121.8 156.4 160.2
US
Snowflake Inc.
NYSE:SNOW
79.9B USD 18.2 -59.2 -66.7 -56.6
US
Snowflake Inc
XETRA:5Q5
68.6B EUR 18.3 -59.3 -66.9 -56.8
US
Cloudflare Inc
NYSE:NET
71B USD 35.3 -688.3 -4 462.7 -364.6
US
MongoDB Inc
NASDAQ:MDB
35.5B USD 15.3 -500.9 -249.7 -213.1
ID
DCI Indonesia Tbk PT
IDX:DCII
529.2T IDR 201 451.5 376.4 376.4
US
Verisign Inc
NASDAQ:VRSN
22.6B USD 13.9 27.9 21 21.7
US
Twilio Inc
NYSE:TWLO
21.7B USD 4.4 323.3 65.9 184.9
US
GoDaddy Inc
NYSE:GDDY
15.9B USD 3.3 19.2 15.6 17.3
US
Okta Inc
NASDAQ:OKTA
16.6B USD 5.9 85.3 65 116.1
P/S Multiple
Revenue Growth P/S to Growth
ID
D
Dunia Virtual Online Tbk PT
IDX:AREA
Average P/S: 32.4
20.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20.3
26%
0.8
US
Snowflake Inc.
NYSE:SNOW
18.2
26%
0.7
US
Snowflake Inc
XETRA:5Q5
18.3
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.3
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
15.3
20%
0.8
ID
DCI Indonesia Tbk PT
IDX:DCII
201
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.3
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.9
11%
0.5
P/E Multiple
Earnings Growth PEG
ID
D
Dunia Virtual Online Tbk PT
IDX:AREA
Average P/E: 168.3
149.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
121.8
15%
8.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -59.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -59.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -688.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -500.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
451.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.9
7%
4
US
Twilio Inc
NYSE:TWLO
323.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
19.2
11%
1.7
US
Okta Inc
NASDAQ:OKTA
85.3
198%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Dunia Virtual Online Tbk PT
IDX:AREA
Average EV/EBITDA: 115.7
109.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
156.4
47%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -66.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -66.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 462.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -249.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
376.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21
8%
2.6
US
Twilio Inc
NYSE:TWLO
65.9
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
15.6
22%
0.7
US
Okta Inc
NASDAQ:OKTA
65
246%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Dunia Virtual Online Tbk PT
IDX:AREA
Average EV/EBIT: 140.9
109.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
160.2
47%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -56.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -364.6 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -213.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
376.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
6%
3.6
US
Twilio Inc
NYSE:TWLO
184.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.3
20%
0.9
US
Okta Inc
NASDAQ:OKTA
116.1
N/A N/A