Arkha Jayanti Persada Tbk PT
IDX:ARKA
Balance Sheet
Balance Sheet Decomposition
Arkha Jayanti Persada Tbk PT
Arkha Jayanti Persada Tbk PT
Balance Sheet
Arkha Jayanti Persada Tbk PT
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 790
|
1 460
|
386
|
3 111
|
639
|
706
|
4 773
|
1 765
|
2 342
|
|
| Cash |
1 790
|
1 460
|
386
|
3 111
|
639
|
706
|
4 773
|
1 765
|
2 342
|
|
| Total Receivables |
7 608
|
13 007
|
44 253
|
70 038
|
54 153
|
57 121
|
82 514
|
79 582
|
85 487
|
|
| Accounts Receivables |
7 608
|
13 007
|
44 253
|
70 038
|
54 153
|
57 121
|
82 514
|
79 582
|
85 487
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
23 877
|
25 124
|
33 941
|
51 795
|
59 082
|
76 931
|
105 165
|
105 866
|
89 511
|
|
| Other Current Assets |
632
|
1 258
|
23 765
|
78 732
|
79 262
|
79 875
|
77 794
|
78 641
|
76 602
|
|
| Total Current Assets |
33 907
|
40 848
|
102 345
|
203 676
|
193 136
|
214 633
|
270 246
|
265 854
|
253 941
|
|
| PP&E Net |
147 639
|
157 710
|
130 662
|
128 356
|
105 365
|
85 885
|
72 091
|
56 704
|
41 926
|
|
| PP&E Gross |
147 639
|
157 710
|
130 662
|
128 356
|
105 365
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
83 212
|
91 712
|
118 997
|
145 085
|
168 077
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
124 551
|
126 734
|
124 665
|
133 811
|
143 118
|
152 198
|
128 456
|
124 682
|
114 405
|
|
| Other Long-Term Assets |
52 962
|
26 831
|
2 816
|
2 965
|
9 981
|
10 628
|
9 791
|
5 647
|
6 242
|
|
| Total Assets |
359 058
N/A
|
352 123
-2%
|
360 487
+2%
|
468 807
+30%
|
451 600
-4%
|
463 344
+3%
|
480 584
+4%
|
452 887
-6%
|
416 515
-8%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
38 059
|
32 555
|
30 973
|
25 046
|
35 465
|
46 605
|
68 903
|
51 814
|
34 963
|
|
| Accrued Liabilities |
34 532
|
42 776
|
50 773
|
54 636
|
54 964
|
54 164
|
53 482
|
41 121
|
40 843
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
53 856
|
22 079
|
45 508
|
27 545
|
41 910
|
40 422
|
40 272
|
39 882
|
32 458
|
|
| Other Current Liabilities |
6 038
|
8 170
|
12 929
|
14 481
|
17 438
|
16 566
|
16 189
|
21 075
|
8 895
|
|
| Total Current Liabilities |
132 484
|
105 580
|
140 183
|
121 708
|
149 778
|
157 757
|
178 847
|
153 892
|
117 158
|
|
| Long-Term Debt |
246 090
|
241 285
|
212 003
|
222 672
|
207 349
|
207 349
|
197 102
|
183 598
|
180 290
|
|
| Other Liabilities |
83 165
|
138 526
|
2 021
|
2 251
|
2 917
|
3 250
|
3 546
|
4 157
|
4 870
|
|
| Total Liabilities |
461 738
N/A
|
485 391
+5%
|
354 208
-27%
|
346 631
-2%
|
360 044
+4%
|
368 356
+2%
|
379 495
+3%
|
341 647
-10%
|
302 319
-12%
|
|
| Equity | ||||||||||
| Common Stock |
12 500
|
12 500
|
150 000
|
200 000
|
200 000
|
200 000
|
200 000
|
200 000
|
200 000
|
|
| Retained Earnings |
115 805
|
146 400
|
144 289
|
142 064
|
172 664
|
169 222
|
163 112
|
152 952
|
150 031
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
63 558
|
63 558
|
63 558
|
63 558
|
63 558
|
63 558
|
|
| Other Equity |
625
|
633
|
569
|
682
|
662
|
652
|
643
|
634
|
668
|
|
| Total Equity |
102 680
N/A
|
133 268
-30%
|
6 280
N/A
|
122 176
+1 846%
|
91 556
-25%
|
94 988
+4%
|
101 089
+6%
|
111 240
+10%
|
114 196
+3%
|
|
| Total Liabilities & Equity |
359 058
N/A
|
352 123
-2%
|
360 487
+2%
|
468 807
+30%
|
451 600
-4%
|
463 344
+3%
|
480 584
+4%
|
452 887
-6%
|
416 515
-8%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 500
|
1 500
|
1 500
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
|