Arthavest Tbk PT
IDX:ARTA
Balance Sheet
Balance Sheet Decomposition
Arthavest Tbk PT
Arthavest Tbk PT
Balance Sheet
Arthavest Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
17 697
|
2 345
|
18 529
|
18 894
|
11 485
|
19 534
|
53 212
|
64 373
|
87 059
|
81 666
|
44 751
|
7 670
|
20 557
|
16 671
|
47 266
|
44 792
|
62 549
|
47 412
|
2 848
|
77 842
|
74 092
|
73 775
|
27 846
|
76 387
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 848
|
31 757
|
39 912
|
42 755
|
7 654
|
10 261
|
|
| Cash Equivalents |
17 697
|
2 345
|
18 529
|
18 894
|
11 485
|
19 534
|
53 212
|
64 373
|
87 059
|
81 666
|
44 751
|
7 670
|
20 557
|
16 671
|
47 266
|
44 792
|
62 549
|
47 412
|
0
|
46 084
|
34 180
|
31 020
|
20 192
|
66 125
|
|
| Short-Term Investments |
38 634
|
59 958
|
32 005
|
44 149
|
81 054
|
97 709
|
51 005
|
39 842
|
39 273
|
45 848
|
8 000
|
38 000
|
28 000
|
37 656
|
17 579
|
15 123
|
19 583
|
15 737
|
68 518
|
10 269
|
11 019
|
10 384
|
10 846
|
0
|
|
| Total Receivables |
3 731
|
12 055
|
59 281
|
73 165
|
41 947
|
40 172
|
141 690
|
62 329
|
53 603
|
48 815
|
3 900
|
7 354
|
2 390
|
2 989
|
3 645
|
3 443
|
7 677
|
7 375
|
9 268
|
3 236
|
5 713
|
2 359
|
1 437
|
849
|
|
| Accounts Receivables |
3 680
|
11 994
|
58 180
|
73 158
|
41 759
|
39 859
|
141 598
|
62 013
|
53 492
|
48 793
|
3 604
|
7 101
|
2 299
|
2 769
|
3 156
|
2 991
|
6 929
|
6 419
|
8 192
|
2 728
|
4 704
|
2 281
|
640
|
703
|
|
| Other Receivables |
51
|
61
|
1 101
|
7
|
188
|
313
|
92
|
316
|
111
|
22
|
296
|
253
|
91
|
220
|
489
|
452
|
748
|
956
|
1 076
|
508
|
1 009
|
77
|
797
|
145
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 086
|
1 187
|
1 286
|
1 602
|
1 375
|
1 039
|
988
|
660
|
802
|
777
|
1 025
|
962
|
|
| Other Current Assets |
1 452
|
1 512
|
3 573
|
8 270
|
732
|
2 222
|
945
|
555
|
820
|
1 427
|
8 895
|
1 190
|
1 057
|
1 349
|
1 367
|
1 101
|
1 045
|
1 586
|
3 566
|
1 725
|
1 988
|
851
|
1 138
|
1 473
|
|
| Total Current Assets |
61 515
|
75 870
|
113 387
|
144 478
|
135 217
|
159 637
|
246 852
|
167 099
|
180 756
|
177 756
|
65 546
|
54 214
|
53 090
|
59 852
|
71 143
|
66 060
|
92 229
|
73 149
|
85 188
|
93 732
|
93 613
|
88 146
|
31 447
|
79 669
|
|
| PP&E Net |
2 316
|
4 824
|
4 196
|
5 438
|
15 736
|
14 127
|
13 403
|
12 539
|
12 184
|
11 078
|
316 757
|
315 309
|
308 055
|
302 114
|
289 389
|
280 372
|
271 298
|
267 397
|
261 516
|
248 550
|
235 699
|
222 030
|
205 318
|
195 589
|
|
| PP&E Gross |
2 316
|
4 824
|
4 196
|
5 438
|
15 736
|
14 127
|
13 403
|
12 539
|
12 184
|
11 078
|
316 757
|
315 309
|
0
|
0
|
0
|
0
|
0
|
0
|
261 516
|
248 550
|
235 699
|
222 030
|
205 318
|
195 589
|
|
| Accumulated Depreciation |
963
|
1 761
|
2 739
|
3 749
|
4 628
|
1 620
|
1 756
|
3 230
|
4 858
|
6 569
|
19 159
|
37 320
|
0
|
0
|
0
|
0
|
0
|
0
|
146 652
|
162 508
|
179 736
|
194 935
|
217 705
|
229 941
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36 600
|
39 000
|
26 470
|
27 522
|
25 172
|
429
|
178
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
20 000
|
20 100
|
53 962
|
52 802
|
25 000
|
25 000
|
25 000
|
35 846
|
16 769
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
466
|
0
|
0
|
6
|
662
|
380
|
465
|
523
|
122
|
618
|
614
|
589
|
565
|
564
|
529
|
515
|
381
|
365
|
294
|
|
| Total Assets |
63 830
N/A
|
80 694
+26%
|
117 583
+46%
|
149 915
+27%
|
150 953
+1%
|
174 230
+15%
|
260 255
+49%
|
179 638
-31%
|
192 946
+7%
|
189 496
-2%
|
382 694
+102%
|
369 987
-3%
|
361 668
-2%
|
362 088
+0%
|
361 149
0%
|
367 046
+2%
|
384 217
+5%
|
431 673
+12%
|
439 070
+2%
|
394 280
-10%
|
382 349
-3%
|
360 730
-6%
|
273 405
-24%
|
292 499
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
66
|
3 529
|
20 414
|
22 665
|
8 207
|
13 961
|
90 168
|
37 610
|
38 850
|
10 365
|
1 668
|
3 312
|
4 195
|
3 321
|
4 989
|
2 941
|
3 679
|
2 507
|
779
|
2 248
|
2 237
|
1 523
|
1 106
|
5 378
|
|
| Accrued Liabilities |
202
|
278
|
770
|
626
|
808
|
349
|
1 252
|
1 842
|
1 228
|
388
|
2 452
|
3 150
|
1 960
|
1 586
|
1 724
|
1 392
|
1 401
|
1 744
|
1 898
|
1 167
|
1 138
|
1 568
|
3 388
|
3 317
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 000
|
28 500
|
12 000
|
4 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 780
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
230
|
193
|
105
|
110
|
0
|
|
| Other Current Liabilities |
8 196
|
8 954
|
29 363
|
49 405
|
13 520
|
24 277
|
45 339
|
11 580
|
17 437
|
42 808
|
8 919
|
10 789
|
5 174
|
4 601
|
2 838
|
4 130
|
5 971
|
5 164
|
9 367
|
6 659
|
7 131
|
2 759
|
6 071
|
3 731
|
|
| Total Current Liabilities |
8 464
|
12 761
|
50 547
|
72 696
|
22 535
|
38 586
|
136 759
|
51 031
|
57 515
|
53 561
|
32 819
|
45 751
|
23 328
|
13 508
|
9 550
|
8 462
|
11 051
|
9 415
|
12 044
|
10 305
|
10 698
|
5 955
|
10 565
|
12 427
|
|
| Long-Term Debt |
10 000
|
5 108
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35 822
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
241
|
82
|
224
|
0
|
0
|
|
| Deferred Income Tax |
100
|
352
|
616
|
436
|
421
|
0
|
290
|
112
|
0
|
0
|
39 064
|
37 510
|
37 590
|
37 620
|
36 889
|
36 891
|
36 709
|
37 427
|
37 229
|
38 966
|
9 162
|
7 715
|
1 053
|
952
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
10
|
10
|
11
|
11
|
12
|
12
|
112 402
|
116 729
|
122 411
|
127 032
|
125 925
|
129 307
|
134 611
|
173 793
|
174 986
|
156 526
|
161 545
|
145 079
|
103 678
|
109 223
|
|
| Other Liabilities |
0
|
104
|
468
|
931
|
1 085
|
168
|
471
|
772
|
1 122
|
2 004
|
5 773
|
6 964
|
7 980
|
9 042
|
13 494
|
15 672
|
18 670
|
17 070
|
17 035
|
2 077
|
112
|
171
|
608
|
880
|
|
| Total Liabilities |
18 564
N/A
|
18 325
-1%
|
51 715
+182%
|
74 064
+43%
|
24 051
-68%
|
38 763
+61%
|
137 530
+255%
|
51 926
-62%
|
58 648
+13%
|
55 576
-5%
|
225 880
+306%
|
206 954
-8%
|
191 310
-8%
|
187 201
-2%
|
185 857
-1%
|
190 333
+2%
|
201 043
+6%
|
237 705
+18%
|
241 294
+2%
|
208 116
-14%
|
181 599
-13%
|
159 144
-12%
|
115 905
-27%
|
123 483
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
40 000
|
58 000
|
58 000
|
58 000
|
87 000
|
87 000
|
89 293
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
89 335
|
|
| Retained Earnings |
5 266
|
2 889
|
6 389
|
7 745
|
22 851
|
24 217
|
29 692
|
34 634
|
41 368
|
42 439
|
66 762
|
72 982
|
80 306
|
85 545
|
85 241
|
85 242
|
91 702
|
102 496
|
108 581
|
99 221
|
113 057
|
114 528
|
69 980
|
80 573
|
|
| Additional Paid In Capital |
0
|
483
|
483
|
483
|
483
|
483
|
713
|
717
|
717
|
717
|
717
|
717
|
717
|
717
|
717
|
1 117
|
1 117
|
1 117
|
1 117
|
1 117
|
1 117
|
1 117
|
1 117
|
1 117
|
|
| Unrealized Security Profit/Loss |
0
|
996
|
996
|
9 623
|
16 567
|
23 766
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 303
|
0
|
1 020
|
1 020
|
1 020
|
1 256
|
3 508
|
2 759
|
3 393
|
2 932
|
2 008
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
3 027
|
3 027
|
2 878
|
1 429
|
0
|
0
|
0
|
1 593
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
45 266
N/A
|
62 369
+38%
|
65 869
+6%
|
75 852
+15%
|
126 902
+67%
|
135 467
+7%
|
122 725
-9%
|
127 712
+4%
|
134 298
+5%
|
133 920
0%
|
156 814
+17%
|
163 033
+4%
|
170 358
+4%
|
174 886
+3%
|
175 292
+0%
|
176 714
+1%
|
183 174
+4%
|
193 968
+6%
|
197 776
+2%
|
186 165
-6%
|
200 750
+8%
|
201 586
+0%
|
157 500
-22%
|
169 016
+7%
|
|
| Total Liabilities & Equity |
63 830
N/A
|
80 694
+26%
|
117 583
+46%
|
149 915
+27%
|
150 953
+1%
|
174 230
+15%
|
260 255
+49%
|
179 638
-31%
|
192 946
+7%
|
189 496
-2%
|
382 694
+102%
|
369 987
-3%
|
361 668
-2%
|
362 088
+0%
|
361 149
0%
|
367 046
+2%
|
384 217
+5%
|
431 673
+12%
|
439 070
+2%
|
394 280
-10%
|
382 349
-3%
|
360 730
-6%
|
273 405
-24%
|
292 499
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
379
|
379
|
379
|
379
|
435
|
435
|
446
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
|