Income Statement

Currency: IDR

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	178	146	125	0	118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Premiums Earned	85 346	83 122	85 709	88 790	90 651	95 043	95 291	95 733	101 946	102 559	110 151	111 467	102 995	95 626	93 041	87 622	73 510	67 964	58 986	58 359	59 952	60 012	62 552	65 496	72 666	76 732	84 503	92 426	93 056	99 408	104 965	116 328	136 306	144 010	151 037	159 877	149 940	150 012	144 421	130 207	131 941	143 300	156 027	169 231	176 303	183 655	188 243	187 779	202 274	210 208	214 891	224 457	226 043	224 701	233 853	251 714	264 899	273 500	268 192	257 331	250 804	259 698	250 967	244 958	231 470	161 385	158 402	152 388	205 396	203 291	215 020	221 511	223 494	215 532	204 408	193 552	186 593	179 637	109 264	107 756	165 551	37 334	39 333	(23 800)
Revenue	85 346 N/A	83 122 -3%	85 709 +3%	88 790 +4%	90 651 +2%	95 043 +5%	95 291 +0%	95 733 +0%	101 946 +6%	102 559 +1%	110 151 +7%	111 467 +1%	102 995 -8%	95 626 -7%	93 041 -3%	87 622 -6%	73 510 -16%	67 964 -8%	58 986 -13%	58 359 -1%	59 952 +3%	60 012 +0%	62 552 +4%	65 496 +5%	72 666 +11%	76 732 +6%	84 503 +10%	92 426 +9%	93 056 +1%	99 408 +7%	104 965 +6%	116 328 +11%	136 306 +17%	146 376 +7%	154 587 +6%	169 301 +10%	163 144 -4%	162 189 -1%	158 617 -2%	140 916 -11%	145 259 +3%	158 575 +9%	170 493 +8%	184 397 +8%	203 178 +10%	209 056 +3%	214 619 +3%	212 257 -1%	213 891 +1%	222 324 +4%	225 932 +2%	256 973 +14%	258 534 +1%	257 097 -1%	266 816 +4%	265 709 0%	277 822 +5%	287 417 +3%	282 336 -2%	272 627 -3%	267 412 -2%	275 593 +3%	266 273 -3%	257 680 -3%	0 N/A	258 035 N/A	255 048 -1%	249 493 -2%	0 N/A	240 506 N/A	253 984 +6%	259 168 +2%	0 N/A	0 N/A	0 N/A	0 N/A	229 195 N/A	100 520 -56%	187 811 +87%	233 468 +24%	190 242 -19%	242 497 +27%	223 252 -8%	239 783 +7%
Operating Income
Operating Expenses	(94 418)	(85 008)	(88 718)	(92 598)	(97 157)	(98 440)	(100 816)	(102 742)	(107 909)	(117 592)	(119 030)	(127 124)	(135 392)	(119 628)	(119 794)	(110 967)	(85 059)	(78 835)	(74 394)	(73 541)	(82 667)	(88 341)	(85 988)	(86 262)	(88 105)	(77 000)	(88 581)	(89 862)	(100 211)	(113 240)	(115 387)	(129 623)	(123 052)	(130 321)	(133 464)	(135 835)	(139 708)	(132 306)	(130 506)	(128 142)	(131 284)	(147 584)	(155 667)	(164 061)	(172 726)	(175 343)	(183 324)	(188 313)	(198 123)	(211 150)	(218 990)	(241 934)	(244 659)	(247 286)	(250 399)	(256 380)	(262 596)	(263 699)	(268 229)	(259 331)	(259 558)	(275 181)	(258 856)	(251 514)	(256 412)	(239 554)	(243 585)	(238 278)	(231 536)	(227 994)	(237 647)	(240 707)	(240 410)	(228 821)	(231 542)	(220 624)	(223 800)	(222 472)	(229 237)	(240 072)	(188 077)	(225 298)	(211 396)	(223 190)
Selling, General & Administrative	0	0	0	0	(35 450)	0	0	0	(36 812)	(7 437)	(15 325)	(24 044)	(36 273)	(35 955)	(36 652)	(36 525)	(36 149)	(37 117)	(38 187)	(42 054)	(43 662)	(49 079)	(49 970)	(48 170)	(48 662)	(45 257)	(47 931)	(48 659)	(50 477)	(53 071)	(53 480)	(60 104)	(61 020)	(62 598)	(64 235)	(66 050)	(72 457)	(76 710)	(80 856)	(80 912)	(79 326)	(78 233)	(80 420)	(84 914)	(85 522)	(89 536)	(95 091)	(94 219)	(105 027)	(107 951)	(113 744)	(119 999)	(117 081)	(119 668)	(123 000)	(135 553)	(134 132)	(127 014)	(119 456)	(108 916)	(116 342)	(125 063)	(123 476)	(124 544)	(136 193)	(135 255)	(134 071)	(131 330)	(142 764)	(144 117)	(150 268)	(149 777)	(123 494)	(124 845)	(126 626)	(123 982)	(126 072)	(123 369)	(96 815)	(96 300)	(112 101)	(82 529)	(87 321)	(75 946)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(806)	0	(1 730)	(3 507)	(2 784)	(3 783)	(3 802)	(3 824)	(3 858)	(3 775)	(3 884)	(3 943)	(3 904)	(3 898)	(4 055)	(4 266)	(4 636)	(5 222)	(6 119)	(10 672)	(11 137)	(10 952)	(10 660)	(6 620)	(7 345)	(6 765)	(6 536)	(7 967)	(7 028)	(7 894)	(7 672)	(8 451)	(8 463)	(8 463)	(9 439)	(6 560)	(6 534)	(6 177)	(5 247)	(6 189)	(6 489)	(6 430)	(6 616)	(6 223)	(6 395)	(6 685)	(5 903)	(7 216)	(360 769)	0	(360 608)
Benefits Claims Loss Adjustment	(59 789)	(53 447)	(54 617)	(58 120)	(61 707)	(64 013)	(66 295)	(66 979)	(71 098)	(81 182)	(83 647)	(91 613)	(99 119)	(84 808)	(84 361)	(75 922)	(48 909)	(45 028)	(39 472)	(34 855)	(39 004)	(40 824)	(37 619)	(39 077)	(39 443)	(34 701)	(44 285)	(43 998)	(49 735)	(61 088)	(62 330)	(71 682)	(62 031)	(69 018)	(70 863)	(70 053)	(70 563)	(59 456)	(53 583)	(51 362)	(51 124)	(68 132)	(73 093)	(75 490)	(85 878)	(85 672)	(88 073)	(94 944)	(93 599)	(103 832)	(105 499)	(114 870)	(112 932)	(110 706)	(110 756)	(110 442)	(124 758)	(130 388)	(140 717)	(144 488)	(134 257)	(140 552)	(126 935)	(117 435)	(109 895)	(75 876)	(80 767)	(76 509)	(82 270)	(79 588)	(81 530)	(86 227)	(110 267)	(100 818)	(102 076)	(90 319)	(91 628)	(93 959)	(117 235)	(128 462)	(70 435)	(129 016)	(118 315)	(134 366)
Other Operating Expenses	(34 629)	(31 559)	(34 100)	(34 478)	0	(34 428)	(34 521)	(35 763)	0	(28 973)	(20 059)	(11 468)	0	1 135	1 220	1 481	0	3 310	3 265	3 369	0	1 562	1 602	986	0	2 959	3 636	2 796	0	919	423	2 165	0	2 101	1 634	1 998	6 819	6 644	7 715	7 933	2 990	2 639	1 622	227	2 617	3 767	3 737	4 906	4 770	5 269	5 475	(944)	(3 975)	(5 773)	(5 691)	274	2 915	1 047	(1 290)	609	(992)	(2 538)	(550)	(1 863)	(1 872)	(19 960)	(20 285)	(21 000)	58	2 245	329	544	(460)	3 331	3 591	293	123	1 251	(8 502)	(9 407)	1 676	347 016	(5 761)	347 730
Operating Income	(9 072) N/A	(1 885) +79%	(3 009) -60%	(3 807) -27%	(6 506) -71%	(3 398) +48%	(5 525) -63%	(7 010) -27%	(5 963) +15%	(15 033) -152%	(8 879) +41%	(15 657) -76%	(32 397) -107%	(24 002) +26%	(26 753) -11%	(23 345) +13%	(11 549) +51%	(10 870) +6%	(15 407) -42%	(15 181) +1%	(22 715) -50%	(28 329) -25%	(23 436) +17%	(20 766) +11%	(15 439) +26%	(268) +98%	(4 078) -1 422%	2 564 N/A	(7 155) N/A	(13 831) -93%	(10 421) +25%	(13 294) -28%	13 255 N/A	16 055 +21%	21 123 +32%	33 466 +58%	23 437 -30%	29 883 +28%	28 111 -6%	12 774 -55%	13 975 +9%	10 992 -21%	14 827 +35%	20 337 +37%	30 452 +50%	33 713 +11%	31 295 -7%	23 945 -23%	15 768 -34%	11 176 -29%	6 944 -38%	15 040 +117%	13 875 -8%	9 812 -29%	16 418 +67%	9 330 -43%	15 226 +63%	23 718 +56%	14 107 -41%	13 296 -6%	7 854 -41%	412 -95%	7 417 +1 702%	6 166 -17%	18 612 +202%	18 481 -1%	11 463 -38%	11 214 -2%	11 162 0%	12 513 +12%	16 337 +31%	18 461 +13%	2 763 -85%	6 383 +131%	9 362 +47%	14 503 +55%	5 396 -63%	(877) N/A	11 240 N/A	(6 604) N/A	2 165 N/A	17 199 +694%	11 856 -31%	16 593 +40%
Pre-Tax Income
Interest Income Expense	9 783	12 187	17 857	11 190	6 743	5 396	3 679	3 783	4 833	5 706	9 907	9 412	9 492	5 986	9 524	30 717	23 489	27 134	22 004	2 727	18 644	17 531	15 244	13 952	6 334	6 307	6 189	6 229	12 626	15 932	22 136	21 939	17 471	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	119	136	151	167	52	53	53	19	(14)	(31)	17	66	(146)	(146)	(143)	(240)	(106)	(106)	(242)	(214)	(146)	(146)	(116)	(82)	(48)	(51)	(13)	(26)	(41)	(59)	17	9	(91)	(85)	(275)	(78)
Non-Reccuring Items	0	492	765	740	0	323	(27)	139	289	320	871	732	152	716	125	126	0	187	227	406	0	0	88	(91)	0	22	(262)	2 590	0	3 414	3 434	815	0	269	236	30	54	40	59	141	116	116	129	19	19	30	5	4	2 843	2 835	2 841	2 842	3	1	1	1	3	0	0	11	234	235	355	298	122	121	1	50	1 299	0	1 322	1 297	3 263	0	0	3 328	1 463	0	1 460	1 463	69	63	148	499
Gain/Loss on Disposition of Assets	408	0	0	0	417	0	0	0	19	0	0	0	567	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 435	0	0	0	257	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2 160	0	0	0	1 567	0	0	0	251	0	0	0	887	0	0	0	3 410	0	0	0	1 538	0	0	0	3 387	0	0	0	640	0	0	0	1 644	13 325	6 618	5 109	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	3 279 N/A	10 794 +229%	15 613 +45%	8 123 -48%	2 221 -73%	2 322 +5%	(1 872) N/A	(3 087) -65%	(571) +82%	(9 007) -1 477%	1 899 N/A	(5 512) N/A	(21 299) -286%	(17 299) +19%	(17 103) +1%	7 498 N/A	15 350 +105%	16 450 +7%	6 823 -59%	(12 049) N/A	(2 534) +79%	(10 796) -326%	(8 102) +25%	(6 903) +15%	(5 717) +17%	6 060 N/A	1 848 -70%	11 382 +516%	9 545 -16%	5 514 -42%	15 147 +175%	9 458 -38%	32 626 +245%	29 649 -9%	27 977 -6%	38 605 +38%	23 491 -39%	29 923 +27%	28 170 -6%	12 915 -54%	14 091 +9%	11 108 -21%	14 956 +35%	20 356 +36%	30 471 +50%	33 743 +11%	31 300 -7%	23 949 -23%	18 730 -22%	14 147 -24%	9 936 -30%	18 049 +82%	13 930 -23%	9 866 -29%	16 472 +67%	9 350 -43%	15 215 +63%	23 688 +56%	14 124 -40%	13 373 -5%	7 943 -41%	501 -94%	7 630 +1 422%	6 224 -18%	18 627 +199%	18 495 -1%	11 222 -39%	11 050 -2%	12 315 +11%	12 367 +0%	17 542 +42%	19 677 +12%	5 978 -70%	6 332 +6%	9 349 +48%	17 805 +90%	6 818 -62%	(935) N/A	12 717 N/A	(5 132) N/A	2 144 N/A	17 178 +701%	11 729 -32%	17 013 +45%
Net Income
Tax Provision	(1 345)	(1 812)	(628)	530	985	258	1 417	1 742	1 859	4 396	2 399	4 815	9 003	6 759	6 890	(3 375)	(9 382)	(8 281)	(6 847)	1 492	6 171	7 679	6 330	5 728	8 394	4 774	6 878	5 271	(426)	(1 342)	(3 975)	(2 848)	(6 336)	(5 039)	(6 534)	(8 547)	(3 699)	(6 713)	(5 593)	(3 990)	(4 249)	(2 393)	(2 317)	(2 682)	(2 272)	(3 238)	(2 777)	(2 692)	(3 426)	(2 262)	(2 679)	(377)	(419)	1 253	(1 034)	(298)	(1 278)	(2 108)	1 572	1 117	66	(424)	(1 367)	(2 566)	5 041	4 683	6 981	8 060	4 154	4 793	4 237	5 465	(830)	(1 400)	(3 697)	(6 406)	(991)	5 479	(634)	(441)	7 756	792	903	6 115
Income from Continuing Operations	1 933	8 983	14 987	8 654	3 206	2 580	(456)	(1 346)	1 289	(4 611)	4 298	(698)	(12 296)	(10 540)	(10 213)	4 124	5 968	8 170	(24)	(10 557)	3 637	(3 120)	(1 774)	(1 178)	2 677	10 834	8 726	16 654	9 119	4 173	11 174	6 613	26 291	24 612	21 444	30 057	19 792	23 209	22 576	8 925	9 842	8 714	12 638	17 673	28 199	30 505	28 523	21 256	15 305	11 884	7 256	17 672	13 511	11 119	15 438	9 052	13 937	21 579	15 696	14 490	8 009	77	6 262	3 657	23 668	23 178	18 202	19 110	16 469	17 160	21 779	25 141	5 148	4 931	5 652	11 399	5 827	4 544	12 083	(5 573)	9 899	17 970	12 632	23 128
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(4)	(3)	(3)	(89)	(90)	(90)	(90)	(8)	(7)	(7)	(8)	(4)	(5)	(6)	(5)	(5)	(10)	(10)	(10)	(11)	(24)	(24)	(24)	(24)	(15)	(15)	(15)	(25)	(16)	(16)	(36)	(25)	(31)	(29)	(19)	(19)
Net Income (Common)	1 933 N/A	8 983 +365%	14 987 +67%	8 654 -42%	3 206 -63%	2 580 -20%	(456) N/A	(1 346) -195%	1 288 N/A	(4 611) N/A	4 298 N/A	(698) N/A	(12 296) -1 662%	(10 540) +14%	(10 213) +3%	4 124 N/A	5 968 +45%	8 170 +37%	(24) N/A	(10 557) -43 888%	3 637 N/A	(3 120) N/A	(1 774) +43%	(1 178) +34%	2 677 N/A	10 834 +305%	8 726 -19%	16 654 +91%	9 119 -45%	4 173 -54%	11 173 +168%	6 612 -41%	26 291 +298%	24 611 -6%	21 444 -13%	30 057 +40%	19 792 -34%	23 209 +17%	22 576 -3%	8 925 -60%	9 841 +10%	8 714 -11%	12 638 +45%	17 673 +40%	28 199 +60%	30 504 +8%	28 522 -6%	21 255 -25%	15 301 -28%	11 881 -22%	7 253 -39%	17 583 +142%	13 421 -24%	11 029 -18%	15 348 +39%	9 044 -41%	13 929 +54%	21 572 +55%	15 688 -27%	14 487 -8%	8 004 -45%	72 -99%	6 257 +8 627%	3 652 -42%	23 658 +548%	23 168 -2%	18 192 -21%	19 099 +5%	16 445 -14%	17 136 +4%	21 755 +27%	25 117 +15%	5 133 -80%	4 917 -4%	5 637 +15%	11 373 +102%	5 811 -49%	4 528 -22%	12 047 +166%	(5 598) N/A	9 868 N/A	17 941 +82%	12 613 -30%	23 109 +83%
EPS (Diluted)	6.98 N/A	32.42 +364%	54.1 +67%	31.26 -42%	11.58 -63%	9.31 -20%	-1.65 N/A	-4.54 -175%	3.7 N/A	-13.25 N/A	12.35 N/A	-2 N/A	-35.33 -1 667%	-30.28 +14%	-29.34 +3%	11.84 N/A	17.13 +45%	23.47 +37%	-0.07 N/A	-30.33 -43 229%	10.44 N/A	-8.95 N/A	-5.09 +43%	-3.38 +34%	7.68 N/A	31.13 +305%	25.07 -19%	47.85 +91%	26.2 -45%	11.98 -54%	32.1 +168%	19 -41%	75.54 +298%	70.72 -6%	61.62 -13%	86.12 +40%	56.87 -34%	66.69 +17%	64.87 -3%	25.64 -60%	28.25 +10%	25.04 -11%	36.31 +45%	50.78 +40%	80.94 +59%	87.65 +8%	81.95 -7%	61.07 -25%	43.92 -28%	33 -25%	21.52 -35%	50.52 +135%	38.52 -24%	31.69 -18%	44.1 +39%	25.95 -41%	39.98 +54%	61.92 +55%	45.03 -27%	41.58 -8%	22.97 -45%	0.21 -99%	17.96 +8 452%	10.48 -42%	67.91 +548%	66.5 -2%	52.22 -21%	54.82 +5%	47.2 -14%	49.19 +4%	62.45 +27%	72.1 +15%	14.73 -80%	14.11 -4%	16.18 +15%	32.65 +102%	16.68 -49%	13 -22%	34.58 +166%	-16.07 N/A	28.33 N/A	51.49 +82%	36.2 -30%	66.33 +83%

Income Statement Balance Sheet Cash Flow Statement

Asuransi Bintang Tbk PT
IDX:ASBI

Income Statement

Income Statement
Asuransi Bintang Tbk PT

See Also

Company

Help

Tools

Stocks

Asuransi Bintang Tbk PT IDX:ASBI

Income Statement

Income Statement Asuransi Bintang Tbk PT

See Also

Company

Help

Tools

Stocks

Asuransi Bintang Tbk PT
IDX:ASBI

Income Statement
Asuransi Bintang Tbk PT